रैंकिंग पर वापस जाएं

Lennox International Inc (LII)

Undervalued
IndustrialsBuilding Products & EquipmentUnited States

Fundamental

71

मूल्य

$355.02

मार्केट कैप

$12.73B

भाग 1 · कंपनी का मूल्य कितना है

अवलोकन

Lennox International, founded in 1895 and based in Texas, designs, manufactures and sells heating, ventilation, air conditioning and refrigeration (HVACR) equipment, mainly in North America. Its products are furnaces, air conditioners, heat pumps, packaged systems and indoor air quality equipment for homes, plus rooftop and applied commercial HVAC systems, controls and commercial refrigeration equipment for buildings such as shops, restaurants and warehouses. It reaches the market through its own distribution network — including company-owned Lennox Stores that sell equipment, parts and supplies to installers — through independent wholesale distributors, and through direct contracts with large national accounts. Its 2025 net sales were $5,195.3 million.

यह पैसा कैसे कमाती है

Lennox earns nearly all of its revenue by selling equipment: it manufactures HVACR units and sells them to the contractors and dealers who install them, to wholesale distributors, and directly to national accounts. Alongside new equipment it sells replacement parts, components and supplies through its own stores, which is a recurring stream tied to the installed base, and in the commercial segment it also sells installation and maintenance services through National Account Services. There is no subscription: each sale is a one-off transaction, and the repeat business comes from equipment eventually wearing out and being replaced.

सेगमेंट के अनुसार राजस्व

Home Comfort Solutions64.4%

Residential heating and cooling: furnaces, air conditioners, heat pumps, packaged systems and indoor air quality equipment, sold to installing dealers for replacement of existing systems and for new homes. Net sales were $3,343.4 million in 2025.

Building Climate Solutions35.6%

Commercial climate control: unitary rooftop and applied HVAC equipment, controls, curbs and recycling services, commercial refrigeration under Heatcraft, and installation and maintenance work through National Account Services, sold to building owners, retail and restaurant chains and cold-storage operators. Net sales were $1,851.9 million in 2025.

प्रतिस्पर्धी बढ़त (Moat)

ब्रांड · संकीर्ण

Lennox's advantage rests on its brands and on a distribution network it largely owns. Residential equipment is chosen in practice by the contractor who installs it, and Lennox reaches those contractors directly through its own Lennox Stores, which also supply the parts they need day to day — a relationship competitors cannot easily displace, and one that keeps the installed base coming back for replacement equipment and parts. The 10-K, however, describes the HVACR business as competitive and names its ability to compete favourably as a risk factor: several large rivals sell comparable equipment, and the advantage looks durable rather than insurmountable.

मांग को क्या चलाता है

मध्यम रूप से चक्रीय

Two different demands sit inside the same company. Replacement — an air conditioner or furnace that fails and has to be changed — is largely non-deferrable and holds up through a downturn, and it is supported by the parts and service business tied to the installed base. New construction, which the company itself names as a driver in its risk factors, follows housing starts and commercial building activity and swings with rates and the economy. On top of both sits the weather: the filing says sales are seasonally higher in the second and third quarters, and that a cool summer or a mild winter depresses replacement demand. Changes in efficiency standards and refrigerant rules add their own cycle, because they can pull purchases forward before a deadline and leave a hole after it.

प्रमुख जोखिम

  • Competition in the HVACR business — The company discloses that it may not be able to compete favourably in the competitive HVACR business, where rivals contend on price, product features, efficiency and service.
  • Single-location plants and key suppliers — Lennox states that its ability to meet demand and stay profitable may be limited by production facilities concentrated in single locations, by reliance on certain key suppliers, and by unanticipated swings in customer demand.
  • Dependence on U.S. construction activity — The filing states that the company's financial performance is affected by the conditions and performance of the U.S. construction industry, which drives demand for equipment fitted in new homes and buildings.
  • Weather — The company discloses that cooler than normal summers depress sales of replacement air conditioning and refrigeration products and services, and that warmer than normal winters have the same effect on heating products.
  • Commodity prices and supply interruptions — Price volatility for the commodities and components it purchases, or significant supply interruptions, could adversely affect cash flow and results, according to the risk factors.
  • Environmental and efficiency regulation — Changes in environmental and climate-related legislation, government regulations or policies — the rules that govern refrigerants and minimum efficiency standards for HVAC equipment — could adversely affect results.
  • U.S. trade policy and tariffs — The company lists changes in U.S. trade policy, including the imposition of tariffs and the consequences that follow, among the factors that could adversely affect its results of operations.
  • Product liability, warranty claims and recalls — Lennox discloses that it may incur substantial costs as a result of product liability, warranty claims or product recalls.

ग्राहक Concentration

The annual report does not disclose a percentage of sales attributable to the largest customers. It describes a fragmented route to market — thousands of independent installing dealers reached directly or through company-owned Lennox Stores, independent wholesale distributors, and direct contracts with large national accounts such as retail and restaurant chains in the commercial segment — and notes reliance on the direct sales channel for a substantial part of revenue, but gives no single-customer figure.

खरीदने के पक्ष में तर्क

Buyers argue that most of Lennox's revenue comes from equipment that eventually breaks and must be replaced, a demand that does not disappear in a recession and that grows quietly with the installed base and with the parts and service business attached to it. They point to the company's own distribution — Lennox Stores and direct dealer relationships — as a channel rivals would have to rebuild from scratch, and to the commercial segment, which grew in 2025 while the residential side fell, as evidence the mix can offset a weak housing cycle. They also expect tightening efficiency standards and the shift in refrigerants to push customers toward newer, higher-priced equipment.

बेचने के पक्ष में तर्क

Sellers fear that the business is more cyclical and more weather-dependent than the replacement story suggests: 2025 group revenue fell to $5,195.3 million from $5,341.3 million in 2024, with the residential segment down while distributors worked off stock and new-home demand stayed soft. They note that the company itself flags exposure to U.S. construction activity, to cool summers and mild winters, to commodity price swings and to tariffs on imported components, and that plants concentrated in single locations leave little slack if one is disrupted. They also fear that regulatory changes which pull purchases forward leave a gap afterwards, and that in a competitive HVACR market price pressure from large rivals can erode margins.

Generated on 19 सितंबर 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 सितंबर 2026 with claude-haiku-4-5 — shared with all users

P/E: 35.9Score: 59Market cap: $46.40B

Named first by Lennox in its own 10-K, Carrier sells residential furnaces, air conditioners and heat pumps through the same North American dealer network and also competes head-on in light-commercial rooftop units and refrigeration.

P/E: 34.2Score: 68Market cap: $96.49B

Trane and its American Standard brand fight for the same premium residential replacement customer in the United States and for the same light-commercial rooftop business.

P/E: 43.3Score: 67Market cap: $6.82B

AAON is a direct rival in commercial rooftop and applied units, the core of Lennox's Building Climate Solutions segment, competing for the same schools, retailers and light-industrial buildings.

Daikin Industries, Ltd. (ダイキン工業株式会社)6367

Through its Goodman and Amana brands, built in Texas, Daikin attacks the same US residential replacement market from the value end of the price range, and competes with Lennox in commercial units as well.

Rheem Manufacturing Company (Paloma Industries, Inc.)Not tracked

Rheem and Ruud sell residential and light-commercial heating and cooling equipment to the same contractors, and its Heat Transfer Products Group competes with Lennox's Heatcraft refrigeration business.

Robert Bosch GmbHNot tracked

Having taken over the York, Coleman and Luxaire residential and light-commercial HVAC brands, Bosch now sells to the same North American dealers and homeowners Lennox depends on.

बैलेंस शीट और तरलता

राजस्व

$5.26B

पिछले 12 महीने (31/3/2026 तक)

शुद्ध आय

$794M

पिछले 12 महीने (31/3/2026 तक)

Free Cash Flow

$639M

कुल इक्विटी

$1.16B

कुल देनदारियाँ

$2.92B

Current Ratio

1.57

Interest Coverage

25.46

Debt/EBITDA

1.69

Earnings Per Share

राजस्व और शुद्ध आय

Free Cash Flow

आय विवरण

ऐतिहासिक विवरण

समय के साथ मार्जिन

समय के साथ ऋण

ऋण कितना भारी है

वृद्धि तालिका

वृद्धि — राजस्व

Fair Value अनुमान

सामान्य मामलाकम मूल्यांकित

Fair Value

$510.88

वर्तमान मूल्य

$355.02

Margin of Safety

+30.5%

Fair Value सीमा

$332.07 - $689.69

इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।

अनुमान विधियाँ

विश्लेषकों का लक्ष्य मूल्य:$487.79
डिस्काउंटेड कैश फ्लो (DCF):$673.48
आय गुणक (P/E):$330.34
Graham वृद्धि फॉर्मूला:$952.01
अर्निंग पावर वैल्यू (EPV):$215.99
उचित P/B:$299.13
लाभांश डिस्काउंट (Gordon):$72.67
P/FFO, परिचालन से प्राप्त निधि:$422.21
मध्य-चक्र आय:$404.80
राजस्व गुणक:$433.29
विश्लेषक सहमति:रोकें (9B / 12H / 2S)
अंतिम Earnings सरप्राइज़:-0.49%

मूल्यांकन मेट्रिक्स

P/E Ratio

15.77

ROE

69.3%

P/B Ratio

10.18

P/FCF

18.70

Gross Margin

33.2%

ROIC

27.3%

लाभप्रदता Radar

मूल्य सृजन (प्रतिस्पर्धी बढ़त)

ROIC

27.3%

WACC

9.8%

ROIC − WACC

+17.5 pp

ROIC पूंजी की लागत से अधिक है — कंपनी शेयरधारकों के लिए मूल्य सृजित कर रही है।

Fundamental विश्लेषण मानदंड

पास (20)

  • EPS shows upward trend
  • EPS CAGR 15.02%
  • Price CAGR 9.10%
  • ROIC 27.3%
  • Gross Margin 33.2%
  • P/FCF 18.70
  • Debt/Equity ratio
  • Operating Margin 19.7%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 67.0%
  • Revenue Growth 5Y 7.4%
  • PEG Ratio 0.81
  • Earnings Quality (OCF/NI) 1.02
  • Share Dilution -1.2%
  • Piotroski F-Score 6/9

फेल (7)

  • P/B Ratio 10.18
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 39% Buy
  • Earnings Surprise avg -0.4%
  • Net Margin Trend 15.1% vs 15.2%

अनुपलब्ध (1)

  • Dividend Payout NaN%

Piotroski F-Score

6/9

मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक

score
criteria

Earnings गुणवत्ता

1.02

उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित

शेयर Dilution

-1.2%

शेयर वापस खरीद रही है। शेयरधारक अनुकूल

संस्थागत होल्डिंग

प्रशासन

कार्यकारी टीम

नामपदआयु
Mr. Alok MaskaraCEO, President & Director54
Mr. Michael P. QuenzerExecutive VP & CFO47
Mr. Daniel M. Sessa J.D.Executive VP & Chief HR Officer60
Mr. Joseph F. NassabExecutive VP & President of Building Climate Solutions57
Ms. Sarah R. MartinExecutive VP & President of Home Comfort Solutions51
Mr. Chris A. KoselVP, Chief Accounting Officer & Controller58
Mr. Prakash BedapudiExecutive VP & CTO58
Ms. Chelsey PulcheonDirector of Investor Relations-
Ms. Monica M. BrownExecutive VP, Chief Legal Officer & Corporate Secretary52
Ms. Mary Ellen MondiVice President of Marketing & Communication-

Audit जोखिम

3

बोर्ड जोखिम

3

मुआवजा जोखिम

7

शेयरधारक अधिकार जोखिम

9

भाग 2 · कीमत और खरीदने का समय

यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।

दस्तावेज़

  • वार्षिक रिपोर्ट (10-K)

    कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।

    दाखिल तिथि: 2026-02-17

    दस्तावेज़ देखें
  • तिमाही रिपोर्ट (10-Q)

    पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।

    दाखिल तिथि: 2026-07-29

    दस्तावेज़ देखें
  • विशेष रिपोर्ट (8-K)

    किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।

    दाखिल तिथि: 2026-09-18

    दस्तावेज़ देखें

via SEC EDGAR

आय का इतिहास

via SEC EDGAR

Latest News

Recent headlines for LII, sourced from Markets Gazette.

No recent news for LII.
Disclaimer

यह प्लेटफ़ॉर्म केवल शैक्षिक उद्देश्यों के लिए है। यह कोई वित्तीय, निवेश, या ट्रेडिंग सलाह नहीं देता। सभी स्कोर, मूल्यांकन, और संकेत सार्वजनिक रूप से उपलब्ध डेटा के स्वचालित विश्लेषण पर आधारित हैं जो अधूरे या गलत हो सकते हैं। निवेश निर्णय लेने से पहले हमेशा अपना शोध करें और एक योग्य वित्तीय सलाहकार से परामर्श लें।

निर्मित द्वारा CODEPRESS s.r.l.