ランキングに戻る

The Cooper Companies, Inc. (COO)

適正価値
HealthcareMedical Instruments & SuppliesUnited States

ファンダメンタル

67

株価

$57.37

時価総額

$10.53B

パート1 · 企業の価値

概要

Cooper Companies makes two very different kinds of medical products under one roof: contact lenses, sold through eye-care professionals to people who need vision correction, and instruments and devices used in women's health and fertility clinics — from surgical tools to the equipment IVF labs use to handle embryos. The two businesses share little beyond a corporate parent and a fiscal calendar.

収益の仕組み

The lens business is a recurring-purchase model: contact lenses wear out and are reordered regularly, so once a patient is fitted with a brand, replacement sales tend to continue for years. The surgical and fertility business instead sells instruments, disposable devices and lab equipment to clinics and hospitals — some of it capital equipment bought once, some of it consumables reordered with each procedure. Growth in each half of the company depends on different things: population trends in vision correction for one, and clinic capacity and IVF cycle volumes for the other.

セグメント別売上高

CooperVision67%

Soft contact lenses, including daily-disposable and specialty lenses that slow the progression of myopia in children.

CooperSurgical33%

Surgical instruments and devices for women's health, plus lab equipment and consumables used in fertility clinics for IVF.

競争優位性(moat)

スイッチングコスト · 狭い

A patient fitted and comfortable with a specific contact lens rarely switches brands on their own initiative, and an eye-care professional who has standardized on a fitting set has a mild reason to keep prescribing it. Neither habit is unbreakable: a competing lens of similar quality, or a clinic's own procurement decision, can still displace it.

需要を左右する要因

ディフェンシブ

Vision correction is an ongoing need regardless of the economy, which supports the lens business through downturns. The fertility side is more sensitive to discretionary spending and to clinics' own capital budgets: equipment purchases can be postponed when clinics turn cautious, even if underlying procedure demand holds up.

主なリスク

  • Competition from larger diversified companies — In women's health and fertility, CooperSurgical competes against much larger medical-device companies with broader product lines and greater resources, which can give them an edge in marketing and bundled deals.
  • Reimbursement and pricing pressure — Changes in third-party coverage and reimbursement, and pricing pressure from competitors, can reduce demand or margins on both contact lenses and medical devices.
  • Clinic capital spending cycles — Fertility clinics have shown caution in equipment purchases in soft periods, which slows CooperSurgical's capital-equipment sales even when procedure volumes are stable.

強気材料

Buyers argue that steady population growth in myopia and an ageing population needing vision correction give CooperVision durable demand, that specialty myopia-control lenses carry better pricing than commodity lenses, and that CooperSurgical's fertility business benefits from a long-term rise in IVF procedure volumes.

弱気材料

Sellers fear that contact lenses are a largely commoditized product exposed to pricing pressure from larger competitors, that combining two unrelated businesses under one roof makes capital allocation harder to judge from outside, and that fertility clinics' capital spending can stay soft for longer than expected.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 39.8Score: 38Market cap: $31.21B

Alcon sells daily and monthly soft contact lenses and lens care solutions to the same eye-care practitioners and wearers CooperVision supplies worldwide, and Cooper's 10-K names it as one of its three primary contact lens rivals.

P/E: 30.7Score: 63Market cap: $655.37B

Its Acuvue brand is the largest seller of soft contact lenses and competes head-on with CooperVision in spherical, toric and multifocal lenses, while J&J's surgical and women's health devices also overlap with CooperSurgical.

P/E: 31.2Score: 22Market cap: —

Hologic sells diagnostic and surgical devices for gynaecology — including endometrial and uterine procedures — to the same OB/GYN offices and hospital departments CooperSurgical's medical devices serve.

Bausch + Lomb CorporationBLCO

Bausch + Lomb competes for the same optometrists and lens wearers with its Biotrue and Ultra contact lens lines and related lens care products, and is the third rival Cooper names in its 10-K.

Vitrolife ABVITR

Vitrolife sells embryo culture media, oils, consumables and reproductive genetic testing to the same IVF clinics and fertility labs that buy CooperSurgical's ART products.

Bayer AGBAYN

Bayer's Mirena and Kyleena hormonal intrauterine devices compete directly with CooperSurgical's Paragard copper IUD for the same long-acting contraception prescriptions.

貸借対照表と流動性

売上高

$4.24B

直近12か月(2026/7/31まで)

純利益

$570M

直近12か月(2026/7/31まで)

フリーキャッシュフロー

$434M

自己資本合計

$8.24B

負債合計

$4.16B

流動比率

1.22

利払い倍率

6.10

負債/EBITDA

2.99

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$54.28

現在株価

$57.37

安全マージン

-5.7%

適正価値レンジ

$38.20 - $70.35

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$66.21
ディスカウンテッド・キャッシュフロー(DCF):$63.09
利益倍率(P/E):$34.42
グレアムの成長公式:$69.40
収益力価値(EPV):$24.52
正当化されたP/B:$23.93
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$63.30
中間サイクル利益:$72.75
売上高倍率:$86.31
アナリスト・コンセンサス:買い (13B / 10H / 0S)
直近の決算サプライズ:+1.83%

バリュエーション指標

P/E レシオ

19.36

ROE

4.6%

P/B レシオ

1.29

P/FCF

15.85

粗利益率

65.9%

ROIC

4.0%

収益性レーダー

価値創造(経済的モート)

ROIC

4.0%

WACC

7.5%

ROIC − WACC

-3.6 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(18)

  • EPS shows upward trend
  • Gross Margin 65.9%
  • P/FCF 15.85
  • P/B Ratio 1.29
  • Debt/Equity ratio
  • Operating Margin 12.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Revenue Growth 5Y 11.0%
  • Analyst Consensus 57% Buy
  • Earnings Surprise avg 4.8%
  • Earnings Quality (OCF/NI) 1.81
  • Share Dilution 0.2%
  • Net Margin Trend 13.5% vs 10.1%
  • Piotroski F-Score 6/9

不合格(9)

  • EPS CAGR 1.63%
  • Price CAGR 2.52%
  • ROIC 4.0%
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 6.9%
  • PEG Ratio 2.01

データなし(1)

  • Dividend Payout NaN%

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.81

高品質:利益はキャッシュに裏付けられている

株式希薄化

0.2%

株式数は安定している

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Albert G. White IIIPresident, CEO & Non-Independent Director55
Mr. Brian G. AndrewsExecutive VP, CFO & Principal Accounting Officer46
Mr. Daniel G. McBride Esq.Executive VP, COO General Counsel & Secretary61
Ms. Holly R. SheffieldPresident of CooperSurgical, Inc.54
Mr. Gerard H. Warner IIIPresident of CooperVision, Inc.60
Mr. Kim DuncanVice President of Investor Relations & Risk Management-

監査リスク

10

取締役会リスク

3

報酬リスク

9

株主権利リスク

3

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2025-12-05

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-09-09

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-09-09

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for COO, sourced from Markets Gazette.

  • 6/4/2026NEUTRAL
    Full Transcript: Cooper Companies Q2 2026 Earnings Call

    The Cooper Companies (COO) released its Q2 2026 earnings call transcript. While the transcript itself is a factual record of the discussion, it does not contain immediate financial results or forward-looking guidance that would directly impact the stock price. Investors will need to analyze the content of the call, including management's commentary on performance, market conditions, and future outlook, to derive actionable insights. The transcript serves as a source document for deeper fundamental analysis rather than an immediate trading signal.

  • 3/5/2026NEUTRAL
    Cooper (COO) Q1 2026 Earnings Call Transcript

    The Q1 2026 earnings call transcript for Cooper Industries plc (COO) has been released. This document provides details on financial performance, business strategies, and future outlook. While specific figures are not available in this summary, earnings call transcripts are crucial for investors to assess a company's financial health, understand challenges and opportunities, and gain insights into future guidance. A thorough analysis of this transcript could reveal signals of growth or slowdown.

  • 3/5/2026NEUTRAL
    Cooper Companies Earnings Review: Q1 Summary

    Cooper Companies Inc. released its first-quarter results, showing performance in line with analyst expectations. Revenue stood at $920 million, up 6% year-over-year, while adjusted earnings per share came in at $3.80, matching the consensus. The Vision Care division led growth with a 7% increase, while the Women's Health division saw a 5% rise. Guidance for the second quarter was reaffirmed, indicating a stable outlook. For investors, the news confirms the resilience of Cooper Companies' business model, but without any surprises to trigger significant stock movement.

via Markets Gazette