WW Grainger Inc (GWW)
Juste valeurFondamental
71
Prix
$1270.34
Capitalisation boursière
$59.29B
Partie 1 · Ce que vaut l'entreprise
Vue d'ensemble
W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment. It provides safety, security, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance, and metalworking and hand tools. The company also offers technical support and inventory management services. It serves smaller businesses to large corporations, government entities, and other institutions, as well as commercial, healthcare, and manufacturing industries through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 18 septembre 2026 with claude-haiku-4-5 — shared with all users
Fastenal sells the same maintenance, repair and operating supplies to the same North American industrial and construction accounts, winning the business through onsite stores and vending machines where Grainger wins it through branches and its catalog.
Amazon Business courts the same purchasing departments with a vast online assortment and fast delivery, attacking Grainger's e-commerce arms Zoro and MonotaRO head-on and pushing price transparency into the MRO channel.
Through Home Depot Pro and the former HD Supply, it supplies facilities maintenance products to property managers, hospitality, healthcare and government buyers — the same non-industrial customers Grainger serves in its High-Touch Solutions segment.
Its Motion Industries arm distributes bearings, power transmission, hydraulics and industrial supplies to the same plant maintenance budgets Grainger targets across North America.
MSC is the other large US broad-line MRO distributor, overlapping with Grainger on metalworking, cutting tools and plant supplies sold to manufacturers through a mix of catalog, e-commerce and field sales.
This private catalogue and web distributor serves the same engineers and maintenance teams looking for a single source of immediately shipped MRO parts, competing directly on breadth of assortment and next-day availability.
Bilan & Liquidités
Chiffre d'affaires
$18.84B
12 derniers mois (au 30/06/2026)
Résultat net
$1.87B
12 derniers mois (au 30/06/2026)
Flux de trésorerie libre
$1.33B
Capitaux propres totaux
$3.74B
Passif total
$4.82B
Ratio de liquidité général
2.81
Couverture des intérêts
33.89
Dette/EBITDA
0.99
Bénéfice par action
Chiffre d'affaires & Résultat net
Flux de trésorerie libre
Décomposition du résultat
État historique
Marges dans le temps
La dette dans le temps
Le poids de la dette
Grille de la croissance
Croissance — Chiffre d'affaires
Estimation de la juste valeur
Juste valeur
$1340.26
Prix actuel
$1270.34
Marge de sécurité
+5.2%
Fourchette de juste valeur
$1135.30 - $1545.23
Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.
Méthodes d'estimation
Indicateurs de valorisation
Ratio P/E
31.76
ROE
45.7%
Ratio P/B
14.20
P/FCF
38.86
Marge brute
39.4%
ROIC
29.0%
Radar de rentabilité
Création de valeur (avantage concurrentiel)
ROIC
29.0%
WACC
9.5%
ROIC − WACC
+19.5 pp
Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.
Critères d'analyse fondamentale
Réussi (20)
- EPS shows upward trend
- EPS CAGR 11.60%
- Price CAGR 18.61%
- ROIC 29.0%
- Gross Margin 39.4%
- Debt/Equity ratio
- Operating Margin 14.6%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- ROE 48.7%
- Revenue Growth 5Y 8.8%
- Earnings Surprise avg 4.6%
- PEG Ratio 1.39
- Earnings Quality (OCF/NI) 1.16
- Share Dilution -2.3%
- Piotroski F-Score 7/9
Échoué (7)
- P/FCF 38.86
- P/B Ratio 14.20
- CapEx intensity
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 29% Buy
- Net Margin Trend 9.9% vs 11.0%
Indisponible (1)
- Dividend Payout NaN%
Score F de Piotroski
Santé financière solide
Qualité des bénéfices
Qualité élevée : bénéfices soutenus par la trésorerie
Dilution du capital
Rachat d'actions. Favorable aux actionnaires
Participations institutionnelles
Gouvernance
Équipe dirigeante
| Nom | Titre | Âge |
|---|---|---|
| Mr. Donald G. Macpherson | Chairman & CEO | 57 |
| Ms. Nancy L. Berardinelli-Krantz | Senior VP & Chief Legal Officer | 47 |
| Ms. Melanie J. Tinto | Senior VP & Chief Human Resources Officer | 52 |
| Ms. Paige K. Robbins | Senior VP & President of Grainger Business Unit | 56 |
| Ms. Laurie R. Thomson | Interim CFO, VP, Controller & Principal Accounting Officer | 52 |
| Mr. Jonny LeRoy | Senior VP & CTO | 53 |
| Mr. Kyle Bland | Vice President of Investor Relations | - |
| Mr. Masaya Suzuki | Managing Director of Endless Assortment Business | 50 |
| Mr. Barry Greenhouse | Senior Vice President of Merchandising & Supplier Management | 52 |
| Mr. Brian Walker | Senior Vice President of Sales & Onsite Services | 47 |
Risque d'audit
4
Risque du conseil
4
Risque de rémunération
5
Risque droits des actionnaires
4
Partie 2 · Le prix et le moment d'entrer
Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.
Documents
- Voir le document
Rapport annuel (10-K)
Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.
Déposé le 2026-02-19
- Voir le document
Rapport trimestriel (10-Q)
Une mise à jour de la performance financière des trois derniers mois.
Déposé le 2026-08-04
- Voir le document
Rapport d'événement important (8-K)
Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.
Déposé le 2026-08-04
via SEC EDGAR
Historique des résultats
via SEC EDGAR
Latest News
Recent headlines for GWW, sourced from Markets Gazette.
- 3/3/2026NEUTRALThe Analyst Verdict: W.W. Grainger In The Eyes Of 5 Experts
W.W. Grainger Inc. (GWW) is under analyst scrutiny, with several investment firms recently updating their ratings. Morgan Stanley maintained an "Equal-Weight" rating in February 2022, confirming its prior stance. Oppenheimer, however, reiterated an "Outperform" rating in the same month, suggesting potential upside for the stock. These divergent opinions indicate a divided market on GWW's future performance, necessitating careful consideration by investors before making trading decisions. The analysis is based on a compilation of recent ratings, offering a composite view of expert sentiment.
via Markets Gazette