रैंकिंग पर वापस जाएं

Columbia Banking System, Inc. (COLB)

Fair Value
Financial ServicesBanks - RegionalUnited States

Fundamental

56

मूल्य

$28.48

मार्केट कैप

$8.09B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Columbia Banking System, Inc. is a financial holding company based in the western United States whose principal subsidiary is Columbia Bank, an Oregon state-chartered commercial bank. It offers commercial and consumer banking, private banking, wealth management and trust, residential mortgage lending, SBA lending and commercial equipment leasing (through its FinPac subsidiary), delivered through branches, mobile apps and its website. On 31 August 2025 Columbia completed the acquisition of Pacific Premier Bancorp, and from 1 September 2025 the whole group trades under the single 'Columbia Bank' brand, replacing the Umpqua Bank name used after the 2023 merger. At 31 December 2025 the company had $66.8 billion of total assets, $47.8 billion of loans and leases and $54.2 billion of deposits, with most loans and deposits in Arizona, California, Colorado, Idaho, Nevada, Oregon, Utah and Washington. Deposit market share is strongest at home: 16.39% and second place in Oregon and 7.79% and fifth place in Washington as of 30 June 2025.

यह पैसा कैसे कमाती है

Like most regional banks, Columbia earns the large majority of its revenue from net interest income — the spread between interest on loans, leases and securities and what it pays on deposits and borrowings. In fiscal 2025 total interest income was $2,916 million, interest expense $913 million and net interest income $2,003 million, with a net interest margin of 3.83% on a tax-equivalent basis, up from 3.57% in 2024. Fee income is a much smaller second leg: non-interest income was $298 million in 2025 (against $211 million in 2024), made up mainly of service charges on deposits ($84 million), card-based fees ($58 million), financial services and trust revenue ($35 million), residential mortgage banking revenue ($31 million), bank-owned life insurance income ($25 million) and other items. Profitability therefore depends on loan growth, credit costs (the 2025 provision for credit losses was $150 million) and the cost of funding the $54.2 billion deposit base.

प्रतिस्पर्धी बढ़त (Moat)

स्विचिंग कॉस्ट · संकीर्ण

Columbia's advantage is a dense deposit franchise in its home markets rather than anything proprietary: it holds 16.39% of deposits in Oregon (second in the state) with 109 branches and 7.79% in Washington (fifth) with 111 branches as of 30 June 2025. Core operating accounts, treasury management and trust relationships are slow and inconvenient for businesses to move, which gives a cheaper and stickier funding base than a pure price competitor would have. The limits are visible in the filing itself: major national banks generally hold the top market share positions in every state Columbia operates in, credit unions can price loans and deposits more aggressively because of their tax exemption, and fintechs and online providers can reach the same customers without branches. Outside Oregon the franchise is small — 1.14% share in California, 0.49% in Nevada, 0.23% in Arizona — so the advantage does not travel well.

मांग को क्या चलाता है

चक्रीय

A commercial bank earns on the volume of credit and on the spread, and both follow the economic cycle. Loan demand rises when businesses invest, build and buy property, and falls when they postpone; at the same time credit costs go the other way, so provisions grow just as new lending slows. The filing itself lists what a downturn in its markets would bring: more delinquencies, more foreclosures, falling collateral values, fewer low-cost deposits and weaker demand for its products. Rates add a second, partly independent cycle — the margin widened to 3.83% in 2025 from 3.57% in 2024 mainly because funding costs fell. With 76% of loans secured by real estate and 22% of the book in multifamily, the property cycle in the western United States matters more here than the general consumer cycle.

प्रमुख जोखिम

  • Concentration in commercial real estate and commercial loans — The company states that its portfolio, while diversified across business sectors, is concentrated in CRE and commercial business loans, which are generally viewed as carrying more default risk than residential mortgages. At 31 December 2025, 76% of total gross loans were secured by real estate; multifamily alone was 22% of the portfolio and non-owner occupied CRE term loans 17%. Because these loans carry relatively large balances, the deterioration of only a few of them can cause a significant increase in non-performing loans, and CRE valuations can move quickly with work-from-home patterns, online shopping and occupancy trends.
  • Integration of the Pacific Premier acquisition — The filing devotes a dedicated risk section to the 31 August 2025 acquisition: combining the two banks may be more difficult, costly or time-consuming than expected, cost savings and revenue synergies may be smaller or slower than anticipated, and the integration may cause loss of key employees or push customers to competing institutions. Columbia also warns more generally that acquisitions can bring unexpected contingent liabilities, misjudged asset quality and dilution for existing shareholders.
  • Interest rate movements and deposit migration — Profitability depends heavily on the spread between interest-earning assets and interest-bearing liabilities, and assets and liabilities do not reprice symmetrically. Rising rates can strain floating-rate borrowers and push customers out of non-interest-bearing accounts; falling rates can accelerate prepayments and make deposits less attractive, forcing the bank to hold deposit rates high or use more expensive funding. The company also flags that deposits can now move very fast — as in the 2023 bank failures — and that social media rumours can amplify outflows.
  • Dependence on the economies of the western United States — Substantially all loan and deposit customers are businesses and individuals in Arizona, California, Colorado, Idaho, Nevada, Oregon, Utah and Washington. A weakening of those local economies could raise delinquencies and foreclosures, reduce collateral values and borrowing capacity, shrink low-cost and non-interest-bearing deposits and cut demand for loans and other products. The company notes that economic softening in Arizona, Colorado, Texas and Utah would also hinder the expansion it is planning there.
  • Cyberattacks and failures at technology providers — Operations rely on the secure processing and storage of confidential data, and the company states it cannot anticipate or prevent every threat, particularly since attack techniques change constantly and can originate with third-party providers. It cites a concrete case: in 2023 a technology vendor informed the bank that the MOVEit file-transfer incident had exposed the names and social security or tax identification numbers of certain consumer and small business customers; approximately 429,000 affected customers were notified.
  • Unrealized losses in the securities portfolio — The company discloses that its securities portfolio held $380 million of gross unrealized losses as of 31 December 2025 and that further declines in fair value are possible. It warns it may in future be required to recognise a credit loss on these securities, and separately notes that securities issued by some states and municipalities may come under scrutiny over credit quality.

ग्राहक Concentration

The 10-K does not disclose any concentration of revenue in a small number of customers, and for a bank with a $54.2 billion retail and commercial deposit base spread across eight states that is what one would expect. What the filing does disclose is concentration of credit: 76% of gross loans secured by real estate at 31 December 2025, multifamily at 22% of the portfolio, non-owner occupied CRE term at 17%, owner occupied CRE at 15% and commercial term loans at 14%. Geography is the other concentration — substantially all borrowers and depositors are in the western states the bank serves. The filing points to the notes on concentrations of credit risk rather than to any single-name exposure.

खरीदने के पक्ष में तर्क

Buyers argue that the Pacific Premier deal, closed on 31 August 2025, turned Columbia into a $66.8 billion-asset bank with a real Southern California presence while the cost savings have only started to show: 2025 includes just four months of the combined company, so a full year of the merged cost base is still ahead. They point to the funding side as the core asset — $54.2 billion of deposits, $14.5 billion of them brought by Pacific Premier plus organic gains from retail and small business campaigns, a loan-to-deposit ratio down to 88% from 90%, and a shift away from brokered deposits and term debt that lifted the net interest margin to 3.83% from 3.57%. They note that fee income is growing faster than the balance sheet — non-interest income of $298 million against $211 million, with trust and financial services revenue up from $20 million to $35 million — and that credit has so far held, with non-performing assets at 0.30% of total assets, below the 0.33% of a year earlier. Behind all of it sits the number-two deposit position in Oregon at 16.39%.

बेचने के पक्ष में तर्क

Sellers fear the loan book more than the franchise. At the end of 2025, 76% of gross loans were secured by real estate, with $10.3 billion in multifamily (22% of the portfolio) and $8.2 billion in non-owner occupied commercial real estate (17%) — exposures the company itself describes as carrying more default risk than residential lending, in a property market where work-from-home and changing occupancy can reset valuations quickly. They point out that $11.4 billion of those loans arrived with Pacific Premier only four months before year-end, so the acquired credit has barely been tested under Columbia's own underwriting, while the provision for credit losses already rose to $150 million from $106 million and non-performing loans to $198 million. They add that the securities portfolio still carries $380 million of gross unrealized losses, that deposit costs remain the swing factor in a margin built on lower rates, and that the company competes in every one of its markets against national banks with the top share positions and against tax-exempt credit unions that can undercut it on price.

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

P/E: 11.9Score: 70Market cap: $2.28B

A Washington-headquartered commercial bank of roughly $18 billion in assets lending to small and mid-sized businesses and commercial real estate borrowers across the same Washington, Oregon, Idaho, California, Nevada and Utah markets Columbia serves.

P/E: 9.5Score: 75Market cap: $2.21B

The other large Seattle-headquartered bank, competing branch by branch for retail and business deposits and for construction and commercial real estate lending across eight western states; it has agreed to combine with EverBank and to trade as EVBK once that deal closes.

P/E: 8.0Score: 76Market cap: $9.14B

A western business bank of comparable scale serving middle-market and corporate clients in Utah, Nevada, Arizona, California, Colorado, Idaho and Washington, the same relationship-banking customers Columbia targets after the Pacific Premier deal.

Heritage Financial Corporation (Heritage Bank)HFWA

Built on the same core business as Columbia — commercial lending and deposit relationships with small and medium-sized businesses and their owners — from branches in Washington, the Portland and Eugene areas of Oregon, and Boise.

Glacier Bancorp, Inc.GBCI

A western community-banking group operating through local bank divisions in Idaho, Washington, Nevada, Utah, Arizona and Colorado, chasing the same business deposits and commercial real estate loans in Columbia's inland and southwestern markets.

U.S. Bancorp (U.S. Bank)USB

One of the largest deposit holders in Oregon and Washington, it takes the same retail and commercial customers with a broader product range and pricing power Columbia's own filings cite as a competitive disadvantage.

बैलेंस शीट और तरलता

राजस्व

$2.30B

31/12/2025 को समाप्त वित्त वर्ष

शुद्ध आय

$550M

31/12/2025 को समाप्त वित्त वर्ष

Free Cash Flow

-

कुल इक्विटी

$7.84B

कुल देनदारियाँ

$58.99B

Current Ratio

-

Interest Coverage

-

Debt/EBITDA

-

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

बैंकउचित मूल्यांकित

Fair Value

$29.82

वर्तमान मूल्य

$28.48

Margin of Safety

+4.5%

Fair Value सीमा

$26.28 - $33.36

इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।

अनुमान विधियाँ

विश्लेषकों का लक्ष्य मूल्य:$34.00
डिस्काउंटेड कैश फ्लो (DCF):इस प्रकार की कंपनी पर लागू नहीं
आय गुणक (P/E):$23.12
Graham वृद्धि फॉर्मूला:इस प्रकार की कंपनी पर लागू नहीं
अर्निंग पावर वैल्यू (EPV):इस प्रकार की कंपनी पर लागू नहीं
उचित P/B:$30.62
लाभांश डिस्काउंट (Gordon):$28.24
P/FFO, परिचालन से प्राप्त निधि:इस प्रकार की कंपनी पर लागू नहीं
मध्य-चक्र आय:इस प्रकार की कंपनी पर लागू नहीं
राजस्व गुणक:इस प्रकार की कंपनी पर लागू नहीं
विश्लेषक सहमति:खरीदें (10B / 10H / 0S)
अंतिम Earnings सरप्राइज़:+2.32%

मूल्यांकन मेट्रिक्स

P/E Ratio

12.43

ROE

7.0%

P/B Ratio

1.07

P/FCF

-

Gross Margin

-

ROIC

-

लाभप्रदता Radar

मूल्य सृजन (प्रतिस्पर्धी बढ़त)

ROIC

-

WACC

11.0%

ROIC − WACC

-

Fundamental विश्लेषण मानदंड

पास (9)

  • EPS shows upward trend
  • P/B Ratio 1.07
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 9.2%
  • Revenue Growth 5Y 11.5%
  • Analyst Consensus 50% Buy
  • Earnings Surprise avg 9.6%
  • Earnings Quality (OCF/NI) 1.84

फेल (7)

  • Price CAGR -4.28%
  • Debt/Equity ratio
  • Return on Tangible Assets
  • DCF valuation (Overvalued)
  • PEG Ratio 10.09
  • Share Dilution 14.2%
  • Piotroski F-Score 4/9

अनुपलब्ध (11)

  • ROIC NaN%
  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Net Margin Trend (invalid data)

Piotroski F-Score

4/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

1.84

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

14.2%

नए शेयर जारी कर रही है, स्वामित्व को कम कर रही है

संस्थागत होल्डिंग

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Clinton E. Stein CPAPresident, CEO & Chairman of the Board53
Mr. Ivan A. SedaCFO & Executive VP41
Mr. Andrew H. OgnallExecutive VP & Chief Risk Officer53
Mr. Torran B. NixonSenior EVP & Co-President of Columbia Bank63
Mr. Christopher M. MerrywellSenior EVP & President & Co-President of Columbia Bank59
Mr. Brock M. LakelyExecutive VP, Chief Accounting Officer & Corporate Controller45
Mr. Thomas E. RiceChief Information Officer53
Mr. Drew K. Anderson CPAExecutive VP & Chief Administrative Officer38
Ms. Jacquelynne Bohlen C.F.A.Head of Investor Relations-
Ms. Kumi Yamamoto BaruffiExecutive VP, General Counsel & Corporate Secretary54

Audit जोखिम

2

बोर्ड जोखिम

4

मुआवजा जोखिम

1

शेयरधारक अधिकार जोखिम

2

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

दस्तावेज़

  • वार्षिक रिपोर्ट (10-K)

    कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।

    दाखिल तिथि: 2026-02-26

    दस्तावेज़ देखें
  • तिमाही रिपोर्ट (10-Q)

    पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।

    दाखिल तिथि: 2026-08-04

    दस्तावेज़ देखें
  • विशेष रिपोर्ट (8-K)

    किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।

    दाखिल तिथि: 2026-09-30

    दस्तावेज़ देखें

via SEC EDGAR

आय का इतिहास

via SEC EDGAR

Latest News

Recent headlines for COLB, sourced from Markets Gazette.

  • 4/23/2026NEUTRAL
    Columbia Banking System Q1 2026 Earnings Call Transcript

    Columbia Banking System has released its Q1 2026 Earnings Call Transcript. While the transcript itself does not contain immediate financial results or forward-looking guidance, it provides a detailed record of management's discussions regarding the company's performance, strategic initiatives, and outlook. Investors and analysts will scrutinize this document for nuanced insights into operational efficiency, market positioning, and potential challenges or opportunities that may influence future earnings. The absence of new data in the title suggests a routine disclosure rather than a significant event.

via Markets Gazette

Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.