Pinterest Inc (PINS)
Fair ValueFundamental
69
मूल्य
$18.80
मार्केट कैप
$10.31B
भाग 1 · कंपनी का मूल्य कितना है
अवलोकन
Pinterest runs a visual search and discovery platform where people save images ('Pins') onto boards to plan things they intend to do or buy — a room to redecorate, a wedding, an outfit, a recipe. The 10-K describes it as an AI-powered visual search and discovery platform positioned at the intersection of search, social and commerce. The product is free for users; the company reported 619 million global monthly active users for full-year 2025 and total revenue of $4.22 billion, up 16% year over year. Unlike a conventional social network, most activity is a person planning for themselves rather than talking to friends, which is why the company presents the platform as commercially minded by nature: users arrive already intending to buy something.
यह पैसा कैसे कमाती है
Substantially all revenue comes from third-party advertising sold through an auction. Advertisers bid to place promoted Pins in the Home Feed, in search results and alongside related Pins, and pay on impressions or views for brand objectives (CPM, CPV) or on clicks and conversions for performance objectives (CPC, CPA, oCPM). Formats include standard, video, shopping, carousel, collection, interactive, Idea and Premier Spotlight ads. Users pay nothing, so revenue is essentially users multiplied by how much advertisers will pay to reach them: for full-year 2025 the company reported global ARPU of $7.21, but the gap by region is wide — $30.84 in the U.S. and Canada, $5.12 in Europe and $0.83 in the rest of the world. Revenue is also geographically lopsided: of $4.22 billion in 2025, $3,173 million came from the U.S. and Canada, $775 million from Europe and $274 million from the rest of the world, with the two non-U.S. regions growing much faster (31% and 62%) than the home market (10%).
प्रतिस्पर्धी बढ़त (Moat)
नेटवर्क इफेक्ट्स · संकीर्णPinterest's advantage rests on an accumulated corpus: hundreds of billions of Pins saved and organised by users over more than a decade, which is what lets its models guess what a given person will want to see next. More savers improve the recommendations, better recommendations attract more savers, and a large audience of people in a buying frame of mind is what brings advertisers in. That is a real self-reinforcing loop, but a modest one. Users face no switching cost — nothing is lost by opening TikTok or Instagram instead — and advertisers reallocate budget between platforms campaign by campaign, judging Pinterest against Meta, Google, Amazon and TikTok on measured return. The company itself discloses dependence on app stores and search engines to send it traffic, which caps how self-sufficient the loop really is.
मांग को क्या चलाता है
चक्रीयDemand here is advertising budget, which is among the first costs a company cuts when its own sales slow and among the first it restores when they recover — so revenue tracks the retail and consumer-goods cycle rather than moving independently of it. Pinterest's exposure is sharpened by its own disclosure that revenue is concentrated in certain verticals, particularly retail and consumer packaged goods, the two categories most sensitive to household spending. There is a pronounced seasonal shape on top of the cycle: the company states that industry advertising spend tends to be strongest in the fourth quarter, giving it higher fourth-quarter revenue, and that free cash flow is historically higher in the first quarter as it collects on that fourth-quarter revenue. Within the cycle, the structural drivers are the number of monthly active users, how much of their attention the platform holds, and how much advertisers will pay per user — the ARPU gap between the U.S. and the rest of the world is the lever the company is pulling.
प्रमुख जोखिम
- All the revenue rests on advertising — The company states that it generates substantially all of its revenue from advertising, and that failing to attract new advertisers, losing existing ones or a reduction in how much they spend could harm its business, revenue and financial results. There is no subscription or commerce revenue line of any size to cushion an advertising downturn.
- The audience has to keep coming back — The ecosystem of users and advertisers depends on attracting, retaining and engaging the user base. If the company fails to add new users, fails to retain or recover users, or users engage less, the business and financial results could be harmed. The company also lists the risk of being unable to compete effectively for users, and separately for advertisers.
- Revenue concentrated in few advertisers and few verticals — The company discloses that a substantial portion of its revenue is derived from a small number of advertisers and is concentrated in certain verticals, particularly retail and consumer packaged goods. It contracts either directly with advertisers or with advertising agencies owned by large media corporations, which concentrates the relationships further.
- Dependence on app stores and search engines for traffic — The company lists its dependence on online application stores and internet search engines — their methodologies, policies and results — to direct traffic and refer new users to its service. A change in someone else's ranking rules or store policy can therefore reduce the flow of new users.
- Data privacy law can limit the use of data that makes ads work — Among the disclosed risks are the ability to receive, process, store, use and share data and to comply with data privacy and content laws, including GDPR and similar regimes, and the risk that data privacy laws, regulations and legal decisions prevent the collection, processing and use of data needed to deliver relevant content. Less usable data means less precisely targeted and less measurable advertising.
- AI is both the product plan and a listed risk — The company lists its ability to continue to use and develop artificial intelligence while managing the challenges and risks AI poses, and its ability to effectively develop and use AI and machine learning technologies in its products and services. The same technology the company says drives its search and recommendation products is disclosed as a source of risk.
- Harmful content on the platform — The company discloses that it may be unable to combat spam, harassment, cyberbullying, discriminatory, political or other harmful, hostile, inappropriate, misleading, abusive, offensive or illegal content. For a platform whose revenue comes from brands, the content it fails to remove is also an advertiser-safety problem.
- Cybersecurity and intellectual property — The disclosed risks include potential harm caused by compromises in security, including of the company's own cybersecurity protections, and the ability to protect its intellectual property, including risks tied to its use of open source software.
- Dual-class shares concentrate voting power — The company lists the dual class structure of its common stock and its potential impact on the market price, alongside the trading price volatility of its Class A common stock. Outside shareholders buy the economics without proportionate control over decisions.
- International monetisation may not arrive — The company states it continues to develop its international growth strategy and may not succeed in further expanding and monetising the platform internationally. It also lists the risk of being unable to effectively manage the growth of the business and of fluctuations in operating results. Most of the user base sits outside the U.S. and Canada while most of the revenue does not, so the growth case depends on closing that gap.
ग्राहक Concentration
The 10-K discloses that a substantial portion of revenue is derived from a small number of advertisers and is concentrated in certain verticals, particularly retail and consumer packaged goods, and that the company contracts either directly with advertisers or with advertising agencies owned by large media corporations. It does not quantify the share taken by the largest customers, and no single advertiser is named as accounting for a stated percentage of revenue — so the concentration is disclosed as a fact but not measurable from the filing. Note that the buying decision may be made once at an agency holding company on behalf of many brands, which concentrates the relationship more than a list of advertiser names would suggest.
खरीदने के पक्ष में तर्क
Buyers argue that Pinterest reaches people at the moment they are planning a purchase rather than scrolling for entertainment, which makes its inventory worth more to a retailer than an equivalent impression elsewhere, and that the company is only starting to charge for it: full-year 2025 ARPU was $30.84 in the U.S. and Canada against $5.12 in Europe and $0.83 in the rest of the world, while most of the 619 million monthly active users sit in the cheaper regions. They point to 2025 as evidence the gap is closing — Europe grew 31% and the rest of the world 62%, against 10% in the U.S. and Canada — so that a large existing audience could be monetised without having to be acquired first. They also argue that the accumulated corpus of user-organised Pins is exactly the kind of proprietary dataset AI-driven recommendation and visual search can exploit, and that a platform where users arrive with commercial intent should hold up better than pure-attention feeds as advertisers demand measurable return.
बेचने के पक्ष में तर्क
Sellers fear that a company deriving substantially all of its revenue from advertising, concentrated in a small number of advertisers and in retail and consumer packaged goods, has no shelter when household spending turns: the budget disappears in a quarter and nothing else in the income statement replaces it. They note that the home market, which supplied $3,173 million of the $4.22 billion earned in 2025, grew 10%, so the faster international growth is compounding off a small base — $0.83 of annual revenue per user in the rest of the world leaves a long way to go before it matters. They point to competition for both sides of the marketplace, which the company lists as two separate risk factors: users can leave for Meta, TikTok or Google at no cost, and advertisers move budget campaign by campaign on measured return. They add the structural constraints the company discloses itself — dependence on app stores and search engines for new users, privacy law limiting the data that makes targeting work, and a dual-class share structure that leaves outside holders without proportionate say.
Generated on 19 सितंबर 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 19 सितंबर 2026 with claude-haiku-4-5 — shared with all users
Instagram and Facebook compete with Pinterest for the same visual-discovery and shopping-inspiration audience, and for the same performance advertising budgets from retail and consumer brands.
Snap sells ads to the same mid-sized and brand advertisers targeting a young, visual, mobile-first audience, and is named by Pinterest among its direct competitors.
Google Search, Google Lens, Shopping and YouTube answer the same visual and product-discovery queries that bring users to Pinterest, and capture the same commercial search advertising spend.
Reddit competes for user time spent looking for recommendations and product advice, and for the same pool of social advertising budgets; Pinterest names it as a competitor in its 10-K.
Amazon is both a product-discovery destination for shoppers and a fast-growing retail advertising platform that draws the same brand and retail ad dollars Pinterest seeks.
TikTok competes for the same discovery-and-shopping time of users and for the same social advertising budgets, and Pinterest actively pitches itself to advertisers as an alternative to it.
बैलेंस शीट और तरलता
राजस्व
$4.56B
पिछले 12 महीने (30/6/2026 तक)
शुद्ध आय
$249M
पिछले 12 महीने (30/6/2026 तक)
Free Cash Flow
$1.25B
कुल इक्विटी
$4.75B
कुल देनदारियाँ
$747M
Current Ratio
3.81
Interest Coverage
-
Debt/EBITDA
3.47
Earnings Per Share
राजस्व और शुद्ध आय
Free Cash Flow
आय विवरण
ऐतिहासिक विवरण
समय के साथ मार्जिन
समय के साथ ऋण
ऋण कितना भारी है
वृद्धि तालिका
वृद्धि — राजस्व
Fair Value अनुमान
Fair Value
$19.62
वर्तमान मूल्य
$18.80
Margin of Safety
+4.2%
Fair Value सीमा
$12.75 - $26.49
इस्तेमाल किए गए valuation methods के बीच का फैलाव, कोई सांख्यिकीय रूप से calibrated confidence interval नहीं।
अनुमान विधियाँ
मूल्यांकन मेट्रिक्स
P/E Ratio
55.56
ROE
8.8%
P/B Ratio
-
P/FCF
0.00
Gross Margin
79.5%
ROIC
4.3%
लाभप्रदता Radar
मूल्य सृजन (प्रतिस्पर्धी बढ़त)
ROIC
4.3%
WACC
8.9%
ROIC − WACC
-4.6 pp
ROIC पूंजी की लागत से कम है — कंपनी निवेशित हर डॉलर पर मूल्य नष्ट कर रही है।
Fundamental विश्लेषण मानदंड
पास (14)
- EPS shows upward trend
- Gross Margin 79.5%
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Revenue Growth 5Y 20.1%
- Analyst Consensus 53% Buy
- Earnings Surprise avg 4.3%
- Earnings Quality (OCF/NI) 5.36
- Share Dilution -2.0%
- Piotroski F-Score 6/9
फेल (7)
- Price CAGR 0.31%
- ROIC 4.3%
- Operating Margin 4.9%
- Low reliance on intangibles
- DCF valuation (Unknown)
- ROE 6.5%
- Net Margin Trend 5.5% vs 49.3%
अनुपलब्ध (6)
- P/FCF 0.00
- P/B Ratio NaN
- Dividend Payout NaN%
- Interest Coverage
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
मिश्रित संकेत: कुछ क्षेत्रों पर ध्यान देना आवश्यक
Earnings गुणवत्ता
उच्च गुणवत्ता: earnings नकदी द्वारा समर्थित
शेयर Dilution
शेयर वापस खरीद रही है। शेयरधारक अनुकूल
संस्थागत होल्डिंग
प्रशासन
कार्यकारी टीम
| नाम | पद | आयु |
|---|---|---|
| Mr. Benjamin Silbermann | Co-Founder & Non-Executive Chairman | 42 |
| Mr. William J. Ready | CEO & Director | 45 |
| Ms. Julia Brau Donnelly | Chief Financial Officer | 42 |
| Mr. Matthew Madrigal | Chief Product & Technology Officer | 49 |
| Ms. Wanjiku Juanita Walcott J.D. | Chief Legal & Business Affairs Officer and Company Secretary | 54 |
| Ms. Renee Jewell | Chief Accounting Officer | 49 |
| Mr. Andrew Somberg | VP of Investor Relations & Treasury | - |
| Ms. Julie Henderson | Chief Communications Officer | - |
| Ms. Claudine Cheever | Chief Marketing Officer | - |
| Ms. Doniel N. Sutton | Chief People Officer | 51 |
Audit जोखिम
3
बोर्ड जोखिम
5
मुआवजा जोखिम
4
शेयरधारक अधिकार जोखिम
10
भाग 2 · कीमत और खरीदने का समय
यह हिस्सा यह नहीं बताता कि कंपनी अच्छी है या नहीं: यह तय करने में मदद करता है कि उसे कब खरीदें, जब फंडामेंटल आपको आश्वस्त कर चुके हों। इसमें: तकनीकी विश्लेषण, संभावना, ऐतिहासिक गिरावट, गामा एक्सपोज़र।
दस्तावेज़
- दस्तावेज़ देखें
वार्षिक रिपोर्ट (10-K)
कंपनी के कारोबार, वित्तीय नतीजों और जोखिमों का वार्षिक सिंहावलोकन।
दाखिल तिथि: 2026-02-12
- दस्तावेज़ देखें
तिमाही रिपोर्ट (10-Q)
पिछले तीन महीनों के वित्तीय प्रदर्शन का अपडेट।
दाखिल तिथि: 2026-08-04
- दस्तावेज़ देखें
विशेष रिपोर्ट (8-K)
किसी बड़ी घटना, जैसे नेतृत्व में बदलाव या बड़ी घोषणा, की सूचना।
दाखिल तिथि: 2026-08-28
via SEC EDGAR
आय का इतिहास
via SEC EDGAR
Latest News
Recent headlines for PINS, sourced from Markets Gazette.
- 21d agoNEGATIVELe azioni Pinterest crollano sotto un prezzo chiave: occasione o trappola di valore?
Pinterest shares have experienced a significant sell-off, now trading at their lowest point since May 21, 2024. PINS has fallen to $18.28, marking a 60% decrease from its 2024 high and a 30% drop year-to-date. Despite a seemingly attractive valuation, the stock's downward trend persists due to ongoing concerns about its growth trajectory in a highly competitive market dominated by giants like TikTok and Meta. Recent results indicated continued performance in revenue and user growth for the second quarter, but this has not halted the decline.
- 3/14/2026POSITIVE3 Reasons to Buy Pinterest Stock Like There's No Tomorrow
Pinterest stock (PINS) is showing signs of a potential rebound, with the recent sell-off appearing overdone. Analysts suggest that the underlying business fundamentals remain strong, and the current valuation presents an attractive entry point for investors. The platform's user engagement and monetization strategies continue to evolve, positioning it for future growth. This presents a compelling opportunity for those looking to capitalize on a potential turnaround in the stock price, driven by renewed investor confidence and a more favorable market sentiment.
- 3/10/2026POSITIVEIs Pinterest a Buy After a Billionaire Activist Pours $1 Billion Into the Stock?
Activist investor Elliott Investment Management has reportedly invested over $1 billion in Pinterest, signaling strong conviction in the social media company's turnaround potential. The investment comes as Pinterest's stock has faced headwinds over the past year, indicating a belief from Elliott that the current valuation is attractive. This move could pressure management to implement strategic changes aimed at unlocking shareholder value, potentially through operational improvements or a renewed focus on monetization strategies. Investors will be watching for any public statements or strategic shifts from Elliott and Pinterest's board.
- 3/6/2026NEGATIVEPinterest Stock Just Crashed 20%. Here's Why I'm Not Selling a Single Share
Pinterest stock (PINS) has crashed 20% in recent trading, marking a terrible performance over the past year. Despite the sharp decline, the analyst states they are not selling any shares. This suggests a strong conviction in the stock's long-term recovery potential, despite current struggles. For investors, the news highlights the stock's volatility and the need to carefully assess the risk/reward ratio before making decisions, considering both the recent plunge and the company's potential strategic resilience.
- 3/3/2026POSITIVEPinterest’s stock is rising. Here’s why investors are cheering a big boost to the buyback program.
Markets Gazette reports a surge of optimism for Pinterest, whose stock is experiencing a significant rise. The company has announced a new share-repurchase authorization, estimated to represent nearly a third of its market capitalization. This strategic move has been met with investor enthusiasm and interpreted by one analyst as a clear signal that an activist investor is now satisfied with the company's strategic vision. Share buybacks, by reducing the number of outstanding shares, typically enhance earnings per share and support the stock's value, reinforcing confidence in management and the platform's future growth prospects.
via Markets Gazette