Marsh & McLennan Companies, Inc. (MRSH)
適正価値ファンダメンタル
68
株価
$171.34
時価総額
$80.66B
パート1 · 企業の価値
概要
Marsh & McLennan Companies, Inc., a professional services company, provides advisory services and insurance solutions to clients in the areas of risk, strategy, and people worldwide. The company operates through Risk and Insurance Services, and Consulting segments. The Risk and Insurance Services segment offers risk management services, such as risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services. This segment also offers insurance and reinsurance broking, strategic advisory and actuarial services, and analytics solutions. It serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth and career advice, solutions and products; and specialized management, strategic, economic, and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Gallagher competes head-on for mid-market and large commercial insurance placements in the United States and, through Gallagher Re, for the reinsurance treaties Guy Carpenter places.
Brown & Brown fights Marsh McLennan Agency for the same American mid-market and small-business clients, buying up regional agencies in the same towns to win their commission income.
Aon is the closest match to Marsh McLennan across every line the group operates — commercial insurance broking for large corporations, reinsurance broking through Aon Reinsurance Solutions against Guy Carpenter, and health and retirement consulting against Mercer.
WTW bids for the same multinational corporate accounts in property and casualty broking and, with its benefits and actuarial practice, for the same pension and health advisory mandates that Mercer pursues.
Lockton is the largest privately held broker in the world and takes corporate risk and employee-benefit accounts directly from Marsh, pitching its independence to clients that dislike listed brokers.
Howden has grown into a global broker across Europe, Asia and Latin America and, with Howden Re, bids against Guy Carpenter for reinsurance and specialty placements.
貸借対照表と流動性
売上高
$27.95B
直近12か月(2026/6/30まで)
純利益
$3.98B
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$5.00B
自己資本合計
$15.31B
負債合計
$43.40B
流動比率
1.14
利払い倍率
6.28
負債/EBITDA
3.55
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$166.34
現在株価
$171.34
安全マージン
-3.0%
適正価値レンジ
$128.29 - $204.40
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
20.87
ROE
27.2%
P/B レシオ
5.28
P/FCF
17.09
粗利益率
-
ROIC
12.5%
収益性レーダー
価値創造(経済的モート)
ROIC
12.5%
WACC
6.9%
ROIC − WACC
+5.5 pp
ROICが資本コストを上回っています。企業は株主のために価値を創出しています。
ファンダメンタル分析基準
合格(18)
- EPS shows upward trend
- Price CAGR 10.10%
- ROIC 12.5%
- P/FCF 17.09
- Debt/Equity ratio
- Operating Margin 21.6%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 26.5%
- Revenue Growth 5Y 9.4%
- PEG Ratio 1.24
- Earnings Quality (OCF/NI) 1.28
- Share Dilution -0.6%
- Piotroski F-Score 6/9
不合格(8)
- EPS CAGR 3.61%
- P/B Ratio 5.28
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 39% Buy
- Earnings Surprise avg 1.8%
- Net Margin Trend 14.2% vs 16.0%
データなし(2)
- Gross Margin NaN%
- Dividend Payout NaN%
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
この企業について機関投資家の報告はありません。
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. John Quinlan Doyle | President, CEO & Director | 61 |
| Mr. Mark Christopher McGivney | Executive VP, CFO & COO | 57 |
| Mr. Martin C. South | Senior VP & Chief Client Officer | 60 |
| Mr. Dean M. Klisura | Vice Chair, President & CEO of Marsh Re | 61 |
| Mr. Patrick Tomlinson | Vice Chair, President & CEO of Marsh People and Investments | 54 |
| Ms. Stacy M. Mills | VP, Controller & Chief Accounting Officer | 60 |
| Mr. Paul Beswick | Senior VP and Global Chief Information & Operations Officer | 50 |
| Mr. Jay H. Gelb C.F.A. | Head of Investor Relations of Marsh | - |
| Ms. Katherine J. Brennan | Senior VP & General Counsel | 46 |
| Mr. John Jones | Senior VP and Chief Marketing & Communications Officer | 53 |
監査リスク
2
取締役会リスク
3
報酬リスク
8
株主権利リスク
5
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for MRSH, sourced from Markets Gazette.