रैंकिंग पर वापस जाएं

Columbia Sportswear Company (COLM)

Undervalued
Consumer CyclicalApparel ManufacturingUnited States

Fundamental

74

मूल्य

$57.73

मार्केट कैप

$2.94B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Columbia Sportswear designs, sources and sells outdoor and active lifestyle apparel, footwear, accessories and equipment under four owned brands: Columbia (founded 1938, high-value outdoor apparel and footwear for hiking, trail running, snow sports and fishing), SOREL (lifestyle footwear), Mountain Hardwear (premium technical gear for climbers, mountaineers and skiers) and prAna (versatile apparel and accessories). The company owns no factories: all products are made by independent contract manufacturers, mostly in Asia. It sells worldwide through wholesale partners and through its own direct-to-consumer network, which at December 31, 2025 included over 170 stores in the U.S., over 305 in Latin America and Asia Pacific, over 70 in Europe-direct markets and over 15 in Canada, plus branded e-commerce sites.

यह पैसा कैसे कमाती है

Revenue comes from selling physical goods, through two channels. Wholesale means selling at a discount to specialty retailers, sporting goods chains, department stores and internet retailers, on orders placed months before the selling season; direct-to-consumer means selling at full retail price in Columbia's own full-price and outlet stores and on its own websites, which keeps the retailer's margin in-house. In fiscal 2025 wholesale generated $1,780.6 million of net sales and direct-to-consumer $1,616.8 million, out of $3,397.4 million in total — the two channels are now close to an even split. By product, apparel, accessories and equipment accounted for $2,712.4 million and footwear for $685.0 million. A small amount of licensing income is also reported. Sales are strongly seasonal: the filing states they are weighted substantially toward the third and fourth quarters, when cold-weather product ships, while costs are spread evenly across the year.

सेगमेंट के अनुसार राजस्व

United States58.25%

The domestic market: wholesale shipments to U.S. retailers plus Columbia's own U.S. stores, outlets and e-commerce. Net sales were $1,979.0 million in fiscal 2025, down from $2,068.2 million in 2024.

LAAP (Latin America and Asia Pacific)17.99%

Latin America and Asia Pacific, including China, Japan and Korea, served through owned stores, e-commerce, wholesale partners and independent distributors. Net sales were $611.1 million in fiscal 2025, up from $560.7 million.

EMEA (Europe, Middle East and Africa)16.98%

Europe, the Middle East and Africa, part sold directly in Europe-direct markets and part through independent distributors. Net sales were $576.9 million in fiscal 2025, up from $511.8 million.

Canada6.78%

The Canadian market, sold mainly to wholesale customers and through a small owned store network. Net sales were $230.2 million in fiscal 2025, roughly flat on $227.9 million.

प्रतिस्पर्धी बढ़त (Moat)

ब्रांड · संकीर्ण

Columbia's advantage is its brand and its proprietary product technologies, built over more than eighty years and supported by a large owned store and e-commerce network that lets it sell at full price. That is a real but limited edge: the filing itself describes competition from large rivals with heavy marketing budgets, from emerging brands built on direct-to-consumer digital selling, and from the private labels of the very retailers that carry its products. Nothing stops a customer from buying a jacket from another brand next season, and about half the business still depends on wholesale partners who choose each year how much to order.

मांग को क्या चलाता है

चक्रीय

Outdoor apparel and footwear are discretionary purchases: when households tighten spending, a new jacket is easy to postpone, and the company names economic volatility and inflation among its own risks. Demand is also weather-driven — a mild winter leaves cold-weather product unsold — and the order book is set months ahead, so a downturn shows up first as cancelled wholesale orders and then as markdowns that compress margins. Sales are concentrated in the third and fourth quarters, which makes a single bad autumn disproportionately costly.

प्रमुख जोखिम

  • Trade policy and tariffs — The company states that changes in U.S. and global trade policy, and continuing uncertainty over future tariffs and refunds of incremental tariffs already paid, have had and may continue to have an adverse impact on the business — through higher costs, weaker consumer spending, financial stress at wholesale customers, misaligned inventory and heavier promotional pressure.
  • Discretionary consumer demand and shifting tastes — Its products are discretionary purchases, so spending is vulnerable to economic volatility and inflation. The company must anticipate consumer preferences and react quickly when they change, in what it describes as a period of heightened economic uncertainty in its key markets.
  • Wholesale customer orders can be cancelled — Orders from wholesale customers are placed well ahead of the season and can be cancelled or reduced, which is listed among the company's risk factors alongside the risk of those customers running into financial difficulty.
  • Weather — The filing states that sales are affected by weather conditions and that direct-to-consumer sales depend in part on weather, so growth is likely to be hurt — or sales may decline outright — in years when conditions do not stimulate demand. Unseasonably warm weather hits outerwear and cold-weather footwear in particular.
  • Dependence on independent contract manufacturers — All manufacturing is outsourced and the company generally does not maintain long-term commitments with its contract manufacturers, only seasonal purchase orders. Supply disruption, quality failures, labour violations at supplier factories and raw material price swings are all disclosed risks; for Spring/Fall 2026 inventory, approximately 27% of footwear and 21% of apparel raw materials for the U.S. market are sourced from China.
  • Forecasting inventory a season in advance — Demand has to be forecast well before the selling season. Too much inventory forces markdowns that damage margins and brand equity; too little means lost sales, damaged customer relationships and higher costs to expedite production.
  • Competition, including private label — The company competes with large companies that have far greater financial, marketing and operational resources, with emerging brands built on a large direct-to-consumer presence, and with the private-label products of the retailers that also carry its goods.
  • Execution of strategic priorities and systems upgrades — The disclosed strategy — demand-creation investment, digital capability, expanding global direct-to-consumer operations and investing in people — requires higher spending that may compress profitability if sales growth or cost savings do not follow. The 10-K also flags risks from upgrading business processes and IT systems, including the distribution network transition and global shared services.

ग्राहक Concentration

The filing does not give a consolidated top-customer figure; it discloses concentration segment by segment, and no single customer reaches 10% of group sales. The five largest U.S. wholesale customers accounted for approximately 20% of U.S. net sales, each less than 10% individually; the five largest LAAP wholesale customers about 15% of LAAP net sales; the three largest EMEA wholesale customers about 20% of EMEA net sales, each below 10%; and in Canada the two largest wholesale customers about 30% of Canada net sales, at roughly 17% and 13%. Canada, the smallest segment, is therefore the most concentrated.

खरीदने के पक्ष में तर्क

Buyers argue that the brand has survived eighty years of fashion cycles and that the international business is now doing the work: in fiscal 2025 LAAP net sales rose to $611.1 million from $560.7 million and EMEA to $576.9 million from $511.8 million, while the U.S. fell to $1,979.0 million from $2,068.2 million — group sales still ended slightly up at $3,397.4 million. They point to the shift toward direct-to-consumer, now $1,616.8 million against $1,780.6 million of wholesale, as a way to keep the retailer's margin and own the customer relationship, and to a balance sheet unburdened by factories, since all production is outsourced.

बेचने के पक्ष में तर्क

Sellers fear that the home market keeps shrinking — U.S. net sales have fallen three years running, from $2,241.4 million in 2023 to $2,068.2 million in 2024 and $1,979.0 million in 2025 — and that the U.S. still supplies the majority of group revenue, so international growth is only offsetting decline rather than adding to it. They point to the company's own disclosure that tariff policy has already hurt the business and that a large share of raw materials for U.S.-bound product comes from China, to a merchandise business whose demand can be cancelled by a mild winter, and to competition from better-funded rivals, digital-native brands and the private labels of its own wholesale customers.

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

P/E: 11.1Score: 73Market cap: $10.69B

HOKA, Teva and UGG compete with Columbia's footwear and with SOREL across trail running shoes, sandals and cold-weather lifestyle boots.

VF CorporationVFC

Its outdoor brands The North Face and Timberland sell technical jackets, fleece and hiking footwear to the same wholesale accounts and outdoor consumers Columbia serves in North America, Europe and Asia.

Amer Sports, Inc.AS

Arc'teryx and Salomon compete directly with Columbia and Mountain Hardwear in technical outerwear, ski and hiking gear, and increasingly in the same specialty retail and direct-to-consumer channels.

Patagonia, Inc.Not tracked

A privately held US outdoor brand selling insulated jackets, fleece and hiking apparel to the same outdoor customer, competing on brand strength and product performance rather than price.

Wolverine World Wide, Inc.WWW

Merrell and Saucony sell hiking boots and trail shoes at the same price points and through the same outdoor and sporting-goods retailers as Columbia footwear.

Canada Goose Holdings Inc.GOOS

Competes for the cold-weather outerwear buyer in Canada, the northern US and Asia, though positioned at a more premium price than Columbia's Omni-Heat range.

बैलेंस शीट और तरलता

राजस्व

$3.41B

पिछले 12 महीने (30/6/2026 तक)

शुद्ध आय

$206M

पिछले 12 महीने (30/6/2026 तक)

Free Cash Flow

$217M

कुल इक्विटी

$1.71B

कुल देनदारियाँ

$1.22B

Current Ratio

2.49

Interest Coverage

-

Debt/EBITDA

1.75

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

सामान्य मामलाकम मूल्यांकित

Fair Value

$113.97

वर्तमान मूल्य

$57.73

Margin of Safety

+49.3%

Fair Value सीमा

$74.08 - $153.86

इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।

अनुमान विधियाँ

विश्लेषकों का लक्ष्य मूल्य:$69.83
डिस्काउंटेड कैश फ्लो (DCF):$325.85
आय गुणक (P/E):$53.63
Graham वृद्धि फॉर्मूला:$131.38
अर्निंग पावर वैल्यू (EPV):$41.38
उचित P/B:$49.28
लाभांश डिस्काउंट (Gordon):$22.31
P/FFO, परिचालन से प्राप्त निधि:$73.15
मध्य-चक्र आय:$81.04
राजस्व गुणक:$113.92
विश्लेषक सहमति:खरीदें (7B / 7H / 1S)
अंतिम Earnings सरप्राइज़:-3.14%

मूल्यांकन मेट्रिक्स

P/E Ratio

14.91

ROE

10.4%

P/B Ratio

1.84

P/FCF

9.15

Gross Margin

52.2%

ROIC

9.9%

लाभप्रदता Radar

मूल्य सृजन (प्रतिस्पर्धी बढ़त)

ROIC

9.9%

WACC

8.3%

ROIC − WACC

+1.6 pp

ROIC पूंजी की लागत से अधिक है — कंपनी शेयरधारकों के लिए मूल्य सृजित कर रही है।

Fundamental विश्लेषण मानदंड

पास (20)

  • EPS shows upward trend
  • ROIC 9.9%
  • Gross Margin 52.2%
  • P/FCF 9.15
  • P/B Ratio 1.84
  • Debt/Equity ratio
  • Operating Margin 7.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 12.6%
  • Revenue Growth 5Y 6.3%
  • Earnings Surprise avg 34.5%
  • PEG Ratio 0.95
  • Earnings Quality (OCF/NI) 1.86
  • Share Dilution -6.4%
  • Piotroski F-Score 6/9

फेल (6)

  • EPS CAGR 3.16%
  • Price CAGR -0.26%
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Analyst Consensus 47% Buy
  • Net Margin Trend 6.0% vs 6.6%

अनुपलब्ध (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

6/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

1.86

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-6.4%

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

संस्थागत होल्डिंग

इस कंपनी के लिए कोई संस्थागत घोषणा उपलब्ध नहीं है।

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Timothy P. BoyleCEO & Chairman75
Mr. Peter J. BragdonPresident62
Mr. Jim A. SwansonExecutive VP & CFO50
Ms. Lisa A. KulokExecutive VP & COO59
Mr. Joseph P. BoylePresident of Columbia Brand44
Ms. Richelle T. LutherExecutive VP, Chief Administrative Officer, General Counsel & Executive VP of Corporate Affairs55
Mr. Matthew Paul TuckerHead of Investor Relations & Competitive Intelligence-
Ms. Mary Ellen GlynnSenior Director of Corporate Communications-
Jana C. HumbleSenior VP & Chief Human Resources Officer-
Mr. Michael W. BlackfordSenior VP & Chief Product Officer for Columbia Brand56

Audit जोखिम

3

बोर्ड जोखिम

4

मुआवजा जोखिम

5

शेयरधारक अधिकार जोखिम

2

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

दस्तावेज़

  • वार्षिक रिपोर्ट (10-K)

    कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।

    दाखिल तिथि: 2026-02-25

    दस्तावेज़ देखें
  • तिमाही रिपोर्ट (10-Q)

    पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।

    दाखिल तिथि: 2026-08-06

    दस्तावेज़ देखें
  • विशेष रिपोर्ट (8-K)

    किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।

    दाखिल तिथि: 2026-07-30

    दस्तावेज़ देखें

via SEC EDGAR

आय का इतिहास

via SEC EDGAR

Latest News

Recent headlines for COLM, sourced from Markets Gazette.

No recent news for COLM.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.