International Flavors & Fragrances Inc (IFF)
適正価値ファンダメンタル
51
株価
$82.92
時価総額
$21.88B
パート1 · 企業の価値
概要
International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and markets food, beverage, health and biosciences, scent, and complementary adjacent products in the United States, and internationally. It operates in through Taste, Food Ingredients, Health & Biosciences, and Scent segments. The Taste segment offers savory products such as soups, sauces, meat, fish, poultry, snacks; beverages consists of juice drinks, carbonated or flavored beverages, spirits; sweets comprising, bakery products, candy, cereal, chewing gum; and dairy products, such as yogurt, ice cream, cheese, and other products, as well as spices and seasoning ingredients for meat, food service, convenience, alternative protein and culinary products. The Food Ingredients segment provides natural, artificial, and plant-based specialty food ingredients; natural antioxidants and anti-microbials used for natural food preservation and shelf-life extension for beverages, cosmetic and healthcare products, pet food and feed additives; and savory solutions, such as spices, marinades, and mixtures, and inclusion products comprising combining flavorings with fruit, vegetables and other natural ingredients, as well as soy and pea protein with value-added formulations, emulsifiers and sweeteners. The Health & Biosciences segment offers enzymes, food cultures, probiotics and specialty ingredients for food and non-food applications, as well as engages in health, food biosciences, home and personal care, animal nutrition and grain processing businesses. The Scent segment creates fragrance compounds, and fragrance ingredients. International Flavors & Fragrances Inc. was incorporated in 1909 and is headquartered in New York, New York.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
The world's largest flavour and fragrance house, competing with IFF for the same consumer-goods customers across taste, scent and active beauty ingredients.
Born from the Firmenich–DSM merger, it sells perfumery, taste and nutrition ingredients to the same food, beverage and personal-care brands IFF serves.
German flavour-and-fragrance group bidding for the same fragrance, flavour and cosmetic-ingredient contracts with global FMCG customers.
Competes head-on in taste and nutrition systems for food and beverage manufacturers, the segment where IFF places its Nourish business.
Rivals IFF's Health & Biosciences arm in enzymes, cultures and probiotics sold to the same food, beverage and household-care producers.
US specialty ingredients maker competing for the same flavour and colour supply contracts with food, beverage and personal-care brands.
貸借対照表と流動性
売上高
$10.82B
直近12か月（2026/6/30まで）
純利益
$279M
直近12か月（2026/6/30まで）
フリーキャッシュフロー
$256M
自己資本合計
$14.15B
負債合計
$11.35B
流動比率
2.06
利払い倍率
4.33
負債/EBITDA
10.71
一株当たり利益（EPS）
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$90.73
現在株価
$82.92
安全マージン
+8.6%
適正価値レンジ
$58.98 - $122.49
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
75.89
ROE
-2.5%
P/B レシオ
1.52
P/FCF
39.44
粗利益率
36.5%
ROIC
3.1%
収益性レーダー
価値創造（経済的モート）
ROIC
3.1%
WACC
8.0%
ROIC − WACC
-4.9 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格（12）
- Gross Margin 36.5%
- P/B Ratio 1.52
- Debt/Equity ratio
- Operating Margin 7.5%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Revenue Growth 5Y 16.5%
- Analyst Consensus 72% Buy
- Earnings Quality (OCF/NI) 4.16
- Share Dilution -0.8%
- Piotroski F-Score 6/9
不合格（12）
- EPS shows upward trend
- Price CAGR -3.37%
- ROIC 3.1%
- P/FCF 39.44
- CapEx intensity
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 2.1%
- Earnings Surprise avg -3.4%
データなし（3）
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
- Net Margin Trend (invalid data)
Piotroski F-スコア
まちまちのシグナル：一部の領域に注意が必要
利益の質
高品質：利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Jon Erik Fyrwald | CEO & Director | 66 |
| Mr. Michael DeVeau | Executive VP & CFO | 44 |
| Mr. Yuvraj Arora | President of Taste Division & Chief Commercial Officer | 53 |
| Mr. Andres Muller | President of Food Ingredients | 60 |
| Ms. Leticia Goncalves Lourenco | President of Health & Biosciences | 50 |
| Mr. Ralf Finzel Ph.D. | Executive VP & Global Operations Officer | 61 |
| Mr. Marc H. Birenkrant | Controller & Chief Accounting Officer | 52 |
| Mr. Vivek Verma | Executive VP & Chief Information Officer | 56 |
| Mr. Stephen N. Landsman Esq., J.D. | Executive VP & General Counsel | 66 |
| Ms. Deborah Borg | EVP & Chief People and Culture Officer | 48 |
監査リスク
5
取締役会リスク
1
報酬リスク
9
株主権利リスク
6
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容：テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for IFF, sourced from Markets Gazette.