Dover Corp (DOV)
適正価値ファンダメンタル
66
株価
$190.23
時価総額
$25.79B
パート1 · 企業の価値
概要
Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The company's Engineered Products segment provides various equipment, component, software, solution, and services that are used in vehicle aftermarket, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment offers software solutions and services used in light and heavy-duty vehicle lifts, wheel service equipment, vehicle diagnostics, and vehicle collision repair solutions; winches, hoists, bearings, drives, and electric monitoring system; and radio frequency and microwave filters and switches, and signal intelligence solutions, as well as soldering and fluid dispensing solutions. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe storage and transport of fuel, cryogenic gases, and hazardous fluids, as well as operation of retail fueling and vehicle wash establishment. The company's Imaging & Identification segment provides precision marking and coding, product traceability equipment, brand protection, and digital textile printing equipment and solution, as well as consumable, software, and service to packaged and consumer goods, pharmaceutical, industrial manufacturing, textile, and other end-market. Its Pumps & Process Solutions segment manufactures specialty pump, connector, flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The company's Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. Dover Corporation was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
IDEX is the closest structural analogue to Dover, running a decentralised portfolio of niche flow-control businesses that sell specialty pumps, metering equipment and fluid-handling components to the same industrial, energy and life-science customers as Dover's Pumps & Process Solutions segment.
Ingersoll Rand competes head-on with Dover's Pumps & Process Solutions segment for the same positive-displacement pump, compressor and precision fluid-transfer orders across chemical, biopharma and general industrial plants.
Danaher's Videojet unit is the direct rival of Dover's Markem-Imaje in industrial coding and marking, both selling inkjet and laser printing systems and consumables to food, beverage and pharmaceutical packaging lines worldwide.
ITW is a diversified industrial manufacturer that overlaps with Dover in product identification (Diagraph), commercial food equipment and engineered fastening and dispensing components sold to the same OEM and industrial buyers.
Through Gilbarco Veeder-Root, Vontier sells fuel dispensers, tank-gauging and forecourt payment systems to the same petrol-station and fuel-retail operators served by Dover Fueling Solutions (Wayne, Tokheim, OPW), the two forming a near-duopoly in Western markets.
貸借対照表と流動性
売上高
$8.42B
直近12か月（2026/6/30まで）
純利益
$1.13B
直近12か月（2026/6/30まで）
フリーキャッシュフロー
$1.12B
自己資本合計
$7.41B
負債合計
$6.02B
流動比率
1.98
利払い倍率
12.46
負債/EBITDA
2.25
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$183.24
現在株価
$190.23
安全マージン
-3.8%
適正価値レンジ
$129.12 - $237.36
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
22.66
ROE
14.8%
P/B レシオ
3.29
P/FCF
21.53
粗利益率
39.6%
ROIC
10.0%
収益性レーダー
価値創造（経済的モート）
ROIC
10.0%
WACC
9.5%
ROIC − WACC
+0.5 pp
ROICはおおむね資本コストと同水準です。企業はかろうじて資本コストを賄えている状態です。
ファンダメンタル分析基準
合格（19）
- EPS shows upward trend
- EPS CAGR 5.07%
- Price CAGR 12.07%
- ROIC 10.0%
- Gross Margin 39.6%
- P/FCF 21.53
- Debt/Equity ratio
- Operating Margin 16.9%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 15.0%
- Analyst Consensus 74% Buy
- Earnings Quality (OCF/NI) 1.23
- Share Dilution -0.6%
- Piotroski F-Score 5/9
不合格（8）
- P/B Ratio 3.29
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 3.9%
- Earnings Surprise avg 0.7%
- PEG Ratio 2.05
- Net Margin Trend 13.5% vs 29.3%
データなし（1）
- Dividend Payout NaN%
Piotroski F-スコア
まちまちのシグナル：一部の領域に注意が必要
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Richard Joseph Tobin | President, CEO & Chairman of the Board | 64 |
| Mr. Christopher B. Woenker | Senior VP & CFO | 42 |
| Ms. Ivonne M. Cabrera | Senior VP, General Counsel & Secretary | 58 |
| Mr. Jeffrey C. Yehle | Chief Human Resources Officer & Senior VP | 59 |
| Mr. Girish Juneja | Senior VP & Chief Digital Officer | 55 |
| Mr. Ryan W. Paulson | Principal Accounting Officer, VP & Controller | 51 |
| Mr. Jack Dickens | Vice President of Investor Relations | - |
| Mr. Adrian W. Sakowicz | Vice President of Communications | 67 |
| Mr. James M. Moran | VP & Treasurer | 60 |
| Mr. Karl Buscher | President of Pump Solutions Group | - |
監査リスク
5
取締役会リスク
6
報酬リスク
2
株主権利リスク
4
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for DOV, sourced from Markets Gazette.