रैंकिंग पर वापस जाएं

Genmab A/S (GMAB)

Undervalued
HealthcareBiotechnologyDenmark

Fundamental

84

मूल्य

$34.77

मार्केट कैप

$21.42B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Genmab, a Danish biotech, discovers antibody drugs and then largely lets bigger pharmaceutical companies manufacture and sell them, collecting a royalty on those sales instead. Its most important invention, daratumumab, is a multiple-myeloma antibody that Johnson & Johnson sells worldwide as DARZALEX; Genmab gets a cut of every dose sold. It also sells two of its own antibody drugs directly, EPKINLY/TEPKINLY for lymphoma, and keeps a pipeline of earlier-stage antibodies aimed at cancer and other diseases.

यह पैसा कैसे कमाती है

Most revenue is royalty income: a contractual percentage of what Johnson & Johnson and Novartis book selling DARZALEX and Kesimpta, which Genmab receives without bearing the cost of manufacturing, marketing or a sales force for those drugs. A smaller and faster-growing slice is net product sales from EPKINLY/TEPKINLY, which Genmab commercializes itself in some territories. The royalty model keeps margins very high but ties most of Genmab's fortunes to a single antibody it does not control commercially.

सेगमेंट के अनुसार राजस्व

Royalty revenue83.4%

Contractual royalties on DARZALEX sales by Johnson & Johnson and Kesimpta sales by Novartis, the core of Genmab's income.

Net product sales10.2%

Direct sales of EPKINLY/TEPKINLY, the lymphoma antibody Genmab commercializes itself in the territories it retains.

Milestone, collaboration and other revenue6.4%

One-time and reimbursement payments from partners tied to development progress, a small and less predictable part of total revenue.

प्रतिस्पर्धी बढ़त (Moat)

पेटेंट और लाइसेंस · संकीर्ण

Genmab's royalty stream is protected by patents on daratumumab and by an exclusive license that bars Genmab itself from developing a competing antibody against the same CD38 target. That protection is time-limited: the relevant patents begin expiring in the late 2020s and early 2030s across the US, Europe and Japan, after which royalty rates and revenue are expected to decline.

मांग को क्या चलाता है

डिफेंसिव

Cancer treatment spending is not discretionary: patients and physicians do not defer chemotherapy or a myeloma drug because of the economy, and the drugs are largely covered by insurance or national health systems. Genmab's own revenue growth depends more on how many patients Johnson & Johnson's sales force reaches with DARZALEX and on Genmab's own launch execution for EPKINLY than on macroeconomic conditions.

प्रमुख जोखिम

  • Dependence on a single partnered drug — About two-thirds of revenue comes from DARZALEX royalties, a drug Genmab does not manufacture or sell itself. Genmab's fortunes hinge on decisions and execution by Johnson & Johnson, a company it does not control.
  • Patent expiration reduces future royalties — Core daratumumab patents begin expiring around 2029 in the US and later in Europe and Japan; once they lapse, generic or biosimilar competition is expected to erode DARZALEX sales and Genmab's royalty income with them.
  • Disputes with licensing partners — Genmab has previously entered binding arbitration with Janssen (Johnson & Johnson) over terms of the daratumumab license agreement, showing that even its most important partnership is not free of contractual disagreement.
  • Manufacturing reliance on third parties — Genmab relies on a limited number of third-party contract manufacturers, some based in China, to produce the antibody drugs it sells directly, exposing it to supply disruption or geopolitical trade risk.

ग्राहक Concentration

शीर्ष ग्राहकों का राजस्व में 66% हिस्सा है

DARZALEX royalties from Johnson & Johnson alone accounted for about 66% of Genmab's 2025 revenue. A change in DARZALEX sales, pricing or J&J's marketing effort moves the majority of Genmab's income.

खरीदने के पक्ष में तर्क

Buyers argue that royalty income on a market-leading, still-growing drug like DARZALEX carries almost no commercial cost or execution risk for Genmab, that EPKINLY's rapid growth shows the company can also succeed as a direct seller, and that years remain before the daratumumab patent cliff meaningfully dents revenue.

बेचने के पक्ष में तर्क

Sellers worry that a company earning two-thirds of its revenue from one partner's drug has limited control over its own destiny, that the patent cliff later this decade will eventually shrink the royalty stream that funds everything else, and that Genmab's own commercial drugs are not yet large enough to replace that income if the transition goes slowly.

वित्त वर्ष 2025 के सेगमेंट आंकड़ेस्रोत: Genmab Publishes 2025 Annual ReportGenmab Publishes 2025 Annual Report (investor relations)

Written by the editors, published on 18 अगस्त 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

P/E: 18.8Score: 71Market cap: $75.15B

Regeneron's odronextamab (Ordspono) is a CD20xCD3 bispecific approved for the same relapsed B-cell lymphomas as EPKINLY, and its myeloma bispecific targets the same haematology prescribers.

P/E: 13.7Score: 72Market cap: $130.49B

Bristol Myers Squibb's CAR-T therapies Breyanzi in lymphoma and Abecma in myeloma are the alternative treatment chosen instead of Genmab's antibodies for the same relapsed patients at the same line of therapy.

Sanofi S.A.SAN

Sanofi's Sarclisa (isatuximab) is the only other approved anti-CD38 antibody for multiple myeloma and fights for the same patients and prescriptions as DARZALEX, the drug that generates the majority of Genmab's royalty revenue.

Roche Holding AGROG

Roche sells Lunsumio (mosunetuzumab) and Columvi (glofitamab), the two CD20xCD3 bispecific antibodies that compete head-to-head with Genmab's EPKINLY in relapsed follicular lymphoma and diffuse large B-cell lymphoma.

बैलेंस शीट और तरलता

राजस्व

$4.13B

पिछले 12 महीने (30/6/2026 तक)

शुद्ध आय

$788M

पिछले 12 महीने (30/6/2026 तक)

Free Cash Flow

$1.13B

कुल इक्विटी

$5.85B

कुल देनदारियाँ

$7.03B

Current Ratio

2.02

Interest Coverage

20.49

Debt/EBITDA

3.95

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

सामान्य मामलाकम मूल्यांकित

Fair Value

$133.66

वर्तमान मूल्य

$34.77

Margin of Safety

+74.0%

Fair Value सीमा

$86.88 - $180.44

इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।

अनुमान विधियाँ

विश्लेषकों का लक्ष्य मूल्य:$39.14
डिस्काउंटेड कैश फ्लो (DCF):$393.06
आय गुणक (P/E):$28.17
Graham वृद्धि फॉर्मूला:$24.55
अर्निंग पावर वैल्यू (EPV):$159.12
उचित P/B:$171.35
लाभांश डिस्काउंट (Gordon):इसकी गणना के लिए पर्याप्त डेटा नहीं
P/FFO, परिचालन से प्राप्त निधि:इसकी गणना के लिए पर्याप्त डेटा नहीं
मध्य-चक्र आय:इसकी गणना के लिए पर्याप्त डेटा नहीं
राजस्व गुणक:$263.74
विश्लेषक सहमति:खरीदें (22B / 3H / 2S)
अंतिम Earnings सरप्राइज़:+36.61%

मूल्यांकन मेट्रिक्स

P/E Ratio

22.47

ROE

16.5%

P/B Ratio

0.37

P/FCF

1.90

Gross Margin

93.6%

ROIC

8.6%

लाभप्रदता Radar

मूल्य सृजन (प्रतिस्पर्धी बढ़त)

ROIC

8.6%

WACC

8.3%

ROIC − WACC

+0.3 pp

ROIC लगभग पूंजी की लागत के बराबर है — कंपनी मुश्किल से अपनी पूंजी लागत की भरपाई कर पा रही है।

Fundamental विश्लेषण मानदंड

पास (21)

  • EPS shows upward trend
  • EPS CAGR 8.44%
  • Price CAGR 7.68%
  • ROIC 8.6%
  • Gross Margin 93.6%
  • P/FCF 1.90
  • P/B Ratio 0.37
  • Debt/Equity ratio
  • Operating Margin 33.6%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 13.6%
  • Revenue Growth 5Y 19.2%
  • Analyst Consensus 81% Buy
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution -6.5%

फेल (4)

  • Earnings Surprise avg -1.8%
  • PEG Ratio 3.88
  • Net Margin Trend 25.9% vs 36.3%
  • Piotroski F-Score 4/9

अनुपलब्ध (3)

  • Dividend Payout NaN%
  • Return on Tangible Assets
  • Low reliance on intangibles

Piotroski F-Score

4/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

1.23

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-6.5%

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

संस्थागत होल्डिंग

प्रशासन

कार्यकारी टीम

नामपदआयु
Dr. Jan G.J. van de Winkel Ph.D.Co-Founder, President & CEO64
Mr. Anthony Pagano CPAExecutive VP & CFO47
Mr. Rayne WallerExecutive VP & Chief Technical Operations Officer57
Mr. Gregory David Emil MuellerExecutive VP, General Counsel & Chief Legal Officer54
Mr. Christopher CozicExecutive VP & Chief People Officer47
Dr. Martine J. van Vugt Ph.D.Executive VP & Chief Strategy Officer54
Mr. Martin SchultzSenior Director, Head of Development Business Partnership & Strategy and Director50
Dr. Judith V. Klimovsky M.D.Executive VP & Chief Development Officer67
Dr. Tahamtan Ahmadi M.D., Ph.D.Executive VP, Chief Medical Officer & Head of Experimental Medicines52
Dr. Mijke Zachariasse Ph.D.VP, Head of Antibody Research Materials & Director52

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

Latest News

Recent headlines for GMAB, sourced from Markets Gazette.

No recent news for GMAB.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.