DT Midstream Inc (DTM)
適正価値ファンダメンタル
65
株価
$118.75
時価総額
$12.44B
パート1 · 企業の価値
概要
DT Midstream, Inc., together with its subsidiaries, provides integrated natural gas services in the United States. The company operates in two segments, Pipeline and Gathering. The Pipeline segment owns and operates interstate and intrastate natural gas pipelines, storage systems, and natural gas gathering lateral pipelines. This segment also engages in the transportation and storage of natural gas for intermediate and end-user customers. The Gathering segment owns and operates gas gathering systems. This segment is involved in the collection of natural gas for delivery to plants for treating, to gathering pipelines for further gathering, or to pipelines for transportation; and associated ancillary services, including compression, dehydration, gas treatment, water impoundment, water transportation, water disposal, and sand mining. It serves natural gas producers, local distribution companies, electric power generators, industrials, and national marketers. The company was incorporated in 2021 and is headquartered in Detroit, Michigan.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Williams is the closest like-for-like rival, running natural gas gathering systems in the Appalachian Basin and Haynesville plus long-haul interstate transmission, so it bids against DT Midstream for the same producer acreage dedications and the same firm transport contracts.
Kinder Morgan operates the largest US natural gas transmission network, including Haynesville gathering and Gulf Coast takeaway capacity, and competes for the same producers, utilities and power generators that contract DT Midstream's capacity.
Energy Transfer's gas gathering and intrastate pipelines in Louisiana and East Texas compete head-on with DT Midstream's Blue Union and LEAP assets to move Haynesville production toward Gulf Coast LNG buyers.
Through ANR Pipeline and Great Lakes Gas Transmission, TC Energy sells interstate transport and storage into Michigan and the upper Midwest, the same markets served by DT Midstream's Vector, Viking and Washington 10 storage assets.
Antero Midstream is a pure-play natural gas gatherer in the Marcellus and Utica of West Virginia and Ohio, chasing the same Appalachian acreage and the same power and data-centre demand DT Midstream is connecting there.
貸借対照表と流動性
売上高
$1.31B
直近12か月（2026/6/30まで）
純利益
$468M
直近12か月（2026/6/30まで）
フリーキャッシュフロー
$441M
自己資本合計
$4.74B
負債合計
$5.20B
流動比率
1.37
利払い倍率
3.99
負債/EBITDA
3.87
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$99.78
現在株価
$118.75
安全マージン
-19.0%
適正価値レンジ
$64.86 - $134.70
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
26.20
ROE
9.3%
P/B レシオ
2.55
P/FCF
25.39
粗利益率
-
ROIC
5.2%
収益性レーダー
価値創造（経済的モート）
ROIC
5.2%
WACC
7.6%
ROIC − WACC
-2.4 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格（19）
- EPS shows upward trend
- EPS CAGR 12.60%
- Price CAGR 21.85%
- ROIC 5.2%
- P/FCF 25.39
- P/B Ratio 2.55
- Debt/Equity ratio
- Operating Margin 49.6%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 9.9%
- Revenue Growth 5Y 10.5%
- Analyst Consensus 55% Buy
- Earnings Quality (OCF/NI) 2.00
- Net Margin Trend 35.7% vs 33.9%
- Piotroski F-Score 7/9
不合格（7）
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Earnings Surprise avg -0.3%
- PEG Ratio 5.89
- Share Dilution 4.3%
データなし（2）
- Gross Margin NaN%
- Dividend Payout NaN%
Piotroski F-スコア
財務健全性が高い
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
新株を発行しており、所有権を希薄化している
機関投資家の保有
この企業について機関投資家の報告はありません。
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. David J. Slater | CEO & Executive Chairman | 58 |
| Mr. Christopher Zona | COO & President | 52 |
| Mr. Jeffrey A. Jewell | Executive VP & CFO | 58 |
| Ms. Wendy A.T. Ellis | Executive VP, General Counsel & Corporate Secretary | 59 |
| Mr. Robert C. Skaggs Jr. | Director | 71 |
| Mr. Joseph P. Finland | Chief Accounting Officer | 43 |
| Mr. Todd Lohrmann | Director of Investor Relations | - |
監査リスク
3
取締役会リスク
3
報酬リスク
3
株主権利リスク
4
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for DTM, sourced from Markets Gazette.