Ferrovial SE (FER)
割高ファンダメンタル
48
株価
$52.52
時価総額
$39.89B
パート1 · 企業の価値
概要
Ferrovial builds and operates large transport infrastructure: toll highways, airports and construction projects for governments and public agencies. It designs and constructs roads, rail and airport facilities under contract, and separately holds long-term concessions — decades-long rights, granted by governments, to operate a specific highway or airport and collect tolls or fees from it. The concessions, not the construction work, are what the company is ultimately built around.
収益の仕組み
Construction revenue is booked as work is completed on fixed-price or cost-plus contracts, mostly for public clients, and depends on winning and executing a limited number of large projects. Highway revenue comes from tolls paid by drivers, often linked to inflation or traffic volume under the concession terms, and flows to Ferrovial mainly as dividends from the project companies it partly owns. Airport revenue would work the same way once assets like New Terminal One at JFK become operational; today that project is still under construction and not yet generating toll-like income.
セグメント別売上高
Building roads, rail and other infrastructure for public and private clients under fixed-price or cost-plus contracts, mostly in North America, Poland and Spain.
Toll roads held under long-term concessions, led by North American managed lanes and Canada's 407 ETR, which paid large dividends in 2025.
A smaller and more recent line of energy infrastructure projects, still modest relative to construction and highways.
競争優位性(moat)
特許・ライセンス · 広いEach highway or airport concession is a government-granted, decades-long exclusive right to operate a specific piece of infrastructure — there is no realistic way for a competitor to build a parallel toll road next to an existing one. That legal exclusivity, not brand or technology, is the source of the advantage, and it applies only to the concessions Ferrovial already holds, not to the construction business, which is competitively bid project by project.
需要を左右する要因
中程度の景気循環性Highway toll revenue is fairly steady, tied to driving habits and inflation-linked tariff formulas rather than to the broader economic cycle. Construction revenue is choppier: it depends on how many large public infrastructure contracts are being awarded at a given time and on Ferrovial winning a share of them, which can swing year to year even when the economy is stable.
主なリスク
- Dependence on a small number of large projects — A large share of revenue and profit comes from a limited number of major construction contracts and concessions, so losing a bid, a cost overrun, or a delay on any one of them has an outsized effect on results.
- Government contracting and regulatory risk — Concessions operate under agreements with governments that can change tariff rules, delay approvals, or in some cases move to buy back or renegotiate the concession, all of which are outside the company's control.
- New Terminal One execution risk — The New Terminal One at JFK Airport is a large, complex project still under construction and systems integration, with completion phases pushed to later dates; delays or cost increases weigh on the airports business before it starts generating revenue.
- Geopolitical and macroeconomic exposure — The company points to geopolitical conflicts, inflation, interest-rate volatility and foreign-exchange swings as factors that can affect project costs, financing and the value of assets held in different currencies.
強気材料
Buyers argue that the highway concessions behave like inflation-linked annuities with no realistic competition, that the construction order book at a record €17.4 billion gives years of visible work, and that New Terminal One will eventually add a third durable, concession-like income stream once it opens.
弱気材料
Sellers worry that construction remains a low-margin, project-dependent business exposed to cost overruns and government-client relationships, that concession value depends on regulatory goodwill that can turn adversarial, and that New Terminal One's repeated delays show how much execution risk sits between today's spending and tomorrow's cash flow.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
The other large Spanish infrastructure group, ACS bids against Ferrovial for the same heavy civil construction contracts and public-private partnership concessions in North America, Spain and Australia, and like Ferrovial it pairs a construction arm with a toll-road concession portfolio.
VINCI is the European reference in the same two businesses Ferrovial lives on — building infrastructure and then operating it under long concessions for motorways and airports — and the two meet on the same tenders in Europe and in international airport and toll-road bids.
Sacyr has moved its business toward toll-road and hospital concessions in the same way Ferrovial did, and competes for the same highway concession awards in Spain, Italy and Latin America.
Transurban is the closest rival to Ferrovial's Cintra in North American managed lanes, running the 495 and 95 Express Lanes in Virginia next to Cintra's I-66 Express and chasing the same new express-lane concessions in the United States.
Eiffage combines a construction business with motorway concessions through APRR, and competes with Ferrovial for European civil works contracts and for infrastructure concessions put out to tender.
ACCIONA bids on the same international transport infrastructure concessions and large civil works as Ferrovial, particularly in Spain, Latin America and Australia, with the same design-build-finance-operate model.
貸借対照表と流動性
売上高
$9.91B
直近の公表四半期までの12か月 — 1株当たり指標からの推計
純利益
$612M
直近の公表四半期までの12か月 — 1株当たり指標からの推計
フリーキャッシュフロー
$890M
自己資本合計
$6.56B
負債合計
$10.66B
流動比率
1.20
利払い倍率
-
負債/EBITDA
6.88
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$43.56
現在株価
$52.52
安全マージン
-20.6%
適正価値レンジ
$28.32 - $58.81
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
63.70
ROE
11.6%
P/B レシオ
6.91
P/FCF
44.84
粗利益率
69.3%
ROIC
4.7%
収益性レーダー
価値創造(経済的モート)
ROIC
4.7%
WACC
7.8%
ROIC − WACC
-3.1 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(11)
- Price CAGR 11.97%
- Gross Margin 69.3%
- Debt/Equity ratio
- Operating Margin 10.0%
- Positive Free Cash Flow
- Current Ratio
- ROE 10.4%
- Revenue Growth 5Y 8.1%
- Analyst Consensus 56% Buy
- Earnings Surprise avg 440.9%
- Earnings Quality (OCF/NI) 2.80
不合格(9)
- ROIC 4.7%
- P/FCF 44.84
- P/B Ratio 6.91
- CapEx intensity
- Debt/EBITDA
- Price below Graham Number
- DCF valuation (Overvalued)
- Net Margin Trend 9.2% vs 35.4%
- Piotroski F-Score 2/9
データなし(7)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
この企業について機関投資家の報告はありません。
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Rafael del Pino y Calvo-Sotelo | President & Executive Chairman | 67 |
| Mr. Ignacio Madridejos Fernandez | CEO & Executive Director | 59 |
| Mr. Ernesto Lopez Mozo | Chief Financial Officer | 61 |
| Angel Luis Sanchez | Major Projects & Operations Director | - |
| Mr. Ignacio del Pino | Chief Investment Officer | - |
| Mr. Dimitris Bountolos | Chief Information & Innovation Officer | - |
| Silvia Ruiz | Investor Relations Director | - |
| Ms. Geerte Hesen | General Counsel, Chief Legal & Compliance Officer and Secretary | - |
| Ms. Patricia Leiva | Director of Communication & Corporate Social Responsibility | - |
| Mr. Carlos Cerezo Paredes | Chief Human Resources Officer | 50 |
監査リスク
1
取締役会リスク
5
報酬リスク
1
株主権利リスク
3
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for FER, sourced from Markets Gazette.