ランキングに戻る

HUTCHMED (China) Limited (HCM)

割高
HealthcareDrug Manufacturers - Specialty & GenericHong Kong

ファンダメンタル

29

株価

$14.63

時価総額

$2.54B

パート1 · 企業の価値

概要

HUTCHMED (China) Limited is a Hong Kong-headquartered biopharmaceutical company that discovers, develops and sells targeted cancer and immunology drugs, with research and manufacturing largely based in mainland China. Its approved medicines include fruquintinib (sold as ELUNATE in China and as FRUZAQLA outside China through Takeda), savolitinib (ORPATHYS, partnered with AstraZeneca), surufatinib (SULANDA) and the in-licensed TAZVERIK. Alongside this core drug business it retains a legacy commercial arm in China that distributes and markets prescription drugs and healthcare products, reported as 'Other Ventures'. In 2025 the group sold its 45% stake in the Shanghai Hutchison Pharmaceuticals joint venture, booking a gain of $415.8 million net of tax, which is why profit rose sharply even as revenue fell from $630.2 million in 2024 to $548.5 million in 2025.

収益の仕組み

Money comes in three ways. First, sales of its own marketed oncology drugs, which reached $214.4 million in 2025 — FRUZAQLA royalties and supply outside China ($89.4 million), ELUNATE in China ($76.9 million), SULANDA ($27.0 million), ORPATHYS ($18.6 million) and TAZVERIK ($2.5 million). Second, payments from partners: upfront fees, regulatory milestones, licensing and paid R&D services, which contributed $71.1 million in 2025, of which $51.6 million came from Takeda. Third, the Other Ventures arm, which earns a distribution and marketing margin on prescription drugs and healthcare products in China and brought in $263.0 million. The first two streams are lumpy — a milestone either lands in a given year or it does not — while the distribution business is steady but low-margin.

セグメント別売上高

Oncology/Immunology52%

The core drug business: discovery, development, manufacture and sale of HUTCHMED's own targeted cancer and immunology medicines, plus the R&D services and licensing income earned from partners such as Takeda, Eli Lilly and AstraZeneca. It sold to hospitals, distributors and partner pharmaceutical companies, generating $285.5 million in 2025.

Other Ventures48%

The legacy commercial arm in China: sales, marketing and distribution of prescription drugs and healthcare products, mostly third-party medicines rather than HUTCHMED's own. It brought in $263.0 million in 2025, roughly flat on the prior year.

競争優位性(moat)

特許・ライセンス · 狭い

What protects HUTCHMED is patents and regulatory exclusivity on a handful of molecules it discovered itself, plus a China-based discovery and clinical organisation that can run trials at a cost Western peers struggle to match. Fruquintinib's approval in the United States, Europe and Japan, and the Takeda deal built on it, show the discovery engine can produce assets global partners will pay for. But the protection is narrow and time-limited: patents expire, the four marketed drugs face direct competition from other targeted therapies, and prices in China are set through the national reimbursement negotiation, which repeatedly cuts what a drug earns per patient. Outside the patented molecules, the Other Ventures distribution business has no durable advantage at all.

需要を左右する要因

中程度の景気循環性

Cancer treatment itself is defensive: patients are treated regardless of the economy, and prescription volumes for an approved oncology drug do not fall in a recession. What makes HUTCHMED's reported revenue swing is not the economic cycle but its own cycle of approvals and partner payments. Revenue fell from $630.2 million to $548.5 million in 2025, and oncology product sales dropped 21.1% to $214.4 million, driven by lower milestone payments and reduced product sales — not by weaker demand for treatment. In China, the other swing factor is administrative: inclusion in the national reimbursement list raises volumes sharply while cutting the price per patient.

主なリスク

  • Need for substantial additional funding — The company states it may need substantial additional funding for its product development programmes and commercialisation efforts, and that if it cannot raise capital on acceptable terms when needed it could be forced to delay, reduce or eliminate those efforts. It also flags risks from existing and future indebtedness.
  • Drug discovery and regulatory approval may fail — The filing describes the drug discovery and development process as long, costly and uncertain, with no guarantee that candidates obtain regulatory approval, that expedited review pathways are granted or maintained, or that approved drugs escape adverse side effects that would restrict or withdraw them.
  • Dependence on collaboration partners — HUTCHMED relies on partners for the development, manufacture and commercialisation of several drugs. It discloses the risk of disagreements with those partners, and of partners or contract research organisations failing to comply with regulatory requirements for clinical trials.
  • Supply chain and third-party manufacturing — The company depends on third-party suppliers for active pharmaceutical ingredients and on distributors for logistics, and flags raw material sourcing difficulties, third-party contractor misconduct, and counterfeit versions of its products as disclosed risks.
  • Commercial conditions in China — Risks disclosed for the China sales operation include obtaining and maintaining pharmaceutical permits and licences, competition among approved drugs, maintaining brand recognition, the availability of drug reimbursement, adverse publicity, and compliance with anti-corruption laws.
  • Intellectual property — The filing lists the risk of failing to obtain, maintain or enforce patent protection and trade secrets, and the risk of infringing third-party intellectual property rights.
  • ADS-specific and shareholder risks — Because the shares trade in the United States as American Depositary Shares of a company audited in China, the filing discloses risks over PCAOB inspection access and a potential delisting threat, alongside the concentration of control in its largest shareholder and possible passive foreign investment company (PFIC) status for U.S. holders.
  • Cybersecurity, data privacy and product liability — The company discloses risks from cybersecurity incidents and data privacy compliance, from product liability claims, and from compliance with environmental, health and safety laws.

顧客集中度

The annual report does not state what percentage of revenue comes from its largest customers. What it does disclose is structural dependence on a small number of partners: Takeda commercialises FRUZAQLA worldwide outside China and alone accounted for $51.6 million of milestone and upfront payments in 2025, Eli Lilly commercialises ELUNATE in China, and AstraZeneca develops ORPATHYS. A reader should treat the partner list, not a disclosed percentage, as the measure of concentration here.

強気材料

Buyers argue that HUTCHMED has done what almost no Chinese biotech had done before: discovered a molecule in-house and got it approved in the United States, Europe and Japan, then monetised it through Takeda, whose in-market FRUZAQLA sales reached $366.2 million in 2025. They point to a pipeline of self-discovered targeted drugs developed at Chinese clinical costs, to three more approved products already selling in China, and to the $415.8 million net gain from the Shanghai Hutchison Pharmaceuticals stake sale, which they read as funding the drug business without a dilutive raise. On this view the 2025 revenue decline is a timing artefact of milestone payments rather than a deterioration of the underlying franchise.

弱気材料

Sellers fear that the reported top line flatters the business: nearly half of 2025 revenue, $263.0 million, came from a low-margin Chinese prescription drug distribution arm that has nothing to do with the science, while the oncology drugs themselves brought $214.4 million and fell 21.1% year on year. They note that partner milestones are one-off by construction — $51.6 million from Takeda in 2025 will not repeat automatically — so revenue can drop again without anything going wrong operationally. They also point to the company's own disclosed risks: the need for substantial additional funding, dependence on a handful of partners it does not control, Chinese reimbursement negotiations that cut price per patient, and the PCAOB inspection and delisting risk attached to its ADSs.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$110M

直近の公表四半期までの12か月 — 1株当たり指標からの推計

純利益

$4M

直近の公表四半期までの12か月 — 1株当たり指標からの推計

フリーキャッシュフロー

$-19M

自己資本合計

$1.26B

負債合計

$95M

流動比率

5.64

利払い倍率

-

負債/EBITDA

-

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース割高

適正価値

$9.81

現在株価

$14.63

安全マージン

-49.2%

適正価値レンジ

$6.37 - $13.24

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$22.01
ディスカウンテッド・キャッシュフロー(DCF):$1.91
利益倍率(P/E):$4.17
グレアムの成長公式:$1.63
収益力価値(EPV):算出に必要なデータが不足しています
正当化されたP/B:算出に必要なデータが不足しています
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):算出に必要なデータが不足しています
中間サイクル利益:算出に必要なデータが不足しています
売上高倍率:$2.50
アナリスト・コンセンサス:強い買い (23B / 5H / 0S)
直近の決算サプライズ:+149.86%

バリュエーション指標

P/E レシオ

710.19

ROE

1.5%

P/B レシオ

10.12

P/FCF

-

粗利益率

41.6%

ROIC

0.1%

収益性レーダー

価値創造(経済的モート)

ROIC

0.1%

WACC

9.7%

ROIC − WACC

-9.6 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(7)

  • Gross Margin 41.6%
  • Debt/Equity ratio
  • Current Ratio
  • Revenue Growth 5Y 19.2%
  • Analyst Consensus 82% Buy
  • Earnings Surprise avg 95.6%
  • Net Margin Trend 83.3% vs 6.0%

不合格(10)

  • Price CAGR 0.57%
  • ROIC 0.1%
  • P/B Ratio 10.12
  • Operating Margin -6.3%
  • Positive Free Cash Flow
  • Price below Graham Number
  • DCF valuation (Unknown)
  • ROE 1.4%
  • Earnings Quality (OCF/NI) 0.04
  • Piotroski F-Score 1/9

データなし(10)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-スコア

1/9

重大な財務上の懸念

score
criteria

利益の質

0.04

低品質:会計処理を調査してください

株式希薄化

-

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Chig Fung Cheng BEc, CAActing CEO, CFO & Executive Director58
Dr. Wei-Guo Su B.Sc., Ph.D.CEO, Chief Scientific Officer & Executive Director (Leave of Absence)66
Ms. Yiling CuiExecutive VP & Head of Operations-
Dr. Xinhui Hu Ph.D.Executive Vice President & Chief Technical Officer52
Mr. David NgHead of Investor Relations & Capital Strategies-
Mr. Charles George Rupert NixonGroup General Counsel55
Mr. Kin Hung Lee M.B.A.Senior Vice President of Corporate Management & Communications48
Ms. Selina ZhangSenior Vice President of Global Human Resources-
Dr. Qingmei Wang Ph.D.Executive Vice President of Business Development & Strategic Alliances62
Dr. Thomas FuSenior Vice President of Global Quality-

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for HCM, sourced from Markets Gazette.

No recent news for HCM.