Verisk Analytics, Inc. (VRSK)
Juste valeurFondamental
64
Prix
$168.84
Capitalisation boursière
$22.10B
Partie 1 · Ce que vaut l'entreprise
Vue d'ensemble
Verisk collects claims, policy and loss data from nearly every US property-and-casualty insurer, then sells back the analytics, forms and risk models built from that pooled data. It is not an insurer: it never takes on underwriting risk itself. Instead it sits between insurers as a data cooperative of sorts, turning industry-wide information that no single carrier could assemble alone into pricing tools, fraud detection, and the standard policy language much of the industry relies on.
Comment l'entreprise gagne de l'argent
Most revenue comes from subscriptions: insurers pay recurring fees for continuous access to Verisk's databases, risk scores, and the standardized policy forms and loss-cost filings that regulators and carriers use as a common starting point. Because the underlying data pool grows more valuable as more insurers contribute to it, and because switching away means rebuilding underwriting workflows around a different data source, renewal rates are very high and pricing tends to rise steadily rather than swing with the economy.
Chiffre d'affaires par segment
Data, forms, rating and catastrophe-risk tools that insurers use to decide what to charge and whether to accept a policy in the first place.
Anti-fraud tools, property-damage estimating software and other services insurers use once a policyholder has filed a claim.
Avantage concurrentiel
Coûts de changement · LargeVerisk's forms, loss-cost filings and risk scores are embedded directly into how insurers price and write policies across nearly the whole US market, and much of that data reflects decades of pooled claims history that cannot be recreated by a new entrant. Replacing Verisk would mean rebuilding core underwriting infrastructure from scratch, which is why customer retention runs close to universal.
Ce qui stimule la demande
DéfensifInsurers need underwriting data and claims tools regardless of the economic cycle, since they must keep pricing and writing policies whether the economy is expanding or not. Revenue is therefore driven more by insurance-industry premium growth, new product adoption and pricing increases than by broader economic swings, making Verisk's business one of the steadier revenue streams among analytics companies.
Principaux risques
- Regulatory scrutiny of pricing and data use — Insurance regulators periodically scrutinize how widely used rating and loss-cost data shapes pricing across an entire market, and any restriction on how that data can be used or shared would hit a core part of the business.
- Reliance on the health of the P&C insurance industry — Nearly all revenue depends on property-and-casualty insurers continuing to grow and to value third-party data services; consolidation among large carriers could also reduce the number of paying customers.
- Narrower revenue base after divestitures — Verisk sold several non-insurance businesses in recent years to focus on its core Insurance segment, leaving a narrower set of revenue streams than the company had a few years ago.
- Competition and in-house build risk — Large insurers with enough scale can build some of Verisk's analytics internally or turn to smaller specialized data vendors, limiting how much Verisk can raise prices without prompting customers to look elsewhere.
Les arguments en faveur
Buyers argue that Verisk's data and workflow tools are so embedded in US insurance pricing that near-universal retention and steady mid-single-digit pricing power should continue for years, and that the pure-play Insurance focus after recent divestitures makes the business simpler to underwrite.
Les arguments contre
Sellers fear that regulatory attention to concentrated, widely used pricing data could eventually constrain how Verisk monetizes it, that growth is now tied to a single insurance-industry cycle rather than a diversified set of end markets, and that premium valuation multiples leave little room for anything less than flawless execution.
Written by the editors, published on 18 août 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Bilan & Liquidités
Chiffre d'affaires
$3.10B
12 derniers mois (au 31/03/2026)
Résultat net
$910M
12 derniers mois (au 31/03/2026)
Flux de trésorerie libre
$1.19B
Capitaux propres totaux
$309M
Passif total
$5.89B
Ratio de liquidité général
1.02
Couverture des intérêts
7.68
Dette/EBITDA
2.89
Bénéfice par action
Chiffre d'affaires & Résultat net
Flux de trésorerie libre
Décomposition du résultat
État historique
Marges dans le temps
La dette dans le temps
Le poids de la dette
Grille de la croissance
Croissance — Chiffre d'affaires
Estimation de la juste valeur
Juste valeur
$189.05
Prix actuel
$168.84
Marge de sécurité
+10.7%
Fourchette de juste valeur
$137.17 - $240.93
Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.
Méthodes d'estimation
Indicateurs de valorisation
Ratio P/E
25.59
ROE
293.9%
Ratio P/B
71.51
P/FCF
19.51
Marge brute
70.0%
ROIC
31.6%
Radar de rentabilité
Création de valeur (avantage concurrentiel)
ROIC
31.6%
WACC
7.3%
ROIC − WACC
+24.2 pp
Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.
Critères d'analyse fondamentale
Réussi (19)
- EPS shows upward trend
- EPS CAGR 14.92%
- Price CAGR 7.79%
- ROIC 31.6%
- Gross Margin 70.0%
- P/FCF 19.51
- Operating Margin 44.0%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 324.3%
- Analyst Consensus 62% Buy
- Earnings Surprise avg 3.3%
- Earnings Quality (OCF/NI) 1.52
- Share Dilution -1.8%
- Piotroski F-Score 7/9
Échoué (8)
- P/B Ratio 71.51
- Debt/Equity ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 2.0%
- PEG Ratio 2.94
- Net Margin Trend 29.3% vs 33.1%
Indisponible (1)
- Dividend Payout NaN%
Score F de Piotroski
Santé financière solide
Qualité des bénéfices
Qualité élevée : bénéfices soutenus par la trésorerie
Dilution du capital
Rachat d'actions. Favorable aux actionnaires
Participations institutionnelles
Gouvernance
Équipe dirigeante
| Nom | Titre | Âge |
|---|---|---|
| Mr. Lee M. Shavel | CEO, President & Director | 58 |
| Ms. Elizabeth D. Mann | Executive VP & CFO | 49 |
| Ms. Kathlyn Card Beckles | Executive VP & Chief Legal Officer | 50 |
| Ms. Sunita Bhatia Holzer | Executive VP & Chief Human Resources Officer | 63 |
| Mr. Nicholas Daffan | Strategic Advisor | 55 |
| Mr. David J. Grover | Controller & Chief Accounting Officer | 53 |
| Mr. Jeff Negrete | CTO & Interim Chief Information Officer | - |
| Ms. Stacey Jill Brodbar | Senior Vice President of Finance & Investor Relations | - |
| Ms. Yang Chen | Head of Corporate Development & Strategy | - |
| Ms. Melissa Hendricks | Chief Marketing Officer | - |
Risque d'audit
2
Risque du conseil
4
Risque de rémunération
3
Risque droits des actionnaires
6
Partie 2 · Le prix et le moment d'entrer
Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.
Documents
- Voir le document
Rapport annuel (10-K)
Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.
Déposé le 2026-02-18
- Voir le document
Rapport trimestriel (10-Q)
Une mise à jour de la performance financière des trois derniers mois.
Déposé le 2026-07-29
- Voir le document
Rapport d'événement important (8-K)
Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.
Déposé le 2026-09-08
via SEC EDGAR
Historique des résultats
via SEC EDGAR
Latest News
Recent headlines for VRSK, sourced from Markets Gazette.
- 2/23/2026POSITIVEVerisk Initiates $1.5 Billion Accelerated Stock Buyback
Verisk Analytics Inc. has initiated a significant $1.5 billion accelerated share repurchase (ASR) program. This strategic move, involving agreements with several financial institutions, is a clear signal of management's confidence in the company's financial health and long-term growth prospects. By reducing the number of outstanding shares, the buyback aims to increase earnings per share (EPS), creating direct value for shareholders. The operation is supported by the company's strong cash flow generation, as reaffirmed in the announcement. For investors, this initiative not only suggests that management believes the stock is undervalued at current prices but also demonstrates a tangible commitment to returning capital, making Verisk a potentially more attractive asset in the data analytics and risk management sector.
via Markets Gazette