रैंकिंग पर वापस जाएं

InterDigital, Inc. (IDCC)

Fair Value
TechnologySoftware - ApplicationUnited States

Fundamental

77

मूल्य

$326.07

मार्केट कैप

$8.41B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

InterDigital is a research and development company, not a manufacturer: it designs and patents foundational technologies for wireless communications (3G, 4G, 5G and now 6G research), video compression and, more recently, AI, and then licenses those patents to the companies that actually build and sell devices. Its output is intellectual property — a portfolio of tens of thousands of patents and patent applications, many of them declared essential to industry standards — plus the engineering work and standards-body participation that keeps generating new ones. Customers are smartphone makers such as Samsung, Apple and vivo, consumer-electronics and TV manufacturers, laptop and IoT makers, automotive suppliers, and, in an emerging program, video streaming and cloud service providers. InterDigital operates as a single reportable segment, though it reports its revenue split across smartphone and consumer-electronics/IoT/automotive end markets.

यह पैसा कैसे कमाती है

Revenue comes from patent license agreements. The majority is fixed-fee: a licensee pays a pre-agreed amount over a multi-year term regardless of how many units it ships, which makes a large part of the revenue base visible in advance — the company tracks this as recurring revenue and reported it at $582.4 million on an annualized basis at the end of 2025. A smaller part is variable royalties tied to the licensee's actual unit sales. On top of that sits catch-up revenue: when a manufacturer that has been selling unlicensed products finally signs, or when an arbitration or court sets the royalty, InterDigital books a lump sum covering the past period. Catch-up revenue was $277.4 million in 2025 against $460.1 million in 2024, and it is what makes reported revenue jump around from year to year even when the underlying licensing base is growing. Costs are largely fixed — engineers, patent prosecution, litigation — so incremental licensing revenue drops through to profit.

सेगमेंट के अनुसार राजस्व

Smartphone81.4%

Licenses to makers of smartphones and other wireless handheld devices — Samsung, Apple, vivo and others — covering cellular standard-essential patents. Revenue rose to $678.9 million in 2025 from $597.5 million in 2024, helped by the Samsung arbitration decision and the vivo agreement.

CE, IoT/Auto18.5%

Licenses to manufacturers of televisions, laptops, connected devices and automotive systems, drawing on both wireless and video-compression patents. Revenue fell to $154.6 million in 2025 from $268.7 million in 2024, because 2024 contained the large catch-up payments from the Samsung TV and Lenovo settlements.

Other0.1%

Residual revenue outside the two licensing programmes, including technology-solutions and sundry items. It amounted to $0.5 million in 2025 and is immaterial to the group.

प्रतिस्पर्धी बढ़त (Moat)

पेटेंट और लाइसेंस · संकीर्ण

The advantage is the patent portfolio itself: tens of thousands of patents and applications, a large share declared essential to cellular and video standards, which a device maker cannot design around if it wants its product to work with the network and the codecs everyone else uses. That is a real legal exclusivity, renewed by continuous R&D spending and by sitting at the standards bodies where the next generation is defined. It is narrow rather than wide because the exclusivity is bounded on three sides: standard-essential patents carry FRAND commitments that cap what can be charged, individual patents expire, and collecting depends on renewing agreements with a handful of very large counterparties who routinely litigate or go to arbitration before paying. The company itself lists difficulty entering and renewing licences, and unfavourable arbitration or court determinations, among its principal risks.

मांग को क्या चलाता है

मध्यम रूप से चक्रीय

Two different rhythms sit on top of each other. Underneath is the volume of devices sold worldwide — smartphones, televisions, laptops, cars — which follows the consumer electronics cycle; but because most agreements are fixed-fee rather than per-unit, a weak year for handset shipments does not translate one-for-one into weaker licensing revenue. What actually moves reported revenue is contractual: when a large licence is signed, renewed, or decided by an arbitrator, and how much of the payment covers past unlicensed sales. That is why 2025 revenue fell against 2024 even as the recurring base rose — 2024 carried larger catch-up payments. A beginner should read the yearly revenue line as lumpy by construction, and look at the recurring base to see the underlying trend.

प्रमुख जोखिम

  • Expansion into new revenue opportunities may not succeed — The company states that its plans to expand its revenue opportunities may not be successful. Growth beyond the established smartphone programme — consumer electronics, IoT, automotive, and the newer service-provider licensing of video streaming and cloud platforms — depends on persuading categories of customers that have not historically taken licences.
  • Difficulty signing and renewing licence agreements — The filing warns that challenges relating to its ability to enter into new licence agreements and renew existing ones could cause revenue and cash flow to decline. Because most revenue sits in fixed-fee contracts with defined terms, each expiry is a renegotiation on which a sizeable block of revenue depends.
  • Royalties set by arbitrators, courts or regulators — Royalties and other licence terms can end up being determined through arbitration, third-party adjudication, or regulatory and court proceedings, and those bodies can decide against the company. The price of a licence is therefore not always InterDigital's to set.
  • Costly litigation to enforce and defend the patents — The company expects to continue to be involved in a number of costly litigation, arbitration and administrative proceedings, both to enforce its intellectual property rights and to defend its licensing practices against challenge. Legal cost is a permanent, and lumpy, feature of the business model.
  • Changes to patent law and standards-body IP policies — Patent and litigation reform legislation, rule changes at the USPTO and foreign patent offices, legislation affecting enforcement mechanisms and available remedies, changes to the intellectual-property policies of worldwide standards bodies, and rulings in legal proceedings could all force the company to change how it invests in R&D and how it prosecutes, licenses and enforces patents, with a potential material adverse effect on the business.
  • Deterioration in US–China relations and trade conditions — The company identifies deterioration in United States–China relations, or in broader trade and geopolitical conditions, as a risk to its business and operations. Several of its largest licensees and licensing targets are Chinese handset and electronics manufacturers.

ग्राहक Concentration

Concentration is high. The 10-K states that in fiscal 2025 revenue from Samsung, Apple and vivo — in that order — each comprised 10% or more of consolidated revenue. The filing does not disclose the individual percentages, so the combined weight of the three cannot be read from it, only that each crossed the threshold. The practical consequence is that the timing of a single renegotiation, arbitration or settlement with one of these counterparties can visibly move a whole year's results.

खरीदने के पक्ष में तर्क

Buyers argue that the recurring base is what matters and that it is growing: annualized recurring revenue reached $582.4 million at the end of 2025, up from $468.0 million a year earlier, meaning a larger share of future revenue is already contracted before any new deal is signed. They point out that the biggest disputes have been resolved in the company's favour — the Samsung arbitration set royalties of $1.05 billion over an eight-year term — which both removes uncertainty and sets a reference price for the next negotiations. They note that the cost base is fixed, so each additional licence converts almost entirely into cash, and that the untouched ground is large: consumer electronics, IoT and automotive are under-licensed relative to smartphones, and the newer programme aimed at video streaming and cloud service providers addresses an entirely new class of payer. Continued participation in 6G and video standards, they argue, keeps refreshing the portfolio as older patents expire.

बेचने के पक्ष में तर्क

Sellers fear that the revenue line is an artefact of legal outcomes rather than of an operating business. Catch-up payments — $277.4 million in 2025 and $460.1 million in 2024 — are one-off collections for the past, and a year that looks strong can simply be a year in which an old dispute was settled; the company's own 2026 outlook of $675–775 million sits below 2025's $834.0 million. They point to concentration: three licensees each above 10% of revenue, each renegotiation an event, and the company itself warning that arbitrators, courts and regulators may set terms against it. They note that the asset decays — patents expire, and FRAND commitments on standard-essential patents cap what can be charged — so the portfolio must be rebuilt continuously through R&D whose payoff is uncertain. They add that legislative and standards-body rule changes, cited in the risk factors, could weaken enforcement remedies altogether, and that a meaningful part of the licensee base is Chinese, exposing collections to US–China trade and geopolitical deterioration.

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 सितंबर 2026 with claude-haiku-4-5 — shared with all users

P/E: 21.0Score: 67Market cap: $203.97B

Qualcomm's QTL licensing division holds the largest declared portfolio of cellular essential patents and charges handset makers a device-level royalty, directly limiting what those same manufacturers are willing to pay InterDigital.

Nokia Corporation (Nokia Oyj)NOK

Nokia Technologies licenses one of the largest cellular standard-essential patent portfolios to the same smartphone, consumer-electronics and video-streaming licensees InterDigital signs, so the two bid for a share of the same royalty budget on the same devices.

Telefonaktiebolaget LM EricssonERIC

Ericsson runs a comparable 3G/4G/5G standard-essential patent licensing programme aimed at handset makers worldwide, negotiating rates with the same licensees and, like InterDigital, enforcing them through litigation and arbitration when talks fail.

Dolby Laboratories, Inc.DLB

Dolby licenses video and imaging technology (Dolby Vision, HDR) to the TV makers and streaming platforms InterDigital targets with its own video-coding patents, and the two are in open litigation over patents asserted against Disney's streaming services.

Adeia Inc.ADEA

Adeia is a pure-play patent licensing company with no products of its own, monetising media-entertainment and semiconductor portfolios among the same pay-TV, streaming and consumer-electronics licensees InterDigital approaches.

Huawei Technologies Co., Ltd. (华为技术有限公司)Not tracked

Huawei owns one of the world's largest 5G standard-essential patent portfolios and has built an outbound licensing programme addressed to the same handset, automotive and Wi-Fi device makers InterDigital licenses, competing for the same royalty pool.

बैलेंस शीट और तरलता

राजस्व

$788M

पिछले 12 महीने (30/6/2026 तक)

शुद्ध आय

$302M

पिछले 12 महीने (30/6/2026 तक)

Free Cash Flow

$529M

कुल इक्विटी

$1.10B

कुल देनदारियाँ

$963M

Current Ratio

1.74

Interest Coverage

9.03

Debt/EBITDA

0.75

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

सामान्य मामलाउचित मूल्यांकित

Fair Value

$433.16

वर्तमान मूल्य

$326.07

Margin of Safety

+24.7%

Fair Value सीमा

$281.55 - $584.76

इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।

अनुमान विधियाँ

विश्लेषकों का लक्ष्य मूल्य:$462.67
डिस्काउंटेड कैश फ्लो (DCF):$639.59
आय गुणक (P/E):$309.53
Graham वृद्धि फॉर्मूला:$437.58
अर्निंग पावर वैल्यू (EPV):$62.26
उचित P/B:$111.39
लाभांश डिस्काउंट (Gordon):$27.98
P/FFO, परिचालन से प्राप्त निधि:$300.19
मध्य-चक्र आय:$302.75
राजस्व गुणक:$117.47
विश्लेषक सहमति:दृढ़ खरीदें (10B / 1H / 0S)
अंतिम Earnings सरप्राइज़:+266.30%

मूल्यांकन मेट्रिक्स

P/E Ratio

38.18

ROE

36.9%

P/B Ratio

7.00

P/FCF

15.17

Gross Margin

-

ROIC

19.6%

लाभप्रदता Radar

मूल्य सृजन (प्रतिस्पर्धी बढ़त)

ROIC

19.6%

WACC

12.6%

ROIC − WACC

+7.0 pp

ROIC पूंजी की लागत से अधिक है — कंपनी शेयरधारकों के लिए मूल्य सृजित कर रही है।

Fundamental विश्लेषण मानदंड

पास (21)

  • EPS shows upward trend
  • EPS CAGR 19.51%
  • Price CAGR 13.59%
  • ROIC 19.6%
  • P/FCF 15.17
  • Debt/Equity ratio
  • Operating Margin 43.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 26.8%
  • Revenue Growth 5Y 18.4%
  • Analyst Consensus 91% Buy
  • Earnings Surprise avg 82.7%
  • PEG Ratio 0.54
  • Earnings Quality (OCF/NI) 1.85
  • Piotroski F-Score 6/9

फेल (5)

  • P/B Ratio 7.00
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Share Dilution 16.0%
  • Net Margin Trend 38.3% vs 51.9%

अनुपलब्ध (2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-Score

6/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

1.85

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

16.0%

नए शेयर जारी कर रही है, स्वामित्व को कम कर रही है

संस्थागत होल्डिंग

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Lawrence Chen J.D.President, CEO & Director54
Mr. Richard J. BrezskiExecutive VP, CFO & Treasurer52
Dr. Rajesh PankajExecutive VP & CTO60
Mr. Joshua D. Schmidt J.D.Executive VP, Chief Legal Officer & Corporate Secretary41
Ms. Julia C. MattisExecutive VP & Chief Licensing Officer46
Mr. Raiford Garrabrant C.F.A.Head of Investor Relations-
Mr. Robert StienExecutive VP & Chief Communications and Public Policy Officer-
Mr. Xiaofei WangChair of the IEEE 802.11 AIML-
Diana PaniVP & Head of Wireless Standards-
Richard LloydCommunications Director-

Audit जोखिम

5

बोर्ड जोखिम

2

मुआवजा जोखिम

4

शेयरधारक अधिकार जोखिम

4

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

दस्तावेज़

  • वार्षिक रिपोर्ट (10-K)

    कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।

    दाखिल तिथि: 2026-02-05

    दस्तावेज़ देखें
  • तिमाही रिपोर्ट (10-Q)

    पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।

    दाखिल तिथि: 2026-07-30

    दस्तावेज़ देखें
  • विशेष रिपोर्ट (8-K)

    किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।

    दाखिल तिथि: 2026-07-30

    दस्तावेज़ देखें

via SEC EDGAR

आय का इतिहास

via SEC EDGAR

Latest News

Recent headlines for IDCC, sourced from Markets Gazette.

  • 3/7/2026NEUTRAL
    Disciplined Growth Investors Trim InterDigital After Strong Run in Wireless Technology Stock

    Disciplined Growth Investors has reduced its stake in InterDigital Inc. following a period of significant stock appreciation over the last twelve months. InterDigital is a key player in wireless technology, generating revenue through royalties from manufacturers who integrate its innovations into smartphones and other connected devices. While the trimming of a position by a specific investor suggests a profit-taking or rebalancing action, it does not inherently signal a negative outlook on the company's core business or future prospects. Investors should monitor broader market trends and InterDigital's ongoing innovation in the wireless sector.

via Markets Gazette

Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.