Retour au classement

Nexstar Media Group, Inc. (NXST)

Sous-évalué
Communication ServicesBroadcastingUnited States

Fondamental

60

Prix

$157.60

Capitalisation boursière

$4.98B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Nexstar Media Group, Inc. operates as a diversified media company that produces and distributes local and national news, sports, and entertainment contents on the television and digital platforms in the United States. It owns, operates, programs, or provides sales and other services to power television and radio stations; and provides television programming services. The company offers video and display advertising platforms through its own and various third party websites, mobile and over-the-top applications, digital media solutions to media publishers and advertisers, and a consumer product reviews platform. In addition, it owns NewsNation, a national cable news network; and WGN-AM, a Chicago radio station, as well as owns and operates digital multicast networks. Further, its digital assets include 125 local websites, 229 mobile applications, 110 connected television applications, television channels from The CW and The Hill, BestReviews, and advertising solutions. Additionally, the company engages in the digital business. Its stations are affiliates of ABC, NBC, FOX, CBS, The CW, MyNetworkTV, and other broadcast television networks. Nexstar Media Group, Inc. was formerly known as Nexstar Broadcasting Group, Inc. and changed its name to Nexstar Media Group, Inc. in January 2017. The company was founded in 1996 and is headquartered in Irving, Texas.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 19 septembre 2026 with claude-haiku-4-5 — shared with all users

Sinclair, Inc.SBGI

The second-largest US local television station owner, with roughly 190 stations in over 100 markets affiliated with the same Big Four networks, competing with Nexstar for local advertising budgets, network affiliation agreements and retransmission fees from pay-TV distributors.

Gray Media, Inc.GTN

Owns or operates about 180 local stations in 113 markets, reaching roughly a third of US households, and goes head-to-head with Nexstar's stations for local news audiences and the advertising and retransmission revenue those audiences generate.

The E.W. Scripps CompanySSP

Runs more than 60 local stations in over 40 markets plus national free-to-air networks such as ION and Court TV, competing with Nexstar both for local advertising and, through its networks, for the national audience Nexstar serves with The CW and NewsNation.

Hearst Television Inc.Not tracked

A privately held division of Hearst Communications with about 31 stations concentrated in large and mid-sized markets, bidding against Nexstar for the same network affiliations and the same local advertisers in the markets where they overlap.

Allen Media Group, LLCNot tracked

Privately owned group of Big Four affiliates in mostly small and mid-sized markets, plus The Weather Channel, competing with Nexstar's stations for local news viewers and the advertising and retransmission dollars attached to them.

Bilan & Liquidités

Chiffre d'affaires

$5.88B

12 derniers mois (au 30/06/2026)

Résultat net

$188M

12 derniers mois (au 30/06/2026)

Flux de trésorerie libre

$743M

Capitaux propres totaux

$2.06B

Passif total

$8.78B

Ratio de liquidité général

1.56

Couverture des intérêts

-

Dette/EBITDA

9.16

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSous-évalué

Juste valeur

$245.04

Prix actuel

$157.60

Marge de sécurité

+35.7%

Fourchette de juste valeur

$159.27 - $330.80

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$246.75
Flux de trésorerie actualisés (DCF):$544.41
Multiple de résultat (P/E):$37.22
Formule de croissance de Graham:$39.49
Valeur de la capacité bénéficiaire (EPV):$169.05
P/B justifié:$58.81
Actualisation des dividendes (Gordon):Données insuffisantes pour le calculer
P/FFO, les fonds provenant de l'exploitation:$301.22
Bénéfices de milieu de cycle:$760.09
Multiple sur le chiffre d'affaires:$390.66
Consensus des analystes:Achat fort (12B / 2H / 0S)
Dernière surprise sur les résultats:-14.45%

Indicateurs de valorisation

Ratio P/E

30.66

ROE

5.3%

Ratio P/B

2.20

P/FCF

6.70

Marge brute

-

ROIC

5.0%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

5.0%

WACC

2.9%

ROIC − WACC

+2.1 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (14)

  • EPS shows upward trend
  • Price CAGR 10.09%
  • ROIC 5.0%
  • P/FCF 6.70
  • P/B Ratio 2.20
  • Operating Margin 17.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • DCF valuation (Undervalued)
  • ROE 8.6%
  • Analyst Consensus 86% Buy
  • Earnings Surprise avg 14.0%
  • Earnings Quality (OCF/NI) 4.76

Échoué (9)

  • Debt/Equity ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Revenue Growth 5Y 1.9%
  • Share Dilution 7.7%
  • Net Margin Trend 3.2% vs 11.9%
  • Piotroski F-Score 4/9

Indisponible (4)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Score F de Piotroski

4/9

Signaux mixtes : certains domaines nécessitent attention

score
criteria

Qualité des bénéfices

4.76

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

7.7%

Émission de nouvelles actions, diluant la participation

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Perry A. SookFounder, Chairman & CEO67
Mr. Michael BiardPresident & COO56
Ms. Lee Ann GlihaExecutive VP & CFO50
Mr. Sean ComptonPresident of Networks Division51
Ms. Dana ZimmerPresident of Distribution & Strategy55
Mr. Brett E. JenkinsExecutive VP and Chief Technology & Digital Officer55
Ms. Elizabeth Ryder J.D.Executive VP General Counsel & Corporate Secretary60
Mr. Gary WeitmanExecutive VP & Chief Communications Officer68
Ms. Lindsey KnappExecutive VP of Human Resources & Associate General Counsel-
Mr. Blake RussellExecutive Vice President of Operations54

Risque d'audit

8

Risque du conseil

5

Risque de rémunération

2

Risque droits des actionnaires

4

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-27

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-08-07

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-08-06

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for NXST, sourced from Markets Gazette.

  • 3/23/2026NEUTRAL
    Wall Street Chips Away at LBO Junk-Debt Pile as Nexstar Wraps Up

    Nexstar Media Group Inc. has successfully closed a leveraged buyout (LBO) deal, managing to secure billions in junk debt financing amidst volatile market conditions. This transaction, which faced some delays, highlights Wall Street's ongoing efforts to manage and offload significant debt piles associated with such buyouts. While the deal's completion is a positive for Nexstar's immediate financing needs, the broader context of volatile markets and the challenges in syndicating LBO debt suggest a cautious outlook for future transactions of this nature.

  • 3/20/2026NEUTRAL
    Nexstar Plans $5.1 Billion Bond Sale for Tegna Deal, Lowers Loan

    Nexstar Media Group Inc. is planning a significant $5.12 billion bond sale to finance its acquisition of Tegna Inc. This move represents a modification to the initial financing strategy for the deal. While the bond issuance itself is a financing event, its impact on Nexstar's stock price is not immediately clear and depends on market reception and the overall terms of the debt. Investors will be monitoring the details of the bond sale and its effect on Nexstar's leverage and future profitability.

  • 2/26/2026NEUTRAL
    Nexstar (NXST) Q4 2025 Earnings Call Transcript

    Markets Gazette reports that Nexstar Media Group (NXST) held its Q4 2025 earnings conference call. While the event has taken place, the detailed transcript content is not yet available. Investors are keenly awaiting the financial data and future projections expected from this communication, which are crucial for assessing the company's performance in the media sector and its growth prospects. The immediate lack of details casts a shadow of uncertainty over market sentiment, with analysts poised to scrutinize every figure upon release to understand the impact on revenues, profits, and operational strategies.

via Markets Gazette