Retour au classement

Daiwa Industries Ltd. (DAWIF)

Sous-évalué
IndustrialsIndustrial DistributionSwitzerland

Fondamental

62

Prix

$125.20

Capitalisation boursière

$2.15B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Daiwa Industries manufactures commercial refrigeration and kitchen equipment in Japan — freezers, refrigerators, display showcases, ice makers and vending machines — sold to restaurants, food retailers and other foodservice businesses. Beyond manufacturing and selling this equipment outright, the company also leases units and provides installation and maintenance, keeping a service relationship with customers after the initial sale. Its home market is Japan, with a smaller and growing presence elsewhere in Asia.

Comment l'entreprise gagne de l'argent

Revenue comes from selling and leasing refrigeration and kitchen equipment to businesses that need it to store or display food, plus recurring fees for installation and maintenance of units already in the field. Because much of the customer base is small and mid-sized foodservice and retail operators, orders track how many restaurants and stores are opening, renovating or replacing aging equipment rather than any single large contract.

Ce qui stimule la demande

Modérément cyclique

Demand follows capital spending by restaurants, food retailers and convenience stores, which slows when consumer spending weakens but does not stop entirely since refrigeration is essential equipment that eventually needs replacing regardless of the economic cycle.

Les arguments en faveur

Buyers argue that a long-established position supplying Japan's dense restaurant and convenience-store market gives Daiwa a stable replacement-driven revenue base, and that leasing and maintenance revenue on equipment already installed cushions swings in new-unit sales.

Les arguments contre

Sellers fear that a shrinking and aging Japanese population reduces the long-run number of restaurants and stores that need this equipment, and that expansion into other Asian markets exposes the company to competitors and cost structures it has less experience managing.

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 septembre 2026 with claude-haiku-4-5 — shared with all users

Hoshizaki Corporation (ホシザキ株式会社)6465

Hoshizaki is the closest rival across Daiwa's whole core range — commercial refrigerators and freezers, ice makers and foodservice kitchen equipment sold to the same Japanese restaurants, convenience stores and supermarkets.

Galilei Holdings Co., Ltd. (formerly Fukushima Galilei, ガリレイ株式会社)6420

Another Osaka-based maker of commercial refrigerators, freezers and display showcases that bids for the same food retail, restaurant and food-plant contracts, and also sells cold boxes and freezers to the medical and life-science market.

Panasonic Holdings Corporation (パナソニック ホールディングス株式会社)6752

Panasonic's cold-chain business supplies refrigerated showcases, condensing units and CO2 refrigeration systems to Japanese convenience-store and supermarket chains, the same store-equipment budget Daiwa competes for.

Nakanishi Mfg. Co., Ltd. (株式会社中西製作所)5941

Nakanishi competes on the commercial-kitchen side of Daiwa's business, designing and installing large-capacity kitchen equipment for school, hospital and company canteens and central kitchens.

Tanico Corporation (タニコー株式会社)Not tracked

Tanico is a privately held Japanese manufacturer of stainless-steel commercial kitchen equipment and turnkey kitchen layouts, competing directly for restaurant and institutional kitchen fit-out projects.

Bilan & Liquidités

Chiffre d'affaires

$12.27B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Résultat net

$1.27B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Flux de trésorerie libre

-

Capitaux propres totaux

$274M

Passif total

-

Ratio de liquidité général

3.07

Couverture des intérêts

-

Dette/EBITDA

-

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSous-évalué

Juste valeur

$324.05

Prix actuel

$125.20

Marge de sécurité

+61.4%

Fourchette de juste valeur

$210.63 - $437.46

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$167.08
Flux de trésorerie actualisés (DCF):$115.44
Multiple de résultat (P/E):$131.97
Formule de croissance de Graham:$128.07
Valeur de la capacité bénéficiaire (EPV):$1252.20
P/B justifié:$924.34
Actualisation des dividendes (Gordon):$969.76
P/FFO, les fonds provenant de l'exploitation:Données insuffisantes pour le calculer
Bénéfices de milieu de cycle:Données insuffisantes pour le calculer
Multiple sur le chiffre d'affaires:$2769.61

Indicateurs de valorisation

Ratio P/E

1.25

ROE

29.5%

Ratio P/B

0.09

P/FCF

-

Marge brute

55.3%

ROIC

-

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

-

WACC

9.3%

ROIC − WACC

-

Critères d'analyse fondamentale

Réussi (7)

  • Gross Margin 55.3%
  • P/B Ratio 0.09
  • Operating Margin 15.2%
  • Price below Graham Number
  • Revenue Growth 5Y 18.7%
  • PEG Ratio 1.57
  • Net Margin Trend 7.3% vs 2.8%

Échoué (4)

  • Price CAGR -1.64%
  • DCF valuation (Unknown)
  • ROE 7.1%
  • Piotroski F-Score 0/9

Indisponible (16)

  • EPS data insufficient
  • ROIC NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Analyst Consensus (Finnhub)
  • Earnings Surprise (Finnhub)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)

Score F de Piotroski

0/9

Préoccupations financières sérieuses

score
criteria

Qualité des bénéfices

-

Qualité faible : examiner la comptabilité

Dilution du capital

-

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Aucune déclaration institutionnelle pour cette entreprise.

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Volker CwielongCEO & Member of Executive Board48
Dr. Judith van WalsumCFO, Head of the Group Function Finance & Shared Services and Member of Executive Board61
Mr. Michael HollerCOO, Head of Division Industrial & Member of Executive Board56
Ms. Cindy Reiss-ClarkCOO, Head of Division Healthcare & Member of Executive Board51
Katharina ImmoorSenior Vice President of Corporate Communications & Investor Relations-

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Latest News

Recent headlines for DAWIF, sourced from Markets Gazette.

No recent news for DAWIF.