Retour au classement

SCREEN Holdings Co., Ltd. (DINRF)

Surévalué
TechnologySemiconductor Equipment & MaterialsJapan

Fondamental

58

Prix

$15590.00

Capitalisation boursière

$2.63T

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

SCREEN Holdings makes the machines chipmakers use to clean silicon wafers between manufacturing steps — a process repeated dozens of times as a chip is built, since even microscopic contamination ruins the finished product. It also sells smaller businesses making equipment for printed circuit boards and for graphic-arts and precision machinery. Its main customers are the world's largest semiconductor manufacturers, who buy the equipment as part of building or upgrading a fab.

Comment l'entreprise gagne de l'argent

Revenue comes from selling capital equipment to chip fabs, plus ongoing spare parts and maintenance service on machines already installed. A single wafer-cleaning tool is an expensive, highly engineered purchase, so orders arrive in large, lumpy batches tied to a customer's decision to build or expand a fab rather than as steady, predictable sales.

Chiffre d'affaires par segment

Semiconductor Production Equipment80.2%

Wafer-cleaning and related process equipment sold to chipmakers; SCREEN holds an estimated 45% global share in wafer cleaning specifically.

Other Equipment Businesses19.8%

Equipment for printed circuit board manufacturing, plus graphic-arts and precision machinery lines, together a small share of the group.

Avantage concurrentiel

Brevets et licences · Étroit

Decades of process know-how in wafer cleaning, reflected in an estimated 45% global market share in that specific step, make SCREEN's equipment difficult to displace once a fab has qualified it for a production line — requalifying with a rival supplier is costly and slow. The advantage is narrow rather than wide because larger rivals such as Tokyo Electron, Lam Research and Applied Materials compete hard in adjacent and overlapping process steps.

Ce qui stimule la demande

Cyclique

Orders follow the semiconductor industry's capital-spending cycle: when chipmakers are confident about future demand they commit to new fabs and equipment orders surge, and when memory or logic prices fall they delay spending and orders can collapse within a couple of quarters. Because the core segment alone is 80% of sales, this single cycle dominates the company's results.

Principaux risques

  • Concentration in one equipment cycle — With the Semiconductor Production Equipment segment worth about 80% of sales and almost all of profit, a downturn in chipmakers' capital spending hits the whole company at once, with no other large segment to offset it.
  • China export controls — Export restrictions imposed since mid-2023 have already cut China-sourced revenue at Japan's major chip equipment makers, including SCREEN, by roughly 10%, and further tightening could remove one of the industry's largest markets.
  • Competition from larger rivals — SCREEN competes directly with Tokyo Electron in coating, developing and cleaning tools, and indirectly with Applied Materials, Lam Research and KLA in adjacent process steps, several of which have greater scale and R&D budgets.

Les arguments en faveur

Buyers argue that record SPE order intake and a projected 19.7% revenue increase for the next fiscal year show demand from AI-driven chip investment more than offsetting the China slowdown, and that SCREEN's leading share in wafer cleaning gives it pricing power as capacity expands worldwide.

Les arguments contre

Sellers worry that a company this dependent on a single equipment cycle and increasingly locked out of China faces years of volatile results, and that larger, better-funded competitors in adjacent process steps could gradually erode SCREEN's cleaning-equipment lead.

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 septembre 2026 with claude-haiku-4-5 — shared with all users

P/E: 57.0Score: 74Market cap: $384.36B

Lam Research offers single-wafer wet clean and bevel clean platforms sold to the same advanced logic and memory fabs that buy SCREEN's cleaning tools.

P/E: 44.2Score: 75Market cap: $376.36B

Applied Materials competes with SCREEN in wafer cleaning and in thermal processing and anneal systems, selling to the same logic and memory manufacturers worldwide.

Tokyo Electron Limited (東京エレクトロン株式会社)8035

Tokyo Electron sells the same two core tool families as SCREEN — coater/developer tracks and wafer cleaning systems — to the same foundry and memory fabs, and is the dominant supplier in coater/developers where SCREEN is the number two.

SEMES Co., Ltd. (세메스)Not tracked

SEMES, the Korean equipment arm of the Samsung group, builds single-wafer cleaning systems and coater/developer tracks that compete head-on with SCREEN for orders at Samsung and other Korean memory lines.

ACM Research, Inc.ACMR

ACM Research specialises in single-wafer and batch cleaning equipment and is the main challenger to SCREEN inside Chinese fabs, the market where SCREEN has been winning a large share of its recent cleaning-tool orders.

Bilan & Liquidités

Chiffre d'affaires

$591.65B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Résultat net

$85.81B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Flux de trésorerie libre

$46.14B

Capitaux propres totaux

$497.11B

Passif total

$6.04B

Ratio de liquidité général

2.12

Couverture des intérêts

-

Dette/EBITDA

0.05

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSurévalué

Juste valeur

$11959.72

Prix actuel

$15590.00

Marge de sécurité

-30.4%

Fourchette de juste valeur

$7773.82 - $16145.63

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$17756.25
Flux de trésorerie actualisés (DCF):$5830.08
Multiple de résultat (P/E):$8960.47
Formule de croissance de Graham:$25075.39
Valeur de la capacité bénéficiaire (EPV):$3044.63
P/B justifié:$3310.37
Actualisation des dividendes (Gordon):$1442.02
P/FFO, les fonds provenant de l'exploitation:Données insuffisantes pour le calculer
Bénéfices de milieu de cycle:Données insuffisantes pour le calculer
Multiple sur le chiffre d'affaires:$15970.96
Consensus des analystes:Acheter (12B / 8H / 1S)
Dernière surprise sur les résultats:-49.54%

Indicateurs de valorisation

Ratio P/E

32.93

ROE

18.9%

Ratio P/B

5.68

P/FCF

56.90

Marge brute

38.1%

ROIC

11.0%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

11.0%

WACC

15.2%

ROIC − WACC

-4.3 pp

Le ROIC est inférieur au coût du capital — l'entreprise détruit de la valeur pour chaque dollar investi.

Critères d'analyse fondamentale

Réussi (13)

  • Price CAGR 22.34%
  • ROIC 11.0%
  • Gross Margin 38.1%
  • Debt/Equity ratio
  • Operating Margin 18.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 18.5%
  • Revenue Growth 5Y 13.6%
  • Analyst Consensus 57% Buy
  • PEG Ratio 1.08
  • Earnings Quality (OCF/NI) 1.03

Échoué (8)

  • P/FCF 56.90
  • P/B Ratio 5.68
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -21.4%
  • Net Margin Trend 15.2% vs 15.9%
  • Piotroski F-Score 2/9

Indisponible (6)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)

Score F de Piotroski

2/9

Préoccupations financières sérieuses

score
criteria

Qualité des bénéfices

1.03

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Aucune déclaration institutionnelle pour cette entreprise.

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Toshio HiroeRepresentative Chairman of the Board66
Mr. Masato GotoPresident, CEO & Representative Director63
Manabu IshimuraCFO, Managing Executive Officer & Head of Financial Strategy-
Hiroshi TomitaCTO, Senior Executive Officer & Head of R&D Strategy-
Junko ShimaExecutive Officer and Head of Legal & IP Strategy-
Ms. Chiho OtobeSenior Executive Officer & Head of Communication Strategy-
Yasuhito ShiraishiSenior Executive Officer & GM of Human Resources Strategy Division-
Mr. Shunichi HasegawaHead of the CSR Promotional Department-
Mr. Akihiko MiyagawaSenior Exec Officer, Head of Corp Planning, GM of Corp Strategy Div. & Director-
Yoshihide HigakiExec. Officer, Head of Corporate Marketing Office and In Charge of Marketing & R&D Strategy Division-

Risque d'audit

1

Risque du conseil

6

Risque de rémunération

1

Risque droits des actionnaires

7

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Latest News

Recent headlines for DINRF, sourced from Markets Gazette.

No recent news for DINRF.