CBIZ, Inc. (CBZ)
割高ファンダメンタル
64
株価
$54.69
時価総額
$3.00B
パート1 · 企業の価値
概要
CBIZ sells accounting, tax, benefits and consulting services to mid-sized businesses and organizations across the U.S. State law bars it from performing the actual audits itself, so it partners with separately owned CPA firms — mainly CBIZ CPAs, formerly Mayer Hoffman McCann — under long-term service agreements: CBIZ provides the staff, offices and systems, the CPA firm signs the audit opinion. It has grown heavily by acquisition, most recently absorbing the non-audit business of Marcum in 2023.
収益の仕組み
Revenue is mostly fees billed for professional hours worked, so profitability depends on keeping accountants, advisors and consultants staffed on paying engagements rather than sitting idle. A smaller slice comes from insurance brokerage commissions, which are contingent on the performance of policies placed with carriers. The 2025 jump in Financial Services revenue mainly reflects a full year of the acquired Marcum business rather than organic growth of the same size.
セグメント別売上高
Accounting and tax, financial and transaction advisory, IT consulting and government healthcare compliance consulting.
Employee benefits consulting, payroll and HR administration, property and casualty insurance brokerage, and retirement plan services.
Managed networking and hardware services delivered to a single long-standing client under a cost-plus contract through 2028.
主なリスク
- Structural dependence on affiliated CPA firms — Because state law bars CBIZ from performing audits itself, its ability to serve attest clients depends on renewing service agreements with independent CPA firms it does not control, chiefly CBIZ CPAs.
- Integration risk from the Marcum acquisition — The company states there is no assurance the acquired Marcum non-attest business will perform as expected, and that it may have underestimated liabilities assumed in the transaction.
- Dependence on retaining professional staff — The company states its primary asset is its people and that it cannot assure it will retain executives and key employees, some of whom are not bound by enforceable non-compete agreements.
- Goodwill and intangible asset impairment — Goodwill and intangible assets totaled about $2.87 billion combined at the end of 2025 after the Marcum transaction; the company states any impairment would be a material non-cash charge given this size.
- Slow or uncollectible client receivables — The company notes that professional services firms typically carry high accounts receivable balances, and that a weaker economy could slow client payments or make some receivables uncollectible.
顧客集中度
主要顧客が売上高の1.7%を占める
The company states its largest single client, served by the National Practices group, generated only about 1.7% of consolidated revenue in 2025 — management describes its client base as diversified across industries and geographies.
強気材料
Buyers argue that CBIZ's client base is diversified enough that no single loss can move results, that the Marcum acquisition materially scaled up its accounting franchise, and that demand for outsourced accounting, benefits and IT consulting among mid-sized businesses is a durable, recurring need.
弱気材料
Sellers fear that the unusual structure of relying on separately owned CPA firms for audit work adds a layer of risk outside the company's control, that a large recent acquisition raises integration and impairment risk, and that a labor-intensive, people-dependent business has thin protection if key staff leave.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Gallagher is a direct rival to CBIZ's Benefits and Insurance Services segment, brokering property-casualty cover and employee benefit plans for US middle-market employers.
RSM sells the same bundle of audit, tax and advisory work to the same US middle-market private and PE-backed companies that make up the bulk of CBIZ's Financial Services revenue.
BDO USA competes for the same middle-market audit and tax mandates and for the same partners and staff in the same US metropolitan markets.
Grant Thornton Advisors serves the same middle-market client base with accounting, tax and advisory services, and in July 2026 agreed to acquire CBIZ outright for $55 per share.
Baker Tilly targets the same privately held and private-equity-owned US companies with a similar mix of assurance, tax and business consulting.
Forvis Mazars competes head-on for middle-market accounting, tax and risk advisory engagements across the same US regional markets.
貸借対照表と流動性
売上高
$2.76B
2025/12/31に終了した会計年度
純利益
$115M
2025/12/31に終了した会計年度
フリーキャッシュフロー
$176M
自己資本合計
$1.76B
負債合計
$2.65B
流動比率
1.47
利払い倍率
2.18
負債/EBITDA
5.74
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$44.92
現在株価
$54.69
安全マージン
-21.7%
適正価値レンジ
$32.50 - $57.34
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
26.55
ROE
6.6%
P/B レシオ
1.59
P/FCF
16.90
粗利益率
12.9%
ROIC
5.0%
収益性レーダー
価値創造（経済的モート）
ROIC
5.0%
WACC
7.5%
ROIC − WACC
-2.5 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格（19）
- EPS shows upward trend
- EPS CAGR 8.31%
- Price CAGR 14.84%
- ROIC 5.0%
- P/FCF 16.90
- P/B Ratio 1.59
- Debt/Equity ratio
- Operating Margin 8.5%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Revenue Growth 5Y 23.4%
- Analyst Consensus 56% Buy
- Earnings Surprise avg 8.0%
- Earnings Quality (OCF/NI) 2.37
- Piotroski F-Score 8/9
不合格（7）
- Gross Margin 12.9%
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 7.1%
- PEG Ratio 4.37
- Share Dilution 19.9%
データなし（2）
- Dividend Payout NaN%
- Net Margin Trend (invalid data)
Piotroski F-スコア
財務健全性が高い
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
新株を発行しており、所有権を希薄化している
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Jerome P. Grisko Jr. | President, CEO & Director | 63 |
| Mr. Brad S. Lakhia | Senior VP & CFO | 53 |
監査リスク
9
取締役会リスク
4
報酬リスク
5
株主権利リスク
1
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for CBZ, sourced from Markets Gazette.
- 7/29/2026POSITIVEGrant Thornton to Buy Advisory Firm CBIZ in $5 Billion Deal
Grant Thornton's US division has announced its intention to acquire CBIZ Inc. for $5 billion, a significant move in the professional services sector. This acquisition, one of the largest in recent years, is expected to enhance Grant Thornton's capabilities and market presence. For CBIZ shareholders, the deal represents a substantial premium and a lucrative exit. Investors will be watching for integration progress and potential synergies that could benefit the combined entity's future performance and market share.
- 7/7/2026POSITIVEAccounting Firm CBIZ Urged by Activist Investor to Pursue M&A
An activist investor has sent a letter to CBIZ Inc., urging the accounting firm to shift its strategic focus towards mergers and acquisitions. The shareholder recommends abandoning the current share buyback program and re-evaluating capital allocation to prioritize growth through acquisitions. This call for a more aggressive M&A strategy could signal a potential for significant value creation if successful, potentially leading to a higher stock valuation for CBIZ Inc. Investors will be watching for management's response and any indication of a strategic pivot.
- 3/16/2026NEGATIVECBIZ Insider Sale: Trust Move or Warning Sign?
CBIZ, Inc. has experienced substantial insider selling, a move that raises questions for investors given the company's stock has already seen a significant decline over the past year. While insider selling can sometimes be attributed to personal financial planning or diversification, a notable volume of sales during a period of share price weakness can be interpreted as a lack of confidence from those closest to the company's operations and future prospects. This action may signal that insiders believe the stock is overvalued or that further headwinds are anticipated, potentially impacting investor sentiment and future price performance.
via Markets Gazette