Colliers International Group Inc. - Subordinate Voting Shares (CIGI)
適正価値ファンダメンタル
59
株価
$90.78
時価総額
$4.59B
パート1 · 企業の価値
概要
Colliers International Group Inc. provides commercial real estate, engineering, and investment management solutions in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally. The company offers capital markets services for property sales, debt finance, mortgage investment banking, and landlord and tenant representation services; and outsourcing services, such as building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract and construction management, valuation and appraisal review and management, portfolio or single asset valuation, financial reporting advisory, arbitration consulting, research, highest and best use studies, property tax reviews, appeals and litigation support, and occupier services, as well as loan servicing. It also engages in the planning, designing, and project management of assets, including bridges and structure, highway and traffic engineering, construction engineering and inspection, water, traffic planning, and rail; and provision of air quality assessments, brownfield redevelopment, environmental impact assessments, ground water resource development, site remediation, noise studies, land development and monitoring, and other services, as well as water, storm, and wastewater management services. In addition, the company offers project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting; and perpetual funds, long-dated funds, and separately managed accounts. Colliers International Group Inc. was founded in 1972 and is headquartered in Toronto, Canada.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
The world's largest commercial real estate services firm, bidding for the same leasing, capital markets, property management and valuation mandates from corporate occupiers and institutional owners that Colliers pursues worldwide.
Global full-service real estate adviser with the same mix of brokerage, outsourced property and project management and investment management, competing for the same multinational clients in the same markets.
Competes head-on for investment sales, debt placement and tenant representation mandates, above all in the United States, which is Colliers' single largest market.
Direct rival in office, industrial and retail brokerage and in outsourced facilities and property management across North America, Europe and Asia-Pacific — the same service lines and the same client base as Colliers.
UK-based global adviser competing for the same brokerage, valuation and property management work in Europe and Asia-Pacific, where Colliers also draws a large share of its fees.
Specialist in North American investment sales and mortgage brokerage for private and mid-sized owners, the same client segment Colliers' capital markets desks serve.
貸借対照表と流動性
売上高
$5.96B
直近12か月（2026/6/30まで）
純利益
$108M
直近12か月（2026/6/30まで）
フリーキャッシュフロー
$345M
自己資本合計
$1.50B
負債合計
$3.31B
流動比率
1.19
利払い倍率
-
負債/EBITDA
4.78
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$92.79
現在株価
$90.78
安全マージン
+2.2%
適正価値レンジ
$60.32 - $125.27
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
42.36
ROE
7.8%
P/B レシオ
2.97
P/FCF
12.96
粗利益率
40.0%
ROIC
7.9%
収益性レーダー
価値創造（経済的モート）
ROIC
7.9%
WACC
7.4%
ROIC − WACC
+0.5 pp
ROICはおおむね資本コストと同水準です。企業はかろうじて資本コストを賄えている状態です。
ファンダメンタル分析基準
合格（13）
- Price CAGR 9.53%
- ROIC 7.9%
- Gross Margin 40.0%
- P/FCF 12.96
- P/B Ratio 2.97
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Revenue Growth 5Y 14.8%
- Analyst Consensus 79% Buy
- Earnings Quality (OCF/NI) 3.13
不合格（6）
- DCF valuation (Fairly valued)
- ROE 7.1%
- Earnings Surprise avg -2.5%
- PEG Ratio 4.04
- Net Margin Trend 1.9% vs 3.4%
- Piotroski F-Score 2/9
データなし（8）
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Jay Stewart Hennick CM | Global Chairman & CEO | 68 |
| Mr. Christian Mayer | Global CFO & CEO of Commercial Real Estate | 52 |
| Mr. Elias Mulamoottil | Global Chief Investment Officer & CEO of Engineering | 55 |
| Mr. Robert D. Hemming CGA, CPA | Senior VP & Chief Accounting Officer | 57 |
| Mr. Stuart McDonald | Chief Information Officer | - |
| Mr. Matthew Hawkins | Senior VP of Legal & Corporate Secretary | 42 |
| Ms. Andrea Cheung | Senior Communications Manager | - |
| Ms. Rebecca Finley | Chief Brand & People Officer | 49 |
| Ms. Lynda A. Cralli | Chief of Staff | - |
| Mr. David Bowden | Chief Executive Officer of Colliers Real Estate Strategy & Consulting | - |
監査リスク
10
取締役会リスク
9
報酬リスク
10
株主権利リスク
9
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for CIGI, sourced from Markets Gazette.