Nuvalent, Inc. (NUVL)
適正価値ファンダメンタル
14
株価
$-
時価総額
$9.79B
パート1 · 企業の価値
概要
Nuvalent is a clinical-stage biopharmaceutical company in Cambridge, Massachusetts that designs precisely targeted kinase inhibitors for cancers driven by a specific genetic alteration. Its chemistry is aimed at hitting one kinase while sparing closely related ones, so as to limit the side effects that force patients off existing drugs, and at crossing into the brain, where lung-cancer metastases often appear. Three candidates are in the clinic: zidesamtinib for ROS1-positive non-small cell lung cancer, whose NDA the FDA accepted with a target action date of September 18, 2026; neladalkib for ALK-positive lung cancer, with an NDA planned for the first half of 2026 and a Phase 3 front-line trial (ALKAZAR) enrolling; and NVL-330 for HER2-altered lung cancer, in Phase 1a/1b. The company has no approved product, has never recorded net sales, and reported a net loss of $425.4 million for 2025 against $1.4 billion of cash and marketable securities.
収益の仕組み
There is no revenue model in operation today: Nuvalent sells nothing and the 10-K states plainly that it has not recorded any net sales to date. The company is financed entirely by the equity it has raised, and it spends that money on research and development ($307.0 million in 2025) and on general and administrative costs ($107.3 million), building a commercial organisation ahead of a possible first launch. If zidesamtinib is approved, revenue would come from selling a prescription oncology drug to a small, biomarker-selected patient population, reimbursed by insurers and public payers, and Nuvalent has kept worldwide development and commercialisation rights rather than licensing them to a partner. Management expects existing cash to fund operations into 2029.
競争優位性(moat)
特許・ライセンス · 狭いWhat Nuvalent owns is chemistry and the patents around it: molecules designed to be selective for one kinase and to reach the brain, plus the composition-of-matter protection and the regulatory exclusivity a first approval would bring. That is a real barrier — a competitor cannot simply copy a patented molecule — but it is narrow and still prospective. The company has no approved product, and the 10-K itself lists patent challenges, trade-secret leakage and substantial competition among its risk factors. A better-tolerated rival molecule in the same ROS1 or ALK niche would erode the advantage regardless of the patent estate.
需要を左右する要因
ディフェンシブCancer treatment does not follow the economic cycle: the number of patients with a ROS1 or ALK rearrangement in their lung tumour is set by disease incidence, not by consumer confidence, and those patients are treated in a recession as in a boom. The real drivers are narrower — how many newly diagnosed lung-cancer patients actually get molecular testing, how many test positive for these rare alterations, and what payers agree to reimburse. There is a cyclical element, but it sits on the financing side rather than the demand side: a company with no revenue depends on capital markets, and Nuvalent's reported cash runway into 2029 is what insulates it from that cycle for now.
主なリスク
- Limited operating history and no approved product — The company discloses that it has a limited operating history, no product approved for commercial sale and no revenue, which makes it hard to assess its prospects and its ability to execute on a plan of this size.
- Continuing and substantial net losses — Nuvalent has incurred significant net losses since inception and expects to keep incurring them for the foreseeable future as development and pre-commercial spending continue.
- Dependence on a handful of candidates — The business rests on zidesamtinib, neladalkib and NVL-330. A setback affecting any one of them — and especially the two lead programmes — would have a disproportionate effect on the company.
- Clinical trials may fail or enrol slowly — Preclinical and clinical results may not predict later outcomes, and the company flags difficulty in enrolling and retaining patients — a particular concern in the small, biomarker-defined populations it targets.
- Regulatory approval is not assured — Approval may be delayed, limited to a narrower label, or refused; the company also flags the uncertainties attached to accelerated approval pathways and the post-marketing obligations that follow any approval.
- No commercial infrastructure or experience — Nuvalent has never sold a drug and must build sales, marketing and distribution capability from scratch, or rely on third parties to do it.
- Reliance on third parties for trials and manufacturing — Clinical trials and drug supply are run by contract organisations and outside manufacturers; the company does not control their performance, and supply-chain disruption is disclosed as a risk.
- Need for additional funding — The company expects to require additional funding to complete development and commercialisation, through equity, debt or partnerships — financing that may not be available on acceptable terms and that could dilute existing shareholders.
- Intellectual property may not hold — Patents may be challenged, narrowed or circumvented, and trade secrets may leak; the company also notes substantial competition from larger, better-resourced developers in the same targets.
- Dependence on key personnel — The company flags its need to attract and retain key scientific, management and commercial staff in a competitive labour market.
- Healthcare regulation and pricing pressure — Compliance with healthcare fraud and abuse laws, coverage and reimbursement decisions, and broader changes in healthcare law are disclosed as risks to any future commercial product.
顧客集中度
There is nothing to concentrate: the company has no approved product and has never recorded net sales, so the 10-K contains no customer concentration disclosure. If zidesamtinib reaches the market, revenue would flow through a small number of specialty pharmaceutical distributors, as is normal for an oncology drug in the United States, and concentration would then become a figure worth watching — but today it does not exist.
強気材料
Buyers argue that Nuvalent is at the point where a research company turns into a commercial one: the FDA has accepted the zidesamtinib application with a decision due on September 18, 2026, a second application for neladalkib was planned for the first half of 2026, and a Phase 3 front-line trial is already enrolling. They point out that the company kept worldwide rights rather than selling them to a partner, so any product economics stay in house, and that $1.4 billion of cash with a stated runway into 2029 means it can reach launch without being forced to raise money on bad terms. The scientific argument is that selectivity and brain penetration address exactly the two reasons patients come off existing ROS1 and ALK drugs, and that the same chemistry platform has already produced a third candidate, NVL-330, with more to be disclosed.
弱気材料
Sellers fear that everything here is still a promise. The company earns nothing, lost $425.4 million in 2025, and its value rests on three molecules — an approval that slips, a narrower label than hoped, or a safety signal in the front-line trial would hit the whole business at once, as the 10-K's own dependence and clinical-failure risk factors describe. They add that ROS1 and ALK rearrangements are rare, so even a successful launch addresses a small population that has to be found through molecular testing, and that Nuvalent has never sold a drug: it must build a commercial organisation from nothing while competing against larger developers working on the same targets. Behind that sits the ordinary arithmetic of a pre-revenue biotech — cash is finite, and if the timeline stretches, funding has to come from shareholders again.
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
0
2025/12/31に終了した会計年度
純利益
$-425M
2025/12/31に終了した会計年度
フリーキャッシュフロー
$-180M
自己資本合計
$1.10B
負債合計
0
流動比率
16.14
利払い倍率
-
負債/EBITDA
-
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
損益データがありません
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$124.00
現在株価
-
安全マージン
-
適正価値レンジ
$117.80 - $130.20
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
-
ROE
-41.2%
P/B レシオ
8.33
P/FCF
-
粗利益率
0.0%
ROIC
-27.7%
収益性レーダー
価値創造(経済的モート)
ROIC
-27.7%
WACC
8.0%
ROIC − WACC
-35.7 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(2)
- Current Ratio
- Low reliance on intangibles
不合格(11)
- ROIC -27.7%
- Gross Margin 0.0%
- P/B Ratio 8.33
- Operating Margin -Infinity%
- Positive Free Cash Flow
- Return on Tangible Assets
- DCF valuation (Unknown)
- ROE -42.8%
- Analyst Consensus 35% Buy
- Earnings Surprise avg -10.0%
- Piotroski F-Score 1/9
データなし(14)
- EPS data insufficient
- Historical price data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Price below Graham Number
- Revenue Growth 5Y (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
- Net Margin Trend (invalid data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
低品質:会計処理を調査してください
株式希薄化
株式を買い戻している。株主に友好的
機関投資家の保有
この企業について機関投資家の報告はありません。
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Ms. Ruth Adams | Senior Vice President of Clinical Operations | - |
監査リスク
6
取締役会リスク
4
報酬リスク
7
株主権利リスク
10
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for NUVL, sourced from Markets Gazette.
- 6/9/2026POSITIVEJM Smucker Moves on Profit Beat; Vail Resorts Down on Full Year Guidance Cut | Stock Movers
GSK has agreed to acquire Nuvalent Inc. for $10.6 billion, a move that sent Nuvalent shares higher. The US-based biotechnology firm is recognized for its development of treatments targeting lung cancer. This acquisition highlights the strategic value of Nuvalent's pipeline and its potential in the oncology space. For investors, this represents a significant premium and a successful exit for Nuvalent shareholders, underscoring the ongoing M&A activity in the biotech sector.
- 3/17/2026NEGATIVEThis Investor Sold $104 Million of Nuvalent Stock Amid Cancer Drug Developer's Nearly 30% Rally
An investor has divested $104 million worth of Nuvalent Inc. stock, coinciding with a nearly 30% surge in the cancer drug developer's share price. Nuvalent is focused on advancing precision oncology treatments for drug-resistant cancers. While the company's pipeline progress is a positive driver, the significant sell-off by a major holder suggests potential concerns or profit-taking, which could temper further upside momentum for the stock.
- 2/23/2026NEGATIVEBiotech Fund Dumps $84 Million of Nuvalent With Stock Up 29%
A major biotech fund has dumped its $84 million position in Nuvalent, a company developing targeted cancer therapies. This significant sell-off follows a 29% surge in the stock's value, indicating a substantial profit-taking move by an institutional investor. While the stock's past performance has been robust, such a large block sale from a single entity, often considered "smart money," can be interpreted as a bearish signal by the market. This action raises concerns that the stock may have reached a near-term peak, potentially triggering follow-on selling from other investors and creating downward pressure on the share price. The market will now watch to see how well this large supply of shares is absorbed.
via Markets Gazette