Illumina, Inc. (ILMN)
SurévaluéFondamental
69
Prix
$273.68
Capitalisation boursière
$41.36B
Partie 1 · Ce que vaut l'entreprise
Vue d'ensemble
Illumina makes the machines and chemical kits that read DNA: a lab buys a sequencer once, then keeps buying Illumina's proprietary reagents every time it runs a sample. Its instruments are used across research, clinical diagnostics and reproductive health to decode genetic material at a cost that has fallen by orders of magnitude since the company's founding, turning sequencing from a rare research tool into something clinics can order routinely.
Comment l'entreprise gagne de l'argent
The business follows a razor-and-blade model: instruments are a one-time, low-margin sale that puts an Illumina sequencer into a lab, while the consumable reagent kits a lab must keep buying to run each sample carry far higher margins and repeat every time. Because reagents are chemically matched to Illumina's own machines, a lab that has already bought the instrument keeps buying Illumina's consumables for as long as it keeps using it.
Chiffre d'affaires par segment
The reagent kits a lab must repurchase every time it runs a sample, the recurring core of Illumina's revenue.
Instrument maintenance, extended support contracts and other smaller revenue streams that accompany the installed base of sequencers.
The one-time, lower-margin sale of sequencing machines that puts a new lab into Illumina's growing installed base.
Avantage concurrentiel
Coûts de changement · ÉtroitA lab that has installed an Illumina sequencer, validated its clinical or research protocols around it and trained staff on its software keeps buying Illumina's proprietary reagents rather than re-qualifying an entire workflow on a rival machine. That lock-in is weakening: newer entrants such as MGI, Element Biosciences and Ultima Genomics now offer sequencing at competitive cost, giving labs a real alternative when they next replace equipment.
Ce qui stimule la demande
Modérément cycliqueConsumables revenue is fairly steady, since labs keep running existing sequencers regardless of the economic cycle, but instrument sales depend on research budgets, venture funding for biotech and hospital capital spending, all of which slow in a downturn. Demand also depends on regulatory and government funding decisions in specific countries, which can swing sharply and are outside Illumina's control.
Principaux risques
- Competitive erosion of its installed base — Newer sequencing technologies from competitors such as MGI, Element Biosciences and Ultima Genomics now offer lower-cost alternatives, and a lab that switches instrument no longer needs Illumina's consumables.
- Dependence on research funding and biotech capital — A meaningful share of demand comes from academic, government and biotech research budgets; cuts to public science funding or a slowdown in biotech venture funding reduce instrument and consumable purchases.
- Government and geographic policy risk — Trade restrictions, tariffs and country-specific regulatory or reimbursement decisions have already affected sales in some markets, including China, and can change with little warning.
- Pricing pressure on consumables — As competing sequencing platforms mature, Illumina has had to defend its consumables pricing, and a sustained price war would erode the margin the razor-and-blade model depends on.
Les arguments en faveur
Buyers argue that Illumina's enormous installed base of sequencers locks in years of high-margin consumables revenue almost regardless of which machine a lab buys next, and that falling sequencing costs keep expanding genetic testing into new clinical uses that did not exist a decade ago.
Les arguments contre
Sellers fear that lower-cost sequencing challengers are gaining real traction, that a lab switching instruments takes its recurring consumables revenue with it, and that research funding cuts or trade restrictions in key markets can hit demand for reasons that have nothing to do with Illumina's own execution.
Written by the editors, published on 18 août 2026
Direct competitors
Who this company fights with for the same customers
Generated on 18 septembre 2026 with claude-haiku-4-5 — shared with all users
Thermo Fisher sells its own sequencers, arrays and reagents (Ion Torrent, Applied Biosystems) to the same research labs, hospitals and pharma customers Illumina supplies, and is the only rival with a comparably broad genomics catalogue.
MGI's DNBSEQ instruments attack exactly Illumina's high-throughput short-read business, undercutting it on cost per genome and dominating the Chinese market where Illumina's share has eroded.
Oxford Nanopore's nanopore devices compete for the same sequencing budgets in research and clinical labs, offering long reads and portable instruments as an alternative to Illumina's short-read platforms.
PacBio sells HiFi long-read sequencers and consumables to the same genome centres and clinical researchers, and with its Onso short-read system competes head-on with Illumina's core instruments.
Element's AVITI benchtop sequencer targets the mid-throughput short-read labs that make up much of Illumina's installed base, competing on instrument price and cost per gigabase.
Ultima's UG 100 platform courts the same large-scale population and biopharma sequencing projects Illumina relies on, competing explicitly on cost per genome at very high throughput.
Bilan & Liquidités
Chiffre d'affaires
$4.34B
Exercice clos le 28/12/2025
Résultat net
$850M
Exercice clos le 28/12/2025
Flux de trésorerie libre
$931M
Capitaux propres totaux
$2.72B
Passif total
$3.92B
Ratio de liquidité général
1.80
Couverture des intérêts
7.99
Dette/EBITDA
2.35
Bénéfice par action
Chiffre d'affaires & Résultat net
Flux de trésorerie libre
Décomposition du résultat
État historique
Marges dans le temps
La dette dans le temps
Le poids de la dette
Grille de la croissance
Croissance — Chiffre d'affaires
Estimation de la juste valeur
Juste valeur
$150.83
Prix actuel
$273.68
Marge de sécurité
-81.5%
Fourchette de juste valeur
$98.04 - $203.62
Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.
Méthodes d'estimation
Indicateurs de valorisation
Ratio P/E
50.26
ROE
31.2%
Ratio P/B
14.56
P/FCF
44.39
Marge brute
66.1%
ROIC
12.6%
Radar de rentabilité
Création de valeur (avantage concurrentiel)
ROIC
12.6%
WACC
12.0%
ROIC − WACC
+0.6 pp
Le ROIC est à peu près aligné sur le coût du capital — l'entreprise couvre à peine son coût du capital.
Critères d'analyse fondamentale
Réussi (20)
- EPS shows upward trend
- EPS CAGR 18.60%
- Price CAGR 7.45%
- ROIC 12.6%
- Gross Margin 66.1%
- Debt/Equity ratio
- Operating Margin 18.6%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 31.1%
- Revenue Growth 5Y 6.0%
- Analyst Consensus 57% Buy
- Earnings Surprise avg 7.8%
- Earnings Quality (OCF/NI) 1.33
- Share Dilution -1.9%
- Piotroski F-Score 8/9
Échoué (6)
- P/FCF 44.39
- P/B Ratio 14.56
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- PEG Ratio 11.43
Indisponible (2)
- Dividend Payout NaN%
- Net Margin Trend (invalid data)
Score F de Piotroski
Santé financière solide
Qualité des bénéfices
Qualité élevée : bénéfices soutenus par la trésorerie
Dilution du capital
Rachat d'actions. Favorable aux actionnaires
Participations institutionnelles
Gouvernance
Équipe dirigeante
| Nom | Titre | Âge |
|---|---|---|
| Mr. Jacob Thaysen Ph.D. | CEO & Director | 50 |
| Mr. Ankur Dhingra CPA | Chief Financial Officer | 49 |
| Mr. Kevin Carl Pegels | Chief of Global Operations | 57 |
| Dr. Steven Barnard Ph.D. | Chief Technology Officer | 64 |
| Stephanie Campos | President | - |
| Mr. Scott Ericksen | VP & Chief Accounting Officer | 52 |
| Mr. Mark Field | Chief Information Officer | 54 |
| Mr. Conor Noel McNamara C.F.A. | VP of Investor Relations | - |
| Ms. Julie Ann Coletti J.D. | Chief Legal Officer | 57 |
| Mr. Jakob Wedel | Chief Strategy & Corporate Development Officer | 53 |
Risque d'audit
2
Risque du conseil
1
Risque de rémunération
6
Risque droits des actionnaires
2
Partie 2 · Le prix et le moment d'entrer
Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.
Documents
- Voir le document
Rapport annuel (10-K)
Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.
Déposé le 2026-02-12
- Voir le document
Rapport trimestriel (10-Q)
Une mise à jour de la performance financière des trois derniers mois.
Déposé le 2026-07-31
- Voir le document
Rapport d'événement important (8-K)
Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.
Déposé le 2026-08-17
via SEC EDGAR
Historique des résultats
via SEC EDGAR
Latest News
Recent headlines for ILMN, sourced from Markets Gazette.