Retour au classement

YETI Holdings, Inc. (YETI)

Juste valeur
Consumer CyclicalLeisureUnited States

Fondamental

71

Prix

$41.21

Capitalisation boursière

$3.06B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

YETI designs and sells premium outdoor products — insulated drinkware such as tumblers and bottles, and hard and soft coolers and other equipment for camping, hunting and fishing. It does not manufacture its own products: independent contract manufacturers, many in Asia, make them to YETI's specifications. The company built its reputation as a premium, higher-priced alternative to mass-market coolers and cups, selling both directly to consumers online and in its own stores, and wholesale through outdoor and sporting goods retailers.

Comment l'entreprise gagne de l'argent

About 60% of net sales in fiscal 2025 came through YETI's own direct-to-consumer channels — its website and retail stores — where it keeps the full retail margin, and about 40% through wholesale to outside retailers at a lower per-unit price. Because products are made by contract manufacturers rather than YETI itself, new U.S. tariffs on imports, particularly from China, flow straight into cost of goods sold; the company said tariffs would add roughly $80 million to 2026 costs versus 2024.

Chiffre d'affaires par segment

Drinkware59.2%

Insulated tumblers, bottles and mugs; the larger product category, though U.S. sales declined in fiscal 2025 amid a promotional market and cautious wholesale buying.

Coolers & Equipment40.8%

Hard and soft coolers, bags and outdoor gear for camping, hunting and fishing; grew 7% in fiscal 2025, faster than Drinkware.

Avantage concurrentiel

Marque · Étroit

YETI built a premium brand that lets it charge well above mass-market coolers and tumblers, backed by a loyal outdoor, hunting and fishing customer base. The company itself warns that maintaining that brand is not automatic: negative publicity can spread quickly on social media, and the category has attracted lower-priced imitators that erode the price gap YETI depends on.

Ce qui stimule la demande

Cyclique

YETI sells discretionary, premium-priced outdoor gear that households can defer buying or trade down from when budgets tighten. In fiscal 2025, U.S. Drinkware sales already declined amid what the company described as a promotional market environment and cautious wholesale buying, showing how quickly a softer consumer can show up in results.

Principaux risques

  • China tariffs — New U.S. tariffs on Chinese imports, in some cases as high as 145%, materially pressured 2025 margins, and the company expects tariffs to add roughly $80 million to cost of goods in 2026 versus 2024.
  • Reliance on third-party overseas manufacturing — YETI relies on contract manufacturers, many located outside the United States, exposing it to raw material, labor and transportation cost swings and to disruption from geopolitical tensions or trade policy changes, even as it works to diversify its manufacturing base.
  • Dependence on brand strength — The company states that maintaining and strengthening its brand is critical to attracting customers and sustaining demand, and that negative publicity can spread quickly through social media and erode brand equity.
  • Promotional, cautious retail environment — Drinkware, the larger product category, saw U.S. sales decline in fiscal 2025 due to a promotional market environment and cautious wholesale buying, showing exposure to discretionary spending pressure.

Les arguments en faveur

Buyers argue that YETI's brand commands premium prices that let it keep the bulk of its margin through the growing direct-to-consumer channel, that Coolers & Equipment grew 7% in fiscal 2025 even as Drinkware softened, and that manufacturing diversification away from China should ease the tariff drag that hit 2025 and 2026 margins.

Les arguments contre

Sellers worry that new tariffs on imports, largely from China, are adding tens of millions of dollars to cost of goods and squeezing margins that management cannot fully offset, that Drinkware, the larger product category, is losing ground in a promotional market, and that YETI's premium pricing depends on maintaining a brand image that a single misstep on social media could damage quickly.

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilan & Liquidités

Chiffre d'affaires

$1.94B

12 derniers mois (au 04/07/2026)

Résultat net

$179M

12 derniers mois (au 04/07/2026)

Flux de trésorerie libre

$212M

Capitaux propres totaux

$650M

Passif total

$585M

Ratio de liquidité général

1.75

Couverture des intérêts

-

Dette/EBITDA

0.94

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralJustement valorisé

Juste valeur

$44.30

Prix actuel

$41.21

Marge de sécurité

+7.0%

Fourchette de juste valeur

$33.50 - $55.09

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$54.87
Flux de trésorerie actualisés (DCF):$44.48
Multiple de résultat (P/E):$44.19
Formule de croissance de Graham:$27.89
Valeur de la capacité bénéficiaire (EPV):$18.18
P/B justifié:$19.19
Actualisation des dividendes (Gordon):Données insuffisantes pour le calculer
P/FFO, les fonds provenant de l'exploitation:$48.14
Bénéfices de milieu de cycle:$44.54
Multiple sur le chiffre d'affaires:$43.78
Consensus des analystes:Acheter (15B / 8H / 0S)
Dernière surprise sur les résultats:+20.42%

Indicateurs de valorisation

Ratio P/E

17.91

ROE

25.4%

Ratio P/B

4.91

P/FCF

11.72

Marge brute

59.2%

ROIC

20.9%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

20.9%

WACC

12.7%

ROIC − WACC

+8.2 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (20)

  • EPS shows upward trend
  • EPS CAGR 14.93%
  • Price CAGR 13.84%
  • ROIC 20.9%
  • Gross Margin 59.2%
  • P/FCF 11.72
  • Debt/Equity ratio
  • Operating Margin 12.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 27.3%
  • Revenue Growth 5Y 11.3%
  • Analyst Consensus 65% Buy
  • Earnings Surprise avg 17.0%
  • Earnings Quality (OCF/NI) 1.70
  • Share Dilution -4.9%
  • Piotroski F-Score 5/9

Échoué (6)

  • P/B Ratio 4.91
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • PEG Ratio 6.45
  • Net Margin Trend 9.2% vs 9.7%

Indisponible (2)

  • Dividend Payout NaN%
  • Interest Coverage

Score F de Piotroski

5/9

Signaux mixtes : certains domaines nécessitent attention

score
criteria

Qualité des bénéfices

1.70

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-4.9%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Matthew J. ReintjesPresident, CEO & Chairman49
Mr. Martin H. Duff IVSenior VP, Chief Supply Chain & Operations Officer49
Mr. Bryan C. Barksdale J.D.Senior VP, Chief Legal Officer & Secretary54
Mr. Scott C. BomarCFO, Senior VP & Treasurer52
Mr. Arvind Bhatia C.F.A.Vice President of Investor Relations-
Ms. Corrine DoranVice President of Corporate Development-

Risque d'audit

2

Risque du conseil

8

Risque de rémunération

2

Risque droits des actionnaires

8

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2026-02-27

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-08-13

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-09-17

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Latest News

Recent headlines for YETI, sourced from Markets Gazette.

No recent news for YETI.