Retour au classement

LivaNova PLC (LIVN)

Juste valeur
HealthcareMedical DevicesUnited Kingdom

Fondamental

64

Prix

$76.50

Capitalisation boursière

$4.21B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services. The company operates in two segments, Cardiopulmonary and Neuromodulation. The Cardiopulmonary segment provides cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannula, and other related accessories, as well as services related products. The Neuromodulation segment offers VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve, surgical equipment to assist with the implant procedure, and equipment and instruction manuals; and devices that deliver neuromodulation therapy for treating drug-resistant epilepsy and depression. This segment also includes the development and clinical testing of aura6000 system for treating obstructive sleep apnea. It serves perfusionists, neurologists, neurosurgeons, hospitals, other healthcare professionals and medical institutions, and healthcare providers. The company sells its medical devices through direct sales representatives, agents, and independent distributors in the United States, the United Kingdom, Germany, France, Italy, the Netherlands, Spain, Belgium, Poland, Sweden, Switzerland, Austria, Norway, Portugal, Finland, Denmark, and internationally. LivaNova PLC was incorporated in 2015 and is headquartered in Gloucester, the United Kingdom.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 19 septembre 2026 with claude-haiku-4-5 — shared with all users

Getinge AB (publ)GETI-B.ST

Through its Maquet Cardiopulmonary unit, Getinge sells the heart-lung machines, oxygenators and ECMO circuits that LivaNova's Cardiopulmonary segment sells to the same hospital perfusion and cardiac-surgery departments worldwide.

Terumo Corporation (テルモ株式会社)4543.T

Terumo's cardiovascular business supplies oxygenators, perfusion systems and disposables for open-heart surgery, overlapping directly with LivaNova's largest revenue line and competing for the same hospital tenders.

Medtronic plcMDT

Medtronic competes on both of LivaNova's fronts — cardiopulmonary bypass equipment and disposables for cardiac surgery, and implantable neurostimulators used in drug-resistant epilepsy and difficult-to-treat neurological conditions.

NeuroPace, Inc.NPCE

NeuroPace's RNS responsive neurostimulation system targets the same drug-resistant focal epilepsy patients, and the same implanting epilepsy centres, that LivaNova's VNS Therapy depends on.

Haemonetics CorporationHAE

Haemonetics competes in the surgical blood-management products used in the same cardiac operating room, where LivaNova sells autotransfusion and blood-handling systems alongside its bypass equipment.

Spectrum Medical LimitedNot tracked

This privately held UK manufacturer sells perfusion monitoring and extracorporeal circuit systems to the same cardiac surgery units, and is named by LivaNova itself among its principal competitors.

Bilan & Liquidités

Chiffre d'affaires

$1.47B

12 derniers mois (au 30/06/2026)

Résultat net

$189M

12 derniers mois (au 30/06/2026)

Flux de trésorerie libre

$173M

Capitaux propres totaux

$1.20B

Passif total

$1.41B

Ratio de liquidité général

1.45

Couverture des intérêts

5.43

Dette/EBITDA

1.34

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralJustement valorisé

Juste valeur

$67.01

Prix actuel

$76.50

Marge de sécurité

-14.2%

Fourchette de juste valeur

$48.94 - $85.07

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$89.10
Flux de trésorerie actualisés (DCF):$61.83
Multiple de résultat (P/E):$59.89
Formule de croissance de Graham:$55.51
Valeur de la capacité bénéficiaire (EPV):$27.02
P/B justifié:$40.04
Actualisation des dividendes (Gordon):Données insuffisantes pour le calculer
P/FFO, les fonds provenant de l'exploitation:Données insuffisantes pour le calculer
Bénéfices de milieu de cycle:$8.92
Multiple sur le chiffre d'affaires:$103.03
Consensus des analystes:Achat fort (13B / 3H / 0S)
Dernière surprise sur les résultats:+12.32%

Indicateurs de valorisation

Ratio P/E

22.57

ROE

-20.2%

Ratio P/B

3.18

P/FCF

28.42

Marge brute

68.1%

ROIC

7.7%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

7.7%

WACC

9.7%

ROIC − WACC

-2.0 pp

Le ROIC est inférieur au coût du capital — l'entreprise détruit de la valeur pour chaque dollar investi.

Critères d'analyse fondamentale

Réussi (18)

  • Price CAGR 5.55%
  • ROIC 7.7%
  • Gross Margin 68.1%
  • P/FCF 28.42
  • Debt/Equity ratio
  • Operating Margin 12.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.4%
  • Revenue Growth 5Y 8.2%
  • Analyst Consensus 81% Buy
  • Earnings Surprise avg 10.3%
  • Earnings Quality (OCF/NI) 1.32
  • Share Dilution -0.0%
  • Net Margin Trend 12.8% vs -16.1%

Échoué (7)

  • EPS shows upward trend
  • P/B Ratio 3.18
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Piotroski F-Score 4/9

Indisponible (2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Score F de Piotroski

4/9

Signaux mixtes : certains domaines nécessitent attention

score
criteria

Qualité des bénéfices

1.32

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

0.0%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Aucune déclaration institutionnelle pour cette entreprise.

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Vladimir A. MakatsariaCEO & Director52
Mr. Alex Shvartsburg C.M.A.Chief Financial Officer55
Ms. Natalia Sergeyevna KozminaChief Human Resources Officer54
Mr. Ahmet Tezel Ph.D.Chief Innovation Officer50
Ms. Lindsey LittleVP & Chief Accounting Officer-
Briana GotlinVice President of Investor Relations-
Ms. Anne M. LiddyChief Legal Officer49
Deanna WilkeVice President of Corporate Communications-
Mr. Philip KowalczykChief Strategy & Corporate Development Officer-
Mr. Paul R. BuckmanPresident of Advanced Circulatory Support & GM of Transcatheter Mitral Valve Replacement69

Risque d'audit

9

Risque du conseil

3

Risque de rémunération

2

Risque droits des actionnaires

2

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-25

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-08-05

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-08-05

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for LIVN, sourced from Markets Gazette.

  • 2/25/2026NEUTRAL
    LivaNova (LIVN) Q4 2025 Earnings Call Transcript

    The transcript of LivaNova PLC's Q4 2025 earnings conference call is now available, providing investors with a critical opportunity to delve into the company's financial performance and future outlook. While the specific content has not been disclosed, analysts and shareholders will be scrutinizing management's statements regarding revenues, profit margins, product pipeline, and guidance for the current fiscal year. This data is essential for assessing LivaNova's operational health and anticipating potential stock movements, thereby influencing both short-term and long-term investment strategies.

via Markets Gazette