Cirrus Logic, Inc. (CRUS)
割安ファンダメンタル
83
株価
$119.80
時価総額
$6.01B
パート1 · 企業の価値
概要
Cirrus Logic is a fabless semiconductor company based in Austin, Texas, that designs low-power, high-precision mixed-signal chips — the components that sit between the analog world (sound, touch, light, battery current) and the digital processor inside a consumer device. Its best-known products are audio amplifiers, codecs and smart codecs that drive the speakers and microphones of smartphones and laptops; alongside these it sells what it calls High-Performance Mixed-Signal parts: camera controllers, haptics and sensing chips, and battery and power-management integrated circuits. Cirrus owns no factories: it designs the chips and contracts wafer fabrication, assembly and test to third parties. In fiscal year 2026, ended 28 March 2026, net sales were $1.997 billion, up 5 percent on the prior year, with a gross margin of 52.8 percent.
収益の仕組み
Revenue comes from selling physical chips, recognised when the parts ship — there is no subscription or licensing stream of any size. Most of the volume is custom or semi-custom silicon co-developed with a handful of large device makers, sold not to those makers directly but to the contract manufacturers that assemble their products; a smaller share goes through distributors. Because the parts are designed into a specific phone or laptop model, revenue follows the life of that design win: a part wins a socket, ships in volume through the platform's build cycle, then falls away when the model is superseded unless it is designed into the successor. Sales are overwhelmingly international — roughly 99 percent of net sales in fiscal 2026 were billed outside the United States, reflecting where the contract manufacturers assemble, not where the end demand sits.
セグメント別売上高
Amplifiers, codecs, smart codecs and converters that capture and reproduce sound in smartphones and laptop PCs. Fiscal 2026 sales were $1,159.9 million, up 2 percent, driven by custom boosted amplifiers and 22-nanometer smart codecs in smartphones and by share gains in PCs.
Non-audio mixed-signal parts: camera controllers, haptics and sensing chips, and battery and power-management integrated circuits, sold mainly into smartphones. Fiscal 2026 sales were $837.4 million, up 10 percent from $758.9 million, the faster-growing of the two lines.
競争優位性(moat)
特許・ライセンス · 狭いCirrus's durable asset is design know-how rather than a factory or a brand: decades of low-power analogue and mixed-signal engineering, a large patent base, and the ability to co-develop custom parts with a demanding platform owner over multi-year programmes. That work is genuinely hard to replicate — analogue design talent is scarce and the parts must hit power and acoustic targets inside a sealed phone. But the advantage is narrow, not wide, because the customer owns the architecture: it decides whether a function stays on a discrete Cirrus chip, moves into its own silicon, or goes to a second source. The moat protects the next design cycle, not the decade.
需要を左右する要因
景気循環型Demand tracks the consumer device cycle, and does so with a lag and an amplifier. Volumes are set by how many smartphones and PCs the platform owners build, which depends on the replacement cycle and on how compelling each year's model is; on top of that sits content per device — how many Cirrus chips, and at what price, make it into the next design. Both moved the right way in fiscal 2026, with smartphone demand for custom boosted amplifiers and 22-nanometer smart codecs and share gains in PCs helped by thinner devices, the MIPI SoundWire interface transition and AI-enabled PC adoption. The business is also strongly seasonal, since shipments are built ahead of autumn smartphone launches and the December quarter. There is no recurring revenue to cushion a weak cycle.
主なリスク
- One customer is almost the whole company — The 10-K discloses that Apple Inc., buying through several contract manufacturers, accounted for approximately 91 percent of total net sales in fiscal 2026, and that the ten largest customers were about 96 percent. The company warns that its revenue base is not diversified and that the loss of this customer, or a reduction in its orders, would materially hurt results.
- The customer can change the architecture — Among its risk factors the company flags changes in customer system architecture: a platform owner can redesign a product so that a Cirrus function is absorbed into its own processor, replaced by a competing part, or removed altogether. Design wins are decided programme by programme, so a single architectural decision can remove content that took years to build.
- No factories of its own — As a fabless company Cirrus depends on third parties for wafer fabrication, assembly and test, and discloses the limits of that model: it does not control capacity, yields or process transitions, and interruptions at a foundry or packaging partner would hit supply directly. The filing also lists obligations under a long-term capacity agreement with GlobalFoundries, which commits the company to purchase volumes regardless of how demand turns out.
- Consumer electronics demand is volatile and hard to forecast — The company identifies fluctuations in the consumer electronics and smartphone markets as a principal risk, together with product concentration and the difficulty of forecasting demand. Orders arrive against build schedules set by others; misjudging them leaves either unsold inventory, which the filing also lists as a risk, or an inability to supply.
- Trade policy, tariffs and export controls — The risk factors cover government trade policies, tariffs and export restrictions, and the exposure of international operations. With almost all shipments invoiced outside the United States and end products assembled in Asia, rules on where chips may be made, shipped or sold reach the business directly.
- Competition in a commoditising market — Cirrus lists semiconductor market competition among its risks, alongside the burden of developing new technologies, managing product complexity and security vulnerabilities, and executing manufacturing transitions. Rivals include far larger diversified chipmakers that can bundle audio and power functions into broader platforms.
顧客集中度
主要顧客が売上高の91%を占める
In fiscal 2026 one end customer, Apple Inc., purchasing through multiple contract manufacturers, represented approximately 91 percent of total net sales; the ten largest customers together were about 96 percent. No other customer or distributor exceeded 10 percent. This is among the most concentrated revenue bases in the listed semiconductor sector, and it is a structural feature of the business rather than a passing one: the custom nature of the parts is exactly what ties them to a single platform.
強気材料
Buyers argue that the relationship everyone calls a risk is also the asset: being the chosen analogue partner of the largest consumer platform in the world has produced record revenue and earnings in fiscal 2026 and gives visibility into designs years ahead. They point to HPMS as the growth engine — up 10 percent in fiscal 2026 against 2 percent for audio — as camera controllers, haptics, battery and power-management parts add content per phone beyond sound, with Face ID-related silicon named as a further opportunity. They note share gains in laptop PCs and new product families aimed at professional audio, automotive, industrial and imaging markets, which management describes as having longer life cycles and above-average gross margins. And they read a gross margin of 52.8 percent, no factories to fund, and a capital-light model as a structure that converts a good cycle into cash.
弱気材料
Sellers fear that 91 percent of revenue resting on one customer means the company does not control its own future: pricing, volumes, the roadmap and even whether a function stays on a discrete chip are decided in someone else's product meetings, and the filing itself lists changes in customer system architecture as a risk. They point out that the same customer has a long record of bringing silicon in-house, and that a single decision could remove content built over years. Beyond that, they see a business tied to a mature smartphone market with a lengthening replacement cycle, no recurring revenue to smooth a weak year, purchase obligations under a long-term GlobalFoundries capacity agreement that must be honoured whatever demand does, and manufacturing entirely in third-party hands across supply chains exposed to tariffs and export rules. The diversification into PCs, automotive and industrial is real but small, and sellers doubt it can offset the phone business if that turns.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Named by Cirrus Logic in its 10-K: Qualcomm sells audio codecs, amplifiers and audio DSPs that smartphone makers can take instead of Cirrus parts, often bundled with its application processor.
Named in the 10-K: TI competes across the same product lines — audio amplifiers and converters, haptic drivers and battery/power management ICs — for the same phone, laptop and automotive designs.
Named in the 10-K: Synaptics sells audio and voice processing plus human-interface and sensing chips into the same smartphone, PC and consumer-device sockets.
Named in the 10-K: Goodix supplies audio amplifiers, haptic and sensing chips to Android smartphone makers, the customer base Cirrus is trying to grow beyond Apple.
Named in the 10-K: Awinic offers audio amplifiers, haptic and motor drivers, camera autofocus/OIS and power ICs — nearly the same catalogue Cirrus sells to handset makers, mostly in China.
Named in the 10-K: Realtek is the volume supplier of audio codecs for laptops and consumer devices, the non-portable market where Cirrus is trying to expand.
貸借対照表と流動性
売上高
$2.05B
直近12か月(2026/6/27まで)
純利益
$431M
直近12か月(2026/6/27まで)
フリーキャッシュフロー
$637M
自己資本合計
$2.13B
負債合計
$361M
流動比率
7.58
利払い倍率
470.54
負債/EBITDA
0.25
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$193.04
現在株価
$119.80
安全マージン
+37.9%
適正価値レンジ
$125.48 - $260.60
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
14.67
ROE
19.5%
P/B レシオ
2.75
P/FCF
10.51
粗利益率
52.8%
ROIC
15.8%
収益性レーダー
価値創造(経済的モート)
ROIC
15.8%
WACC
11.0%
ROIC − WACC
+4.8 pp
ROICが資本コストを上回っています。企業は株主のために価値を創出しています。
ファンダメンタル分析基準
合格(24)
- EPS shows upward trend
- EPS CAGR 17.56%
- Price CAGR 7.86%
- ROIC 15.8%
- Gross Margin 52.8%
- P/FCF 10.51
- P/B Ratio 2.75
- Debt/Equity ratio
- Operating Margin 23.0%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 20.3%
- Revenue Growth 5Y 7.8%
- Analyst Consensus 75% Buy
- Earnings Surprise avg 11.2%
- PEG Ratio 0.84
- Earnings Quality (OCF/NI) 1.39
- Share Dilution -4.5%
- Net Margin Trend 21.0% vs 18.1%
- Piotroski F-Score 8/9
不合格(3)
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
データなし(1)
- Dividend Payout NaN%
Piotroski F-スコア
財務健全性が高い
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. John M. Forsyth | CEO, President & Director | 51 |
| Mr. Jeffrey L. Woolard | CFO & Principal Accounting Officer | 55 |
| Mr. Gregory Scott Thomas | Executive Vice President & General Counsel | 59 |
| Mr. Carl Jackson Alberty | Executive Vice President of Mixed Signal Products | 48 |
| Mr. Justin E. Dougherty | Executive Vice President of Global Operations | 49 |
| Ms. Chelsea Heffernan | Director of Investor Relations | - |
| Mr. Andrew Brannan | Executive Vice President of Worldwide Sales | 58 |
| Ms. Denise Grode | Executive VP & Chief Human Resources Officer | 50 |
| Mr. Jeffrey W. Baumgartner | Executive Vice President of Research and Development | 50 |
| Mr. Michael Coyle Barrett | Corporate Secretary | - |
監査リスク
3
取締役会リスク
1
報酬リスク
1
株主権利リスク
3
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for CRUS, sourced from Markets Gazette.
- 3/3/2026NEUTRALBreaking Down Cirrus Logic: 4 Analysts Share Their Views
Recent analyst rating revisions for Cirrus Logic (CRUS) present a mixed picture. In January 2022, both Barclays and Keybanc maintained their "Overweight" recommendation, signaling confidence in the stock's future prospects. However, an earlier action by B of A Securities in September 2021, which downgraded the stock from "Neutral" to "Underperform," introduces a note of caution. This dichotomy in analyst opinions suggests that while some still see growth potential, others may be concerned about upcoming challenges or the current valuation. Investors should carefully consider these conflicting signals.
- 2/22/2026NEUTRALCirrus Logic EVP Sells 3000 Shares as Company Experiences High Executive Transactional Activity
Despite a recent positive earnings report and stock growth, insider transactional activity at Cirrus Logic remains high. A key executive sold 3,000 shares, an operation that, while not necessarily negative in itself, occurs within a context of numerous transactions by various executives. This volume of internal trading, even in light of encouraging results, could suggest management caution regarding short-term future prospects or simply personal portfolio diversification. Investors will closely watch if this activity continues and its impact on the stock's trend.
via Markets Gazette