Retour au classement

Verisk Analytics, Inc. (VRSK)

Juste valeur
IndustrialsConsulting ServicesUnited States

Fondamental

64

Prix

$168.84

Capitalisation boursière

$22.10B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Verisk collects claims, policy and loss data from nearly every US property-and-casualty insurer, then sells back the analytics, forms and risk models built from that pooled data. It is not an insurer: it never takes on underwriting risk itself. Instead it sits between insurers as a data cooperative of sorts, turning industry-wide information that no single carrier could assemble alone into pricing tools, fraud detection, and the standard policy language much of the industry relies on.

Comment l'entreprise gagne de l'argent

Most revenue comes from subscriptions: insurers pay recurring fees for continuous access to Verisk's databases, risk scores, and the standardized policy forms and loss-cost filings that regulators and carriers use as a common starting point. Because the underlying data pool grows more valuable as more insurers contribute to it, and because switching away means rebuilding underwriting workflows around a different data source, renewal rates are very high and pricing tends to rise steadily rather than swing with the economy.

Chiffre d'affaires par segment

Underwriting70.9%

Data, forms, rating and catastrophe-risk tools that insurers use to decide what to charge and whether to accept a policy in the first place.

Claims29.1%

Anti-fraud tools, property-damage estimating software and other services insurers use once a policyholder has filed a claim.

Avantage concurrentiel

Coûts de changement · Large

Verisk's forms, loss-cost filings and risk scores are embedded directly into how insurers price and write policies across nearly the whole US market, and much of that data reflects decades of pooled claims history that cannot be recreated by a new entrant. Replacing Verisk would mean rebuilding core underwriting infrastructure from scratch, which is why customer retention runs close to universal.

Ce qui stimule la demande

Défensif

Insurers need underwriting data and claims tools regardless of the economic cycle, since they must keep pricing and writing policies whether the economy is expanding or not. Revenue is therefore driven more by insurance-industry premium growth, new product adoption and pricing increases than by broader economic swings, making Verisk's business one of the steadier revenue streams among analytics companies.

Principaux risques

  • Regulatory scrutiny of pricing and data use — Insurance regulators periodically scrutinize how widely used rating and loss-cost data shapes pricing across an entire market, and any restriction on how that data can be used or shared would hit a core part of the business.
  • Reliance on the health of the P&C insurance industry — Nearly all revenue depends on property-and-casualty insurers continuing to grow and to value third-party data services; consolidation among large carriers could also reduce the number of paying customers.
  • Narrower revenue base after divestitures — Verisk sold several non-insurance businesses in recent years to focus on its core Insurance segment, leaving a narrower set of revenue streams than the company had a few years ago.
  • Competition and in-house build risk — Large insurers with enough scale can build some of Verisk's analytics internally or turn to smaller specialized data vendors, limiting how much Verisk can raise prices without prompting customers to look elsewhere.

Les arguments en faveur

Buyers argue that Verisk's data and workflow tools are so embedded in US insurance pricing that near-universal retention and steady mid-single-digit pricing power should continue for years, and that the pure-play Insurance focus after recent divestitures makes the business simpler to underwrite.

Les arguments contre

Sellers fear that regulatory attention to concentrated, widely used pricing data could eventually constrain how Verisk monetizes it, that growth is now tied to a single insurance-industry cycle rather than a diversified set of end markets, and that premium valuation multiples leave little room for anything less than flawless execution.

Données par segment de l'exercice 2025Sources: Verisk Reports Fourth-Quarter and Full-Year 2025 Financial Results

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilan & Liquidités

Chiffre d'affaires

$3.10B

12 derniers mois (au 31/03/2026)

Résultat net

$910M

12 derniers mois (au 31/03/2026)

Flux de trésorerie libre

$1.19B

Capitaux propres totaux

$309M

Passif total

$5.89B

Ratio de liquidité général

1.02

Couverture des intérêts

7.68

Dette/EBITDA

2.89

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralJustement valorisé

Juste valeur

$189.05

Prix actuel

$168.84

Marge de sécurité

+10.7%

Fourchette de juste valeur

$137.17 - $240.93

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$234.76
Flux de trésorerie actualisés (DCF):$228.34
Multiple de résultat (P/E):$133.00
Formule de croissance de Graham:$146.08
Valeur de la capacité bénéficiaire (EPV):$99.43
P/B justifié:$167.84
Actualisation des dividendes (Gordon):$43.97
P/FFO, les fonds provenant de l'exploitation:$142.57
Bénéfices de milieu de cycle:$205.46
Multiple sur le chiffre d'affaires:$68.16
Consensus des analystes:Acheter (16B / 10H / 0S)
Dernière surprise sur les résultats:+0.32%

Indicateurs de valorisation

Ratio P/E

25.59

ROE

293.9%

Ratio P/B

71.51

P/FCF

19.51

Marge brute

70.0%

ROIC

31.6%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

31.6%

WACC

7.3%

ROIC − WACC

+24.2 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (19)

  • EPS shows upward trend
  • EPS CAGR 14.92%
  • Price CAGR 7.79%
  • ROIC 31.6%
  • Gross Margin 70.0%
  • P/FCF 19.51
  • Operating Margin 44.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 324.3%
  • Analyst Consensus 62% Buy
  • Earnings Surprise avg 3.3%
  • Earnings Quality (OCF/NI) 1.52
  • Share Dilution -1.8%
  • Piotroski F-Score 7/9

Échoué (8)

  • P/B Ratio 71.51
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 2.0%
  • PEG Ratio 2.94
  • Net Margin Trend 29.3% vs 33.1%

Indisponible (1)

  • Dividend Payout NaN%

Score F de Piotroski

7/9

Santé financière solide

score
criteria

Qualité des bénéfices

1.52

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-1.8%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Lee M. ShavelCEO, President & Director58
Ms. Elizabeth D. MannExecutive VP & CFO49
Ms. Kathlyn Card BecklesExecutive VP & Chief Legal Officer50
Ms. Sunita Bhatia HolzerExecutive VP & Chief Human Resources Officer63
Mr. Nicholas DaffanStrategic Advisor55
Mr. David J. GroverController & Chief Accounting Officer53
Mr. Jeff NegreteCTO & Interim Chief Information Officer-
Ms. Stacey Jill BrodbarSenior Vice President of Finance & Investor Relations-
Ms. Yang ChenHead of Corporate Development & Strategy-
Ms. Melissa HendricksChief Marketing Officer-

Risque d'audit

2

Risque du conseil

4

Risque de rémunération

3

Risque droits des actionnaires

6

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-18

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-07-29

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-09-08

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for VRSK, sourced from Markets Gazette.

  • 2/23/2026POSITIVE
    Verisk Initiates $1.5 Billion Accelerated Stock Buyback

    Verisk Analytics Inc. has initiated a significant $1.5 billion accelerated share repurchase (ASR) program. This strategic move, involving agreements with several financial institutions, is a clear signal of management's confidence in the company's financial health and long-term growth prospects. By reducing the number of outstanding shares, the buyback aims to increase earnings per share (EPS), creating direct value for shareholders. The operation is supported by the company's strong cash flow generation, as reaffirmed in the announcement. For investors, this initiative not only suggests that management believes the stock is undervalued at current prices but also demonstrates a tangible commitment to returning capital, making Verisk a potentially more attractive asset in the data analytics and risk management sector.

via Markets Gazette