ランキングに戻る

BancFirst Corporation (BANF)

適正価値
Financial ServicesBanks - RegionalUnited States

ファンダメンタル

68

株価

$106.29

時価総額

$3.54B

パート1 · 企業の価値

概要

BancFirst Corporation is an Oklahoma-based financial holding company that runs virtually all of its operations through four bank subsidiaries: BancFirst, an Oklahoma state-chartered bank; Pegasus Bank in Dallas; Worthington Bank in the Arlington/Fort Worth/Denton area of Texas; and American Bank of Oklahoma (ABOK), a community bank in Collinsville acquired on 17 November 2025. It offers commercial, real estate, energy, agricultural and consumer lending, deposit and funds-transfer services, cash management, trust and fiduciary services, securities brokerage, insurance broking through BancFirst Insurance Services, and correspondent item-processing for other banks and government units. Management describes the model as a "super community bank": the community offices are run on a decentralized basis, with local presidents making credit and pricing decisions, while the group supplies lending capacity, product breadth and operational scale that the small independent banks it competes with cannot match. At 31 December 2025 the Company had $14.8 billion of assets, $8.5 billion of loans, $12.7 billion of deposits, $1.9 billion of equity and 2,260 full-time-equivalent employees, and its Oklahoma deposit market share was 7.58% as of 30 June 2025.

収益の仕組み

Like most regional banks, BancFirst earns money in two ways. The larger part is net interest income — the spread between interest earned on loans and securities and interest paid on deposits and borrowings — which was $490.5 million in 2025 on a net interest margin of 3.74%, up from $446.9 million in 2024. The rest is fee income: noninterest income of $200.1 million in 2025 (versus $184.6 million in 2024), made up of service charges on deposits, NSF and overdraft fees ($31.6 million, 15.8% of noninterest income), debit-card usage and interchange fees ($27.2 million, 13.6% of noninterest income), trust revenue, sweep fees, treasury income, insurance commissions and, in 2025, a $4.5 million gain on the sale of Visa B-1 stock. Against this revenue the bank charges a provision for credit losses ($5.7 million in 2025) and noninterest expense ($379.8 million), leaving net income of $240.6 million, or $7.11 per diluted share.

セグメント別売上高

BancFirst community banks割合非開示

Banking locations in Oklahoma communities outside the Oklahoma City and Tulsa metropolitan areas, offering commercial and retail lending and a full line of deposit accounts to local businesses, farmers and households. It is by far the largest unit: $436.9 million of interest income and $72.8 million of noninterest income in 2025, against a consolidated $760.3 million and $200.1 million.

BancFirst metropolitan banks割合非開示

Banking locations in the Oklahoma City and Tulsa metropolitan areas, where the strategy is to serve local businesses more responsively than the larger institutions do. The second-largest unit: $199.1 million of interest income and $25.2 million of noninterest income in 2025.

Pegasus割合非開示

Pegasus Bank, the Texas state-chartered subsidiary with banking locations in the Dallas metropolitan area, offering the same traditional commercial and retail banking products. $83.8 million of interest income and $2.1 million of noninterest income in 2025.

Other financial services割合非開示

Specialty product units: guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. It is small in lending terms but a major fee generator — $63.5 million of noninterest income in 2025 against only $10.0 million of interest income.

Worthington割合非開示

Worthington Bank, the Texas state-chartered subsidiary with locations in Arlington, Fort Worth and Denton, offering traditional commercial and retail banking. $35.9 million of interest income and $0.6 million of noninterest income in 2025.

ABOK割合非開示

American Bank of Oklahoma, a community bank in Collinsville acquired on 17 November 2025, with locations in Oklahoma communities outside the two metropolitan areas. Only six weeks of it are in the 2025 figures: $3.1 million of interest income and $0.1 million of noninterest income.

Executive, operations, support and eliminations割合非開示

Not a customer-facing business: executive management, operational support and corporate functions not allocated to the other units, plus the consolidation eliminations. Its 2025 line shows negative interest income of $8.6 million (a transfer-pricing artefact) and $35.8 million of noninterest income.

競争優位性(moat)

コスト優位性 · 狭い

The advantage, such as it is, sits in the deposit franchise. The filing reports a 7.58% share of all Oklahoma deposits at 30 June 2025 (6.84% a year earlier) and $12.7 billion of deposits funding $8.5 billion of loans — a loan-to-deposit ratio in the sixties, meaning the bank does not have to compete hard on rate for funding. Management describes a decentralized "super community bank" model in which the same local staff serve the same customers over long periods, and states that in non-metropolitan Oklahoma its competitors are mostly much smaller independent banks that cannot match its lending capacity, product range or operational scale. That is a real but bounded edge: it is confined to one state's rural and small-city markets, it does not travel to the Dallas and Fort Worth markets where Pegasus and Worthington compete against far larger banks, and the filing itself warns that competition, technological change and deposit-mix shifts could erode it.

需要を左右する要因

景気循環型

Demand for a regional bank's product is demand for credit, and that moves with the local economy and with interest rates. Two cycles drive BancFirst in particular. The first is rates: net interest income is the bulk of revenue, and when the Federal Reserve moves, both the yield on the loan book and the cost of deposits move with it — the company says it periodically has gaps between the two. The second is energy. Oklahoma and Texas are energy-producing economies, oil and gas loans were 6.4% of the portfolio at the end of 2025, and the filing spells out that a prolonged period of low prices would mean weaker energy loan demand, higher losses there, and knock-on weakness in the wider regional economy and in commercial real estate. Add roughly 71% of the loan book secured by real estate, and the bank's fortunes track the property and construction cycle too. Fee income is steadier — overdraft and interchange fees follow everyday spending rather than the business cycle — but it was only about 29% of 2025 gross revenue.

主なリスク

  • Fluctuations in interest rates could reduce profitability — The company states that it earns income primarily from the difference between interest earned on loans and investments and interest paid on deposits and borrowings, and that it periodically experiences "gaps" in the rate sensitivity of assets and liabilities. It says it cannot predict market rates, which depend on inflation, growth, money supply, government debt and political developments.
  • Declining crude oil and natural gas prices — Oil and gas loans were 6.4% of the loan portfolio at 31 December 2025, with crude at roughly $61 a barrel, down from $72 a year earlier. The filing warns that prices below the marginal cost of production for an extended period would mean weaker energy loan demand and increased losses in the energy book, and would also hurt the Oklahoma and Texas economies generally, with indirect effects on other segments such as commercial real estate.
  • Concentration in real estate, particularly commercial real estate — Loans secured by real estate were approximately 71% of the loan portfolio at 31 December 2025. The company says that although its asset-quality record has historically been solid, it cannot guarantee that record will continue, and that deterioration in real estate markets could lead to losses with a material negative effect on its financial condition and results.
  • Dependence on the Oklahoma economy — The filing lists as a risk factor that changes in economic conditions, especially in the State of Oklahoma, pose significant challenges and could adversely affect its financial condition and results of operations.
  • Borrower defaults and the adequacy of credit-loss estimates — The company identifies as risks that a significant number of borrowers may fail to pay their loans, and separately that its accounting estimates and risk-management processes may not be effective in mitigating risk and loss. It notes that if unforeseen adverse changes occur in the national or local economy, or in credit markets, it would be reasonable to expect the allowance for credit losses to increase in future periods; the allowance stood at 1.22% of total loans at 31 December 2025 and nonaccrual loans at 0.72%.
  • Pressure on interchange and overdraft fee income — Two separate risk factors address fee income: technological advances in payment processing are expected to negatively impact interchange revenue, which was 13.6% of noninterest income in 2025; and consumer protection laws together with the Durbin Amendment may reduce noninterest income. The company has more than $10 billion of assets and so falls under the Durbin cap, and the Federal Reserve's October 2023 proposal would lower that cap further, with an effect on future revenues the company describes as currently uncertain.
  • Liquidity risk and negative developments in the banking industry — The company lists liquidity risk as a distinct risk factor and, separately, warns that negative developments in the banking industry could adversely affect its financial condition and results of operations — the deposit-confidence channel that affects even banks not directly involved.
  • Integration of acquisitions — The filing states there can be no assurance that the integration of its acquisitions will be successful or will not result in unforeseen difficulties that absorb significant management attention. Growth has historically come from both internal origination and bank acquisitions; ABOK, closed in November 2025, added $243.1 million of the $507.7 million increase in loans held for investment during the year.
  • Regulation, monetary policy and reliance on external vendors — The company operates in a highly regulated environment and may be adversely affected by changes in federal and state laws and regulations, and by changes in monetary policy. It also lists reliance on certain external vendors, the possibility that its information systems experience an interruption or breach in security, and the risk that competition with other financial institutions or failure to keep pace with technological change hurts results.

顧客集中度

The filing does not disclose a top-customer share, and for a bank of this shape that is expected rather than a gap: $8.5 billion of loans and $12.7 billion of deposits are spread across commercial, real estate, energy, agricultural and consumer borrowers in a large number of Oklahoma and Texas communities, and no single borrower or depositor is identified as material. The company does state that at 31 December 2025 and 2024 it had no significant concentrations of credit risk with other financial institutions. The concentrations that do exist are by sector and geography rather than by name: roughly 71% of loans secured by real estate, 6.4% in oil and gas, and a franchise whose fortunes the company ties explicitly to the State of Oklahoma.

強気材料

Buyers argue that the 2025 numbers show a franchise doing exactly what it is supposed to do: net income of $240.6 million ($7.11 per diluted share) against $216.4 million a year earlier, net interest income up to $490.5 million on a margin that widened slightly to 3.74%, noninterest income up 8.4% to $200.1 million, and assets past $14.8 billion. They point to the funding side as the heart of it — $12.7 billion of deposits against $8.5 billion of loans, plus $4.9 billion of off-balance-sheet sweep accounts, which is the kind of low-cost, self-funded balance sheet that lets a bank pick its lending spots rather than chase rate. They point to credit: nonaccrual loans at 0.72% of loans, unchanged year on year, net charge-offs of $8.5 million or 0.10% of average loans, and a 1.22% allowance. They point to a fee base that is not purely rate-dependent — trust, sweep fees, treasury, insurance and brokerage all grew in 2025. And they point to the acquisition track record: management says growth has historically come from both internal origination and bank acquisitions, and ABOK, closed in November 2025, added $243.1 million of loans and lifted Oklahoma deposit share from 6.84% to 7.58%, with Pegasus and Worthington giving the group a second growth leg in the Dallas and Fort Worth markets.

弱気材料

Sellers fear that this is a one-state bank levered to two things it does not control. The first is energy: the company itself notes crude fell from about $72 to about $61 a barrel over 2025, that oil and gas loans are 6.4% of the book, and that a prolonged low-price period would weaken energy loan demand, raise losses there, and spill into the Oklahoma and Texas economies and into commercial real estate. The second is rates: net interest income is roughly 71% of gross revenue, the company says it periodically has gaps between asset and liability sensitivity, and a shift in deposit mix from noninterest-bearing to interest-bearing accounts would compress the margin directly. Beyond the cycle, sellers point to the concentration itself — approximately 71% of loans secured by real estate in a single region — and to fee income under structural attack: NSF and overdraft fees were 15.8% of noninterest income and interchange 13.6%, and the company's own risk factors say consumer protection law and the Durbin Amendment may reduce noninterest income while technological change in payments is expected to hurt interchange. They also note that costs ran ahead of revenue in 2025, with noninterest expense up $32.6 million to $379.8 million on salaries, other-real-estate write-downs and data processing; that further growth appears to depend on acquisitions the company cautions may not integrate smoothly; and that the stock trades on lower volume than larger financial services companies, with directors and executive officers owning a significant portion of it.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 11.9Score: 81Market cap: $7.68B

Tulsa-based BOK Financial is the largest bank by deposits in Oklahoma and competes head-on with BancFirst for the deposits, commercial loans and trust business of Oklahoma businesses and households, and in the same Texas metro markets.

Arvest Bank (Arvest Bank Group, Inc.)Not tracked

Privately held Arvest, owned by the Walton family, runs a network of local community banks across dozens of Oklahoma towns, chasing exactly the retail customers and small-to-medium businesses BancFirst serves with its own branch-heavy community model.

MidFirst Bank (Midland Financial Co.)Not tracked

The largest privately owned bank in the United States is headquartered in Oklahoma City, where it competes with BancFirst for local deposits, commercial lending relationships and private-wealth clients in the state's two main metro areas.

Bank7 Corp.BSVN

Also headquartered in Oklahoma City, Bank7 lends to the same business owners and entrepreneurs in Oklahoma, the Dallas–Fort Worth area and Kansas, concentrating on commercial real estate, hospitality and energy credits that BancFirst also writes.

Equity Bancshares, Inc.EQBK

The Wichita-based community bank has been buying its way into Oklahoma — roughly fifteen branches after the NBC Oklahoma deal — and courts the same small-town and metro business depositors BancFirst has long banked.

貸借対照表と流動性

売上高

$723M

直近12か月(2026/6/30まで)

純利益

$252M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$237M

自己資本合計

$1.85B

負債合計

$12.98B

流動比率

-

利払い倍率

0.62

負債/EBITDA

-

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

成長率グリッド

成長率 — 売上高

適正価値の推定

銀行適正価値

適正価値

$109.19

現在株価

$106.29

安全マージン

+2.7%

適正価値レンジ

$80.20 - $138.18

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$124.33
ディスカウンテッド・キャッシュフロー(DCF):この種の企業には適用されません
利益倍率(P/E):$102.79
グレアムの成長公式:この種の企業には適用されません
収益力価値(EPV):この種の企業には適用されません
正当化されたP/B:$127.41
配当割引モデル(ゴードン):$47.32
P/FFO(運用から生まれる資金):この種の企業には適用されません
中間サイクル利益:この種の企業には適用されません
売上高倍率:この種の企業には適用されません
アナリスト・コンセンサス:売り (0B / 5H / 3S)
直近の決算サプライズ:+6.95%

バリュエーション指標

P/E レシオ

14.21

ROE

13.0%

P/B レシオ

1.81

P/FCF

14.42

粗利益率

-

ROIC

-

収益性レーダー

価値創造(経済的モート)

ROIC

-

WACC

8.1%

ROIC − WACC

-

ファンダメンタル分析基準

合格(15)

  • EPS shows upward trend
  • EPS CAGR 7.95%
  • Price CAGR 8.68%
  • P/FCF 14.42
  • P/B Ratio 1.81
  • Operating Margin 44.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Low reliance on intangibles
  • ROE 13.4%
  • Revenue Growth 5Y 11.1%
  • PEG Ratio 0.75
  • Earnings Quality (OCF/NI) 1.15
  • Share Dilution 0.7%
  • Piotroski F-Score 6/9

不合格(8)

  • Debt/Equity ratio
  • Interest Coverage
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 0% Buy
  • Earnings Surprise avg 1.0%
  • Net Margin Trend 34.8% vs 35.4%

データなし(5)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Current Ratio
  • Debt/EBITDA

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.15

高品質:利益はキャッシュに裏付けられている

株式希薄化

0.7%

株式数は安定している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. David R. HarlowPresident, CEO & Director62
Ms. Hannah AndrusExecutive VP, CFO, Treasurer & Principal Accounting Officer39
Mr. John K. Slay Jr.Executive VP & Chief Credit Officer of BancFirst60
Mr. B. Scott CopelandExecutive VP & COO of BancFirst60
Ms. Dara WanzerExecutive Vice President of Human Resources - BancFirst53
Mr. D. Jay HannahExecutive VP & Chief Communications Officer of BancFirst69
Mr. Jason A. CarrollExecutive VP & Chief Risk Officer45
Mr. Brian Wade PiersonSenior VP & Secretary68
Mr. Harry SmithPresident of Pegasus Bank-
Ms. Laura J. RatliffAdvisory Director-

監査リスク

5

取締役会リスク

7

報酬リスク

6

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-26

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-07

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-21

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for BANF, sourced from Markets Gazette.

No recent news for BANF.