ランキングに戻る

Cigna Group (CI)

適正価値
HealthcareHealthcare PlansUnited States

ファンダメンタル

78

株価

$271.83

時価総額

$71.83B

パート1 · 企業の価値

概要

The Cigna Group, together with its subsidiaries, provides insurance and related products and services in the United States. It operates through two segments: Evernorth Health Services and Cigna Healthcare. The Evernorth Health Services segment includes Pharmacy Benefit Services and Specialty and Care Services, offering pharmacy benefit management, drug claim adjudication, retail pharmacy network administration, benefit design consultation, drug utilization review, drug formulary management, pharmacy benefits, home delivery pharmacy, specialty pharmacy, specialty pharmaceutical distribution, and clinical programs for whole-person health outcomes. The Cigna Healthcare segment comprises U.S. Healthcare and International Health, delivering comprehensive medical and coordinated solutions such as employer medical plans, individual and family plans, behavioral health, consumer health engagement, dental, pharmacy management, stop-loss insurance, global health care, and local health care solutions, as well as health care benefits for mobile individuals and employees of multinational organizations. The company offers other operations, including corporate-owned life insurance, reinsurance, and certain run-off and non-strategic businesses. The company distributes its products and services through brokers and consultants; directly to employers, unions and other groups, or individuals; and private and public exchanges. The company was formerly known as Cigna Corporation and changed its name to The Cigna Group in February 2023. The company was founded in 1792 and is headquartered in Bloomfield, Connecticut.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 23.6Score: 80Market cap: $336.61B

It is the closest mirror image of Cigna, selling employer-sponsored health plans to the same large US corporate clients while its Optum Rx pharmacy benefit manager bids against Evernorth's Express Scripts for the same drug-benefit contracts.

P/E: 22.6Score: 64Market cap: $112.36B

Through Aetna it competes for the same commercial and employer health members, and through CVS Caremark it is one of the three pharmacy benefit managers that split the US market with Express Scripts.

P/E: 15.7Score: 79Market cap: $85.57B

As the largest Blue Cross Blue Shield operator it bids for the same employer and individual health plans in overlapping US states, and its CarelonRx unit competes directly with Evernorth on pharmacy benefits.

P/E: —Score: 59Market cap: $30.89B

It is the biggest insurer on the US individual insurance marketplaces, where it competes with Cigna Healthcare for the same subsidised individual customers state by state.

Health Care Service CorporationNot tracked

This mutual Blue Cross insurer covering Illinois, Texas and three other states is the fifth-largest US commercial carrier and now also owns the Medicare business Cigna sold it in March 2025, putting the two head to head on national employer accounts.

貸借対照表と流動性

売上高

$282.38B

直近12か月(2026/6/30まで)

純利益

$6.42B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

-

自己資本合計

$41.71B

負債合計

$116.05B

流動比率

0.85

利払い倍率

7.03

負債/EBITDA

2.75

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$324.54

現在株価

$271.83

安全マージン

+16.2%

適正価値レンジ

$210.95 - $438.13

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$341.83
ディスカウンテッド・キャッシュフロー(DCF):$577.79
利益倍率(P/E):$202.71
グレアムの成長公式:$180.79
収益力価値(EPV):$371.86
正当化されたP/B:$444.89
配当割引モデル(ゴードン):$155.93
P/FFO(運用から生まれる資金):$528.73
中間サイクル利益:$1027.21
売上高倍率:$4214.84
アナリスト・コンセンサス:強い買い (26B / 8H / 0S)
直近の決算サプライズ:-0.59%

バリュエーション指標

P/E レシオ

11.25

ROE

14.3%

P/B レシオ

1.69

P/FCF

-

粗利益率

20.6%

ROIC

7.8%

収益性レーダー

価値創造(経済的モート)

ROIC

7.8%

WACC

6.5%

ROIC − WACC

+1.2 pp

ROICが資本コストを上回っています。企業は株主のために価値を創出しています。

ファンダメンタル分析基準

合格(18)

  • EPS shows upward trend
  • EPS CAGR 13.33%
  • Price CAGR 7.73%
  • ROIC 7.7%
  • P/B Ratio 1.69
  • Debt/Equity ratio
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • ROE 15.2%
  • Revenue Growth 5Y 11.4%
  • Analyst Consensus 76% Buy
  • Earnings Quality (OCF/NI) 1.60
  • Share Dilution -5.2%
  • Net Margin Trend 2.3% vs 1.9%
  • Piotroski F-Score 8/9

不合格(5)

  • Gross Margin 20.6%
  • Operating Margin 3.5%
  • Low reliance on intangibles
  • DCF valuation (Fairly valued)
  • Earnings Surprise avg -0.6%

データなし(5)

  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-スコア

8/9

財務健全性が高い

score
criteria

利益の質

1.60

高品質:利益はキャッシュに裏付けられている

株式希薄化

-5.2%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. David Michael CordaniExecutive Chairman of the Board60
Mr. Brian Case Evanko C.F.A.President, CEO & Director48
Ms. Ann M. DennisonExecutive VP & CFO54
Ms. Nicole Susan Jones J.D.Executive Vice President, Chief Administrative Officer & Chief Human Resources Officer54
Mr. F. Everett NevilleExecutive VP & Special Advisor to the CEO60
Ms. Jamie KatesSenior VP & Tax and Global Chief Accounting Officer44
Mr. Durga Prasad KokaExecutive Vice President & Global Chief Information Officer-
Mr. Ralph GiacobbeSenior Vice President of Investor Relations-
Ms. Andrea NelsonEVP, General Counsel & Corporate Secretary-
Ms. Melissa SkottegaardExecutive Vice President, Chief Marketing & Communications Officer-

監査リスク

1

取締役会リスク

4

報酬リスク

7

株主権利リスク

7

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-26

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-07-30

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-30

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for CI, sourced from Markets Gazette.

  • 23d agoNEUTRAL
    Cigna Healthcare on Business Strategy

    Jason Sadler, International Health Global President at Cigna Healthcare, provided insights into the company's business strategy, addressing the dual forces of increasing AI adoption and escalating healthcare expenditures. While the discussion highlights Cigna's navigation of these significant industry trends, it does not present specific financial figures or forward-looking guidance that would indicate a definitive positive or negative impact on the company's immediate stock performance. Investors will monitor Cigna's strategic execution in response to these evolving market dynamics.

  • 5/22/2026NEUTRAL
    Here's How Much You Would Have Made Owning Cigna Group Stock In The Last 20 Years

    An analysis of The Cigna Group's stock performance over the past two decades reveals a significant historical return for investors. While specific figures are not detailed in this summary, the article implies substantial long-term gains. This historical perspective is crucial for investors evaluating Cigna's potential for future growth and stability, offering insights into its resilience and market position through various economic cycles. The focus remains on past performance rather than current catalysts.

  • 3/6/2026POSITIVE
    Here's How Much $1000 Invested In Cigna Group 15 Years Ago Would Be Worth Today

    An investment of $1000 in Cigna Group 15 years ago would have grown to approximately $10,500 today, representing a substantial return on investment. This performance highlights the company's long-term growth trajectory and its ability to generate significant shareholder value over an extended period. Investors who held Cigna stock through various market cycles would have benefited from its strategic initiatives and market positioning within the health insurance and services sector. The impressive growth suggests a robust business model and effective management.

  • 3/3/2026NEGATIVE
    Cigna Stock Falls After CEO Retirement Announcement

    Shares of The Cigna Group (NYSE:CI) experienced a significant decline on Tuesday, following the announcement of CEO David Cordani's retirement. The news immediately triggered a negative market reaction, highlighting investor sensitivity to leadership changes in major corporations. Cordani, a key figure for the healthcare giant, leaves a void that generates uncertainty about the company's future strategic and operational direction. Analysts suggest that the leadership transition could lead to a period of volatility for the stock, as the market awaits clarity on subsequent plans and the identity of the successor. For investors, this event underscores the importance of managerial stability in complex sectors like healthcare.

  • 3/3/2026NEUTRAL
    Cigna’s longtime CEO to step down as health insurers face growing scrutiny

    Cigna Group, a major player in the health insurance sector, has announced a significant leadership transition. David Cordani, who has served as CEO for an impressive 27 years, will step down. He will be succeeded by Brian Evanko, a seasoned company veteran, ensuring a degree of continuity in leadership. This change comes at a time when health insurers are facing increased scrutiny, adding complexity to the new CEO's mandate. For investors, the appointment of an internal successor like Evanko suggests a focus on stability and a continuation of existing strategies, potentially mitigating immediate market volatility. However, the broader industry challenges mean Evanko will need to navigate a demanding regulatory and competitive landscape, making his strategic direction crucial for Cigna's future performance.

via Markets Gazette