ランキングに戻る

BioCryst Pharmaceuticals, Inc. (BCRX)

割安
HealthcareDrug Manufacturers - Specialty & GenericUnited States

ファンダメンタル

65

株価

$8.17

時価総額

$2.13B

パート1 · 企業の価値

概要

BioCryst Pharmaceuticals is a US biotechnology company, based in Durham, North Carolina, that discovers, develops and sells medicines for rare diseases. Almost the whole company today is one product: ORLADEYO (berotralstat), an oral once-daily plasma kallikrein inhibitor taken every day to prevent attacks of hereditary angioedema (HAE), a rare inherited condition in which patients suffer sudden and potentially life-threatening swelling. ORLADEYO was approved in the United States in December 2020 for adults and adolescents, and in December 2025 the FDA approved a pellet formulation for children aged 2 to under 12. The company also sells peramivir, an intravenous influenza antiviral marketed as RAPIVAB in the United States and as RAPIACTA and PERAMIFLU through partners in Asia, and it earns royalties from licensees such as Torii, Shionogi and Green Cross. In October 2025 BioCryst sold its European ORLADEYO business to Neopharmed Gentili and now focuses its own commercial effort on the United States. The pipeline includes navenibart, a long-acting injectable antibody for HAE acquired with the Astria Therapeutics merger completed in January 2026, plus earlier-stage programmes such as BCX17725 for Netherton syndrome and avoralstat for diabetic macular edema.

収益の仕組み

BioCryst earns money mainly by selling ORLADEYO to patients with a chronic disease who take it every day, for years: it is a recurring prescription revenue stream, billed through insurers, pharmacy benefit managers and government programmes, and it grows by adding newly diagnosed and newly switched patients faster than existing ones drop off. In fiscal 2025 total revenues were $874.8 million, of which ORLADEYO net product revenue was $601.8 million. A second line, license revenue of $244.0 million, was a one-off: it came from the October 2025 sale of the European ORLADEYO business to Neopharmed Gentili and will not repeat. All remaining revenue — $29.0 million in 2025 — sits in 'other revenues' and comes from peramivir sales, including a US government stockpiling contract with ASPR, and from royalties on partner sales abroad. The practical consequence for a beginner: strip out the European sale and this is a one-drug, one-country revenue stream.

競争優位性(moat)

特許・ライセンス · 狭い

What protects BioCryst is regulatory and patent exclusivity on a single molecule, plus the specialist infrastructure built around a rare disease. ORLADEYO was the first oral once-daily prophylactic approved for hereditary angioedema, a position that is hard to copy while the patents hold, and serving a few thousand identified patients requires a dedicated field force, a patient-support programme and payer relationships that a newcomer cannot assemble quickly. The limits are real: the protection is legal and time-limited rather than structural, it rests on one product, and competition in HAE prophylaxis is intensifying — the company's own risk factors flag both intense competition and the threat of generics or biosimilars. That is why the advantage is narrow rather than wide.

需要を左右する要因

ディフェンシブ

Hereditary angioedema is a lifelong genetic condition, and a patient who stops daily prophylaxis risks a swelling attack — so demand for ORLADEYO does not follow the economic cycle. What drives it instead is the slow, structural work of finding patients: new diagnoses, referrals to specialist centres, switches from injectable prophylaxis to a pill, reimbursement decisions by insurers, and now the extension to children aged 2 to under 12. Growth is therefore steady rather than seasonal, but it is also capped by the size of the diagnosed population. The small peramivir line behaves differently: it depends on influenza seasons and on government stockpiling contracts, which are lumpy and can be absent in a given year.

主なリスク

  • Sustained profitability is not assured and more capital may be needed — The company states it may not achieve sustained profitability and may need to raise additional capital in the future. BioCryst reached its first full year of net income only in 2025, and that year included $244.0 million of one-off license revenue from the European divestiture.
  • The Astria merger may not deliver the expected benefits — The company warns that if the benefits of the merger do not meet expectations, the market price of its common stock may decline. The transaction, completed in January 2026, brought in navenibart, a Phase 3 asset that has not yet been approved or sold.
  • Pipeline execution and clinical development — Success depends in part on the ability to manage the product candidate pipeline and advance candidates through the various stages of development. Programmes such as BCX17725, avoralstat and STAR-0310 are early-stage and may never reach the market.
  • Heavy reliance on third parties — The company relies heavily upon third parties for many important stages of product candidate development, including manufacturing and the conduct of clinical trials. A failure by any of them is largely outside BioCryst's direct control.
  • Generics and biosimilars — The company flags the risk that the FDA or comparable foreign regulators approve generic versions or biosimilars of its products, which would erode pricing and volumes on a revenue base concentrated in a single molecule.
  • Intense competition — BioCryst discloses that it faces intense competition and may be unable to compete effectively. Hereditary angioedema prophylaxis is an area where several companies are developing and launching alternative therapies.
  • Commercial viability if the product underperforms in real use — The company warns that the commercial viability of an approved product could be compromised if the product turns out to be less effective than expected in clinical practice, or if the market for ORLADEYO does not develop in line with its current expectations.
  • Intellectual property protection — The company states that failing to adequately protect or enforce its intellectual property rights would harm the business. For a single-product company, the patent estate around berotralstat is the principal barrier to competition.
  • Regulation, product liability and debt covenants — Further disclosed risks include the many laws and regulations governing its products, inherent liability from the use or misuse of its products, restrictions imposed by its debt, dependence on licensee obligations, international operations, facility disruptions, cybersecurity, retention of key personnel and stock price volatility.

顧客集中度

Concentration is extreme, though the filing does not put a single percentage on it. ORLADEYO is distributed in the United States through an arrangement with one specialty pharmacy, which accounts for the substantial majority of ORLADEYO net product sales and then dispenses to patients and bills pharmacy benefit managers, insurers, government programmes and group purchasing organisations. The company discloses that its ORLADEYO receivables are due primarily from that one customer, creating a concentration of credit risk. On the peramivir side, the US government is a decisive buyer: the filing describes an ASPR ordering period worth $13.9 million for 19,125 doses. Since we could not read a disclosed percentage, no figure is given here.

強気材料

Buyers argue that BioCryst has crossed the line that most small biotechs never cross: ORLADEYO grew to $601.8 million of net revenue in 2025, up 38 percent year over year, and the company reported its first full year of net income. They point to the December 2025 approval of the pellet formulation for children aged 2 to under 12 as an extension of the patient pool, to the sale of the European business to Neopharmed Gentili as a way of simplifying the structure and concentrating resources on the higher-margin US market, and to management's stated ambition of reaching $1 billion in annual net ORLADEYO revenue. They add that the Astria merger completed in January 2026 gives the company a second HAE asset, navenibart, that could be sold to the same physicians through the same commercial infrastructure, turning a one-product company into a franchise. Because hereditary angioedema is chronic and treatment is lifelong, they see the revenue base as durable and largely insulated from the economic cycle.

弱気材料

Sellers fear that this remains, in substance, one drug in one country. Strip out the $244.0 million of one-off European license revenue and the first profitable year looks far thinner; 'other revenues' were only $29.0 million in 2025, so there is no second business to absorb a shock to ORLADEYO. They point to the company's own risk factors: intense competition, the approval of generics or biosimilars, and the warning that the market for ORLADEYO may not develop in line with expectations — in a field where rival prophylactic therapies for hereditary angioedema are being launched. They note that BioCryst itself says it may not achieve sustained profitability and may need to raise additional capital, and that it carries debt with restrictive terms. They worry about the distribution set-up, where a single specialty pharmacy accounts for the substantial majority of US sales and concentrates the credit risk, and about the Astria merger, which the company acknowledges may not deliver the expected benefits: navenibart is still in Phase 3 and will consume cash before it earns any. Finally, the diagnosed HAE population is finite, so growth eventually depends on finding more patients rather than selling more to existing ones.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: —Score: 36Market cap: $7.42B

Ionis' DAWNZERA (donidalorsen), approved in 2025, is a prophylactic hereditary angioedema therapy explicitly positioned to convert patients already on ORLADEYO or other preventive treatments.

Takeda Pharmaceutical Company Limited (武田薬品工業株式会社)TAK

Takeda's TAKHZYRO and CINRYZE are the long-term prophylaxis treatments ORLADEYO is prescribed against in the same hereditary angioedema patients, and FIRAZYR and KALBITOR cover the acute attacks in that same population.

CSL Limited (CSL Behring)Not tracked

CSL Behring sells HAEGARDA and the newer ANDEMBRY for hereditary angioedema prophylaxis plus BERINERT for acute attacks, competing for the same prescriptions and the same specialist allergy and immunology centres.

KalVista Pharmaceuticals, Inc.KALV

KalVista's EKTERLY (sebetralstat) is the first oral on-demand treatment for hereditary angioedema attacks and competes for the same patients' drug budget, since an easy oral rescue pill weakens the case for daily oral prophylaxis.

Pharming Group N.V.Not tracked

Pharming's RUCONEST is a recombinant C1-inhibitor used by hereditary angioedema patients for acute attacks, competing inside the same small specialist market BioCryst serves in the United States and Europe.

貸借対照表と流動性

売上高

$941M

直近12か月(2026/6/30まで)

純利益

$-385M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$345M

自己資本合計

$-119M

負債合計

$633M

流動比率

2.32

利払い倍率

4.16

負債/EBITDA

1.20

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割安

適正価値

$26.88

現在株価

$8.17

安全マージン

+69.6%

適正価値レンジ

$20.00 - $33.75

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$20.73
ディスカウンテッド・キャッシュフロー(DCF):$34.56
利益倍率(P/E):算出に必要なデータが不足しています
グレアムの成長公式:算出に必要なデータが不足しています
収益力価値(EPV):算出に必要なデータが不足しています
正当化されたP/B:算出に必要なデータが不足しています
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$16.61
中間サイクル利益:算出に必要なデータが不足しています
売上高倍率:$13.98
アナリスト・コンセンサス:強い買い (15B / 2H / 0S)
直近の決算サプライズ:+148.14%

バリュエーション指標

P/E レシオ

6.88

ROE

-221.4%

P/B レシオ

-

P/FCF

5.70

粗利益率

97.8%

ROIC

-70.9%

収益性レーダー

価値創造(経済的モート)

ROIC

-70.9%

WACC

9.1%

ROIC − WACC

-80.0 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(13)

  • EPS shows upward trend
  • Gross Margin 97.8%
  • P/FCF 5.70
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Low reliance on intangibles
  • DCF valuation (Undervalued)
  • Revenue Growth 5Y 117.9%
  • Analyst Consensus 88% Buy
  • Piotroski F-Score 7/9

不合格(8)

  • Price CAGR 3.08%
  • ROIC -70.9%
  • Operating Margin -33.3%
  • Return on Tangible Assets
  • ROE -328.8%
  • Earnings Surprise avg -35.2%
  • Share Dilution 5.5%
  • Net Margin Trend -40.9% vs -6.4%

データなし(6)

  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-スコア

7/9

財務健全性が高い

score
criteria

利益の質

-

低品質:会計処理を調査してください

株式希薄化

5.5%

新株を発行しており、所有権を希薄化している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Charles K. GayerCEO, President & Director54
Mr. Babar GhiasCFO & Head of Corporate Development46
Ms. Alane P. BarnesSenior VP, Chief Legal Officer & Corporate Secretary59
Mr. John RueschChief Technical Operations Officer-
Dr. David W. Jenkins M.A., Ph.D.Chief Scientific Officer-
Nick WilderManager of Investor Relations-
Ms. Stephanie AngeliniChief People Officer & Communications Officer-
Dr. William P. Sheridan MBBSChief Development Officer70
Dr. Yarlagadda S. Babu Ph.D.Chief Discovery Officer72
Ms. Jinky Ang RosselliChief Data Innovation Officer-

監査リスク

8

取締役会リスク

3

報酬リスク

10

株主権利リスク

8

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-26

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-05

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-05

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for BCRX, sourced from Markets Gazette.

  • 5/6/2026NEUTRAL
    Full Transcript: BioCryst Pharma Q1 2026 Earnings Call

    BioCryst Pharmaceuticals Inc. held its Q1 2026 earnings call on May 6, 2026. The transcript, which is available for review, details the company's financial performance and strategic outlook for the first quarter of 2026. Investors and analysts can access the full transcript to gain insights into the company's operational updates, pipeline progress, and future guidance. As this is an informational event, no immediate market reaction is implied without further specific financial data or forward-looking statements being disclosed within this summary.

via Markets Gazette