Laureate Education, Inc. (LAUR)
適正価値ファンダメンタル
71
株価
$39.14
時価総額
$5.26B
パート1 · 企業の価値
概要
Laureate Education owns and operates private, degree-granting higher education institutions in just two countries, Mexico and Peru. As of 31 December 2025 it served roughly 497,700 students across five institutions and more than 50 campuses: Universidad del Valle de México (UVM) and Universidad Tecnológica de México (UNITEC) in Mexico, and Universidad Peruana de Ciencias Aplicadas (UPC), Universidad Privada del Norte (UPN) and the technical institute CIBERTEC in Peru. The institutions teach undergraduate, graduate and vocational programmes on campus, online and in hybrid format, with enrolment concentrated in medicine and health sciences, engineering and IT, and business and management. The group is what is left after years of divestitures: the company that once ran a global network of universities now runs two country platforms and nothing else.
収益の仕組み
Revenue is tuition and related fees paid by students and their families. The 10-K states that all 2025 revenues came from private-pay sources, because there are no material government-sponsored student loan programmes in Mexico or Peru — so the company is not dependent on public funding, but it is directly exposed to household ability to pay. Degree programmes typically run four to five years, so each cohort enrolled generates several years of tuition, which the company describes as giving high revenue visibility. Revenue therefore scales with two levers: the number of students enrolled each intake and the tuition price per student, and it is seasonal because it follows the academic intake calendar.
セグメント別売上高
Two institutions — UVM, positioned as the premium/traditional brand, and UNITEC, the value/teaching brand — with about 269,400 students at year-end 2025. They sell undergraduate and graduate degrees to both school-leavers and working adults, on campus and online. Segment revenue was $877.4 million in 2025.
Three institutions — UPC (premium/traditional), UPN (value/teaching) and CIBERTEC (technical and vocational) — with about 228,300 students at year-end 2025, selling degree and technical programmes to traditional and adult students. Segment revenue was $824.4 million in 2025.
競争優位性(moat)
ブランド · 狭いThe company argues that its institutions are among the most respected higher-education brands in their local markets, that its country networks give it scale across curriculum, shared services and technology, and that accreditation and licensing — SUNEDU licences in Peru, REVOE programme recognitions in Mexico — are not quickly replicated, especially for capital-intensive fields such as its medical and dental schools. Those are real barriers, but bounded ones: the 10-K itself describes both markets as highly fragmented with large numbers of local competitors, and says the institutions compete on price, quality, reputation and location against public universities that receive substantial government subsidies and charge less. The advantage is local and defensible rather than wide.
需要を左右する要因
中程度の景気循環性Demand rests on structural forces — a large young population in both countries, limited public university capacity, and the wage premium a degree still carries — which make it steadier than industrial demand. But because every peso and sol of tuition comes out of a household budget rather than a state programme, affordability matters: when family incomes, employment or the currency weaken, prospective students postpone enrolling, trade down to cheaper institutions, or drop out mid-programme, and the multi-year structure means a weak intake keeps weighing on revenue for several years afterwards. Revenue also moves with the academic calendar, which the company notes as seasonality.
主なリスク
- Everything depends on two countries — Operations are concentrated entirely in Mexico and Peru, which the company says exposes it to complex business, political, legal, regulatory, tax and economic risks in those jurisdictions, with no geographic diversification to offset a downturn or a policy shift in either one.
- Enrolments and tuition may not hold up — The company lists among its risks its ability to maintain and then increase tuition rates and student enrolments. Since all revenue is private-pay, a fall in either lever feeds straight into results, and fixed campus costs do not fall with it.
- Shifting laws and licences — Programmes need official recognition to operate: REVOE authorisations from federal or state education authorities in Mexico, SUNEDU licensing in Peru. The filing states that failure to comply with applicable legal provisions may result in fines, cancellation of the REVOE and closure of the education facilities, and flags uncertain and changing laws and regulations in its markets.
- Reputation is part of the product — Laureate cites the vulnerability of its brands to negative publicity and social media, and the risk that its reputation is damaged by allegations directed at the for-profit and private education sector generally, even where they do not concern its own institutions.
- Currency — Revenues and costs are in Mexican pesos and Peruvian soles while the company reports in US dollars; the filing identifies fluctuations in the value of foreign currencies as a risk to its business and results.
- Competition and the online channel — The higher-education market is described as very competitive and highly fragmented, with many local players and subsidised public institutions. The company separately flags the risks of growing its online academic programmes and its dependence on the effectiveness of marketing and student recruitment.
- Debt and access to markets — Among its listed risks are those associated with indebtedness and with disruptions to credit and equity markets.
顧客集中度
There is no customer concentration in the usual sense: revenue comes from roughly 497,700 individual students paying their own tuition, spread across five institutions and more than 50 campuses, and the filing discloses no single customer of any significance. The concentration that does exist is different in kind — two countries, and a handful of brands within them.
強気材料
Buyers argue that the two markets are structurally short of university places, that private-pay tuition with four- to five-year programmes gives unusually visible, recurring revenue, and that adding students to campuses and online programmes that already exist drops a large share of each extra peso to profit. They point to 2025 revenue of $1.70 billion, up 9% on 2024, with Peru growing 14% and enrolment rising in both countries, and to the fact that no government loan programme can be cut out from under the business. They also note that the group is now a focused two-country operator rather than the sprawling global portfolio it once was, which makes results easier to read and capital easier to return.
弱気材料
Sellers fear the concentration itself: two emerging markets, five brands, and no third leg to lean on. A recession, a currency slide or a political turn in Mexico or Peru hits revenue in dollars and household ability to pay at the same time, while campus costs stay put. They point to the regulatory dependence the company discloses — programmes operate on REVOE recognitions and SUNEDU licences that authorities can condition, suspend or withdraw — and to a fragmented competitive field where subsidised public universities and low-cost private entrants cap how far tuition can rise. They add that demographic tailwinds eventually fade, that online delivery invites competitors with no campuses to fund, and that reputational damage anywhere in the for-profit education sector can reach institutions that did nothing wrong.
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$1.83B
直近12か月(2026/6/30まで)
純利益
$322M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$263M
自己資本合計
$1.19B
負債合計
$1.02B
流動比率
0.71
利払い倍率
35.87
負債/EBITDA
1.62
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$40.08
現在株価
$39.14
安全マージン
+2.3%
適正価値レンジ
$34.02 - $46.15
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
17.35
ROE
23.7%
P/B レシオ
4.61
P/FCF
18.34
粗利益率
27.3%
ROIC
18.5%
収益性レーダー
価値創造(経済的モート)
ROIC
18.5%
WACC
7.1%
ROIC − WACC
+11.4 pp
ROICが資本コストを上回っています。企業は株主のために価値を創出しています。
ファンダメンタル分析基準
合格(18)
- EPS shows upward trend
- Price CAGR 11.71%
- ROIC 18.5%
- P/FCF 18.34
- Debt/Equity ratio
- Operating Margin 24.4%
- Positive Free Cash Flow
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 28.6%
- Revenue Growth 5Y 10.7%
- Analyst Consensus 77% Buy
- Earnings Surprise avg 16.5%
- Earnings Quality (OCF/NI) 1.27
- Share Dilution -3.5%
- Net Margin Trend 17.6% vs 16.4%
- Piotroski F-Score 7/9
不合格(7)
- Gross Margin 27.3%
- P/B Ratio 4.61
- CapEx intensity
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
データなし(2)
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-スコア
財務健全性が高い
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Eilif Serck-Hanssen | President, CEO & Director | 59 |
| Mr. Richard M. Buskirk | Senior VP & CFO | 48 |
| Mr. Marcelo Barbalho Cardoso | Executive VP & COO | 53 |
| Ms. Leslie S. Brush | Senior VP, Chief Legal Officer & Secretary | 61 |
| Mr. Gerard M. Knauer | VP of Accounting & Global Controller | 48 |
| Mr. Martin N. Fienkeng | Senior VP, Chief Information Officer & Chief Information Security Officer | - |
| Mr. Adam Smith | Senior Vice President of People & Culture | - |
| Mr. Adam Morse | Senior VP of Corporate Finance | - |
| Mr. Alejandro Gallo | Chief Executive Officer of Laureate Mexico | - |
| Mr. Alvaro Ramos Ramos | CEO of Laureate Peru | - |
監査リスク
7
取締役会リスク
6
報酬リスク
3
株主権利リスク
7
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for LAUR, sourced from Markets Gazette.
- 3/13/2026POSITIVEEducation Stock Up 84% as One Fund Ups Stake to Nearly $6 Million
Laureate Education Inc. has seen its stock surge by 84%, fueled by a significant investment from an undisclosed fund that has increased its stake to nearly $6 million. Laureate operates a network of universities across Latin America and the U.S., providing both campus-based and online degree programs. This substantial capital injection suggests strong confidence in the company's future growth prospects and operational strategy within the higher education sector. Investors may view this as a positive endorsement, potentially leading to further price appreciation and increased market interest.
via Markets Gazette