Retour au classement

Leidos Holdings Inc (LDOS)

Sous-évalué
TechnologyInformation Technology ServicesUnited States

Fondamental

78

Prix

$121.83

Capitalisation boursière

$15.39B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions for government and commercial customers in the United States and internationally. The National Security & Digital segment provides national security software; services by using artificial intelligence and machine learning to coordinate sea, ground, air, and space to help warfighters; offensive, defensive, and physical cyber operation solutions; intelligence analysis, operational support, logistics operations, security, linguistics, force production, biometrics, chemical, biological, radiological, nuclear, and explosives, energetics, training, and other services; and Digital Modernization and transformation services. The Health & Civil segment offers air traffic control systems; health mission software; managed health services; infrastructure management and operation; logistical operations and information technology support; and life science research and development support services. The Commercial & International segment provides power grid engineering and design, grid modernization, utility planning and consulting, energy management and efficiency, technology-driven innovation, and software and application development; people scanners, computed tomography carry-on baggage scanners, checked baggage scanners, and explosive trace detectors; mobile, non-intrusive ports and borders inspection systems; and open-architecture platform that transforms airport security by integrating disparate devices and technologies into a unified management system. The Defense Systems segment offers air and missile defense, maritime, aerospace, and cyber and threat systems; offers airborne training, intelligence, surveillance, and reconnaissance missions; and provides space-based electro-optic infrared systems, multi/hyperspectral, electronic warfare and signals intelligence, and communications payloads. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 septembre 2026 with claude-haiku-4-5 — shared with all users

P/E: 25.2Score: 78Market cap: $13.62B

CACI bids against Leidos for the same U.S. Department of Defense and Intelligence Community contracts in cyber operations, mission software and intelligence analysis, staffed by the same pool of security-cleared engineers.

P/E: 10.9Score: 68Market cap: $8.45B

Booz Allen competes for the same federal digital-modernization, data and cyber task orders, selling to the same defense, intelligence and civilian agency budgets that account for most of Leidos' revenue.

P/E: 14.9Score: 72Market cap: $5.34B

SAIC, spun off from the same original company as Leidos, is a direct rival in federal systems integration and IT services for defense and civilian agencies.

P/E: 20.9Score: 78Market cap: $90.37B

Through its GDIT division, General Dynamics goes head to head with Leidos on large federal IT, network and health-agency contracts.

Parsons CorporationPSN

Parsons pursues the same national-security, critical-infrastructure and transportation programs that Leidos serves for U.S. and allied government customers.

Peraton Inc.Not tracked

Peraton, privately held by Veritas Capital, bids on the same classified intelligence, space and defense IT contracts and is named by Leidos among its principal competitors.

Bilan & Liquidités

Chiffre d'affaires

$17.58B

12 derniers mois (au 03/07/2026)

Résultat net

$1.38B

12 derniers mois (au 03/07/2026)

Flux de trésorerie libre

$1.62B

Capitaux propres totaux

$4.92B

Passif total

$8.53B

Ratio de liquidité général

1.63

Couverture des intérêts

10.39

Dette/EBITDA

2.74

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSous-évalué

Juste valeur

$267.32

Prix actuel

$121.83

Marge de sécurité

+54.4%

Fourchette de juste valeur

$173.76 - $360.88

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$157.27
Flux de trésorerie actualisés (DCF):$565.77
Multiple de résultat (P/E):$104.47
Formule de croissance de Graham:$410.73
Valeur de la capacité bénéficiaire (EPV):$157.28
P/B justifié:$227.07
Actualisation des dividendes (Gordon):$42.60
P/FFO, les fonds provenant de l'exploitation:$221.59
Bénéfices de milieu de cycle:$251.91
Multiple sur le chiffre d'affaires:$714.35
Consensus des analystes:Acheter (12B / 13H / 0S)
Dernière surprise sur les résultats:+9.91%

Indicateurs de valorisation

Ratio P/E

11.35

ROE

29.5%

Ratio P/B

2.89

P/FCF

7.07

Marge brute

17.5%

ROIC

12.9%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

12.9%

WACC

6.3%

ROIC − WACC

+6.6 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (21)

  • EPS shows upward trend
  • EPS CAGR 13.78%
  • Price CAGR 9.68%
  • ROIC 12.9%
  • P/FCF 7.07
  • P/B Ratio 2.89
  • Debt/Equity ratio
  • Operating Margin 11.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 27.4%
  • Revenue Growth 5Y 6.9%
  • Earnings Surprise avg 7.5%
  • PEG Ratio 0.63
  • Earnings Quality (OCF/NI) 1.67
  • Share Dilution -4.4%
  • Piotroski F-Score 8/9

Échoué (6)

  • Gross Margin 17.5%
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 48% Buy
  • Net Margin Trend 7.8% vs 8.3%

Indisponible (1)

  • Dividend Payout NaN%

Score F de Piotroski

8/9

Santé financière solide

score
criteria

Qualité des bénéfices

1.67

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-4.4%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Thomas A. BellCEO & Director64
Mr. Christopher R. CageExecutive VP & CFO53
Mr. Daniel J. AntalExecutive VP & General Counsel53
Ms. Leslie K. FautschChief Human Resources Officer52
Ms. Cynthia A. GruensfelderPresident of Defense Sector59
Mr. Daniel A. Atkinson IVSVP, Chief Accounting Officer & Corporate Controller46
Mr. Theodore Tanner Jr.Chief Technology Officer60
Mr. M. Stuart DavisSenior Vice President of Investor Relations66
Mr. Thomas J. DowneyExecutive VP, Chief Communications & Marketing Officer61
Ms. Kimberly S. RupertSenior VP & Chief Risk Officer-

Risque d'audit

4

Risque du conseil

1

Risque de rémunération

5

Risque droits des actionnaires

2

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-17

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-08-04

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-08-04

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for LDOS, sourced from Markets Gazette.

No recent news for LDOS.