Gen Digital Inc. (GEN)
割安ファンダメンタル
81
株価
$22.14
時価総額
$13.81B
パート1 · 企業の価値
概要
Gen Digital sells consumer-facing cybersecurity and identity-protection software under well-known brands — Norton, Avast, LifeLock, AVG, Avira and CCleaner — plus, since 2025, financial-wellness and lending products through its MoneyLion acquisition. Its core products protect a device or an identity: antivirus, VPN, dark-web monitoring and identity-theft insurance, sold mainly as subscriptions that renew automatically each year.
収益の仕組み
Most revenue is the Cyber Safety Platform: subscription fees for security, privacy and identity-protection software, billed annually or monthly and renewed automatically unless a customer cancels. Trust-Based Solutions, built mainly around the 2025 MoneyLion acquisition, adds lending, credit and financial-wellness products aimed at the same subscriber base. Because software costs little to serve an additional customer, high subscriber retention converts almost directly into profit.
セグメント別売上高
Subscription antivirus, VPN, identity-theft protection and related security software sold under the Norton, Avast, LifeLock, AVG and Avira brands.
Lending, credit and financial-wellness products, built mainly through the 2025 acquisition of MoneyLion and sold to the same consumer base.
競争優位性(moat)
ブランド · 狭いNorton and Avast are among the most recognised names in consumer security, built over decades, and that recognition plus auto-renewing subscriptions gives Gen a retention edge that a newer competitor has to fight for. But operating systems increasingly bundle native security features for free, and switching to a competing or free tool costs a consumer little, so the advantage is narrow.
需要を左右する要因
中程度の景気循環性Demand is driven less by economic cycles than by the growing volume of online fraud, identity theft and AI-enabled scams, which keeps consumers renewing protection subscriptions. Growth still slows when discretionary consumer spending tightens, since a security subscription is one of the easier line items for a household to cancel, but auto-renewal defaults make revenue comparatively sticky.
主なリスク
- Native operating-system security — Major operating system vendors increasingly bundle security features for free, eroding the case for a paid third-party subscription among price-sensitive consumers.
- Cybersecurity and AI-threat evolution — The company must continuously counter cybersecurity threats and AI-enabled attacks; a service disruption or failure to keep pace with new threats would damage the trust the business depends on.
- Subscriber renewal dependence — Revenue and results depend heavily on retaining existing subscribers and expanding what they buy; a rise in cancellations or weaker renewal rates directly reduces recurring revenue.
- Integration of the fintech expansion — Extending into lending and financial-wellness products through the MoneyLion acquisition takes the company into new regulatory and credit-risk territory outside its historical security business.
顧客集中度
Gen Digital sells to tens of millions of individual consumer subscribers, with over 40 million direct customers cited in its filings, and has no material reliance on any single customer.
強気材料
Buyers argue that Gen's trusted, decades-old brands and large subscriber base give it a retention advantage in security, and that pairing that base with MoneyLion's financial-wellness products opens a second growth avenue beyond a maturing core antivirus market.
弱気材料
Sellers worry that free, built-in security from operating systems keeps eroding the case for a paid subscription, and that expanding into consumer lending through MoneyLion adds credit and regulatory risks the company has little history managing.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
McAfee sells the same consumer antivirus, VPN and identity-protection subscriptions as Norton and Avast, to the same households and through the same PC-maker pre-install deals.
Bitdefender competes for the same retail and online buyers of multi-device security suites, and is named by Gen Digital among its principal competitors in Security.
Aura sells an all-in-one identity theft, credit monitoring and online privacy subscription aimed directly at the US consumer that LifeLock serves.
Trend Micro's consumer line, Trend Micro Maximum Security, competes with Norton for home device protection, especially in Japan and the rest of Asia-Pacific.
ESET sells consumer antivirus and privacy subscriptions through the same retail and reseller channels, with a particularly strong position in European households.
Kaspersky offers directly comparable consumer security and VPN plans and competes with Norton and Avast across Europe, Latin America and emerging markets, though it no longer sells in the United States.
貸借対照表と流動性
売上高
$5.08B
直近12か月(2026/7/3まで)
純利益
$1.05B
直近12か月(2026/7/3まで)
フリーキャッシュフロー
$1.52B
自己資本合計
$2.61B
負債合計
$12.98B
流動比率
0.47
利払い倍率
-
負債/EBITDA
3.13
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$35.61
現在株価
$22.14
安全マージン
+37.8%
適正価値レンジ
$23.15 - $48.07
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
12.88
ROE
37.3%
P/B レシオ
4.96
P/FCF
8.51
粗利益率
78.0%
ROIC
12.9%
収益性レーダー
価値創造(経済的モート)
ROIC
12.9%
WACC
7.4%
ROIC − WACC
+5.5 pp
ROICが資本コストを上回っています。企業は株主のために価値を創出しています。
ファンダメンタル分析基準
合格(19)
- EPS shows upward trend
- EPS CAGR 7.06%
- ROIC 12.9%
- Gross Margin 78.0%
- P/FCF 8.51
- Operating Margin 41.7%
- Positive Free Cash Flow
- CapEx intensity
- Debt/EBITDA
- Return on Tangible Assets
- DCF valuation (Undervalued)
- ROE 41.9%
- Revenue Growth 5Y 14.4%
- Analyst Consensus 56% Buy
- PEG Ratio 1.20
- Earnings Quality (OCF/NI) 1.49
- Share Dilution -0.7%
- Net Margin Trend 20.7% vs 14.1%
- Piotroski F-Score 7/9
不合格(7)
- Price CAGR 0.94%
- P/B Ratio 4.96
- Debt/Equity ratio
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- Earnings Surprise avg 1.2%
データなし(2)
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-スコア
財務健全性が高い
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Vincent Pilette | CEO, President & Chairman | 53 |
| Ms. Natalie Marie Derse | Chief Financial Officer | 47 |
| Mr. Bryan Seuk Ko J.D. | COO, Chief Legal Officer & Corporate Secretary | 54 |
| Mr. Benjamin Lu C.F.A. | Head of Investor relations | 48 |
| Spring Harris | Head of Global Corporate Communications & PR | - |
| Ms. Kara Jordan | Chief Human Resources Officer | - |
| Mr. Travis Witteveen | Head of Products & Portfolios | 55 |
監査リスク
8
取締役会リスク
8
報酬リスク
10
株主権利リスク
2
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for GEN, sourced from Markets Gazette.