Vaxcyte, Inc. (PCVX)
割安ファンダメンタル
32
株価
$56.90
時価総額
$8.47B
パート1 · 企業の価値
概要
Vaxcyte is a clinical-stage vaccine company based in California that designs vaccines against bacterial infections. It has no approved product and sells nothing today: its entire activity is laboratory work, clinical trials and the build-out of future manufacturing capacity. The core technology is a cell-free protein synthesis platform (XpressCF), licensed from Sutro Biopharma, which lets Vaxcyte build the carrier protein of a conjugate vaccine outside living cells and attach sugar antigens at chosen points. The lead franchise is pneumococcal conjugate vaccines (PCVs), which protect against the bacterium behind pneumonia, meningitis and bloodstream infection: VAX-31, a 31-strain candidate, entered three Phase 3 adult trials (OPUS-1, -2, -3) with roughly 6,000 adults enrolled, and has completed enrollment of a 900-infant Phase 2 dose-finding study. VAX-24, the earlier 24-strain candidate, reported final infant Phase 2 data in November 2025. Behind them sit VAX-XL, a next-generation PCV, and VAX-A1 against Group A Streptococcus, with a Phase 1 planned for 2026; the Shigella programme VAX-GI was paused in August 2025. In FY2025 the company spent $794.3 million on research and development and $129.4 million on general and administrative costs, for a net loss of $766.6 million, and ended the year with $2.44 billion of cash and investments. It had also sunk $335.4 million into a dedicated manufacturing facility built at Lonza for a product that is not yet approved.
収益の仕組み
There is no revenue model in operation. The 10-K states plainly that the company has no products approved for commercial sale and no source of product revenue, and the FY2025 results report no revenue line at all. Everything the company spends is funded by money raised from investors: it ended 2025 with $2.44 billion of cash and investments, down from $3.13 billion a year earlier, and raised roughly a further $600 million in an equity offering in February 2026. For a beginner the important consequence is that the share price is not a claim on sales or profits — there are none — but on the chance that a candidate is approved and sold years from now, and each year of trials is paid for by issuing new shares, which dilutes existing holders. If VAX-31 is ever approved, the intended model would be the ordinary vaccine one: sell doses to governments, national immunisation programmes, insurers and large purchasers, with volumes driven by official vaccination recommendations. That model is a plan, not a business the filing can show.
競争優位性(moat)
明確な優位性なし · なしA moat protects profits, and Vaxcyte has no profits and no sales to protect, so the honest reading is that no durable competitive advantage exists today. What it does have are assets that could become one: patents and licensed rights around the XpressCF cell-free synthesis platform, trial data, and a manufacturing suite reserved at Lonza. None of these is proven to keep a rival out. The 10-K itself says the company competes against firms with significantly greater resources and experience — Pfizer, whose Prevnar franchise is the incumbent standard, Merck and GSK — and lists both the failure to obtain and maintain patent protection and the possibility of being outpaced by better-resourced competitors among its risk factors. The platform is also described in the filing as novel and unproven, which cuts the other way from a moat: an approach nobody else uses is not automatically an approach that works.
需要を左右する要因
ディフェンシブTwo different things move here, and it helps to keep them apart. The end market Vaxcyte is aiming at is defensive: pneumococcal vaccination is driven by official immunisation schedules for infants and older adults, paid largely by public programmes and insurers, and a recession does not stop a child's vaccination calendar. Demand is set by recommendation bodies and birth and ageing cohorts, not by the economic cycle. The company's own fortunes, however, do not yet touch that market at all. Having no sales, Vaxcyte lives on capital raised from investors, and the availability of that capital is highly cyclical — biotech funding windows open and close with sentiment and interest rates. The filing's own warning that additional funding may not be available on acceptable terms is exactly this exposure.
主なリスク
- Everything depends on the pneumococcal franchise — The company states it is highly dependent on the success of its pneumococcal conjugate vaccine candidates. VAX-31 carries the weight of the whole business; a disappointing Phase 3 readout would not be one setback among many but the central one.
- Clinical-stage company with a limited operating history — The candidates are in clinical or preclinical stages and the company has a limited operating history. There is no track record of taking a product from laboratory to market to judge it by.
- Persistent losses, no profitability in sight — The filing reports significant net losses since inception and does not expect profitability in the near term. The FY2025 loss was $766.6 million and grew from $463.9 million the year before.
- Need for further funding on terms that may not be available — Substantial additional funding is required to finance operations, and the company warns it may not be available on acceptable terms. Cash fell by roughly $690 million during 2025 alone.
- A novel and unproven technology — The cell-free protein synthesis approach is described as creating unforeseen risks and making development unpredictable. No vaccine built this way has yet been approved.
- Trials may fail or slip — Candidates may fail in development or suffer delays that materially affect their commercial viability. Delay is itself costly here, because the burn continues while the cash clock runs.
- Regulators may disagree — The FDA may disagree with the regulatory plan and deny approval; the approval process is described as lengthy and time-consuming, and the operational capacity and resource levels of regulatory authorities may fluctuate.
- Competitors with far greater resources — The company competes against firms with significantly greater resources and experience, which could outpace its development efforts. Pfizer, Merck and GSK are the established players in pneumococcal vaccines.
- Dependence on third-party manufacturing — The company relies on third-party manufacturing and supply partners, and disruptions would materially and adversely affect the business. It also warns it may be unable to scale production, which would harm commercialisation prospects.
- Intellectual property may not hold — The company may fail to obtain and maintain patent protection for its candidates and platform, or face infringement claims from others.
- Key people — The filing cites difficulty hiring and retaining key personnel as a risk. In a company whose only assets are science and trial execution, this is not a minor item.
顧客集中度
There are no customers to concentrate. The company has no products approved for commercial sale and no source of product revenue, so the filing discloses no customer concentration figure. Worth noting for the future: if a PCV reaches market, the vaccine business is structurally concentrated on the buying side — national immunisation programmes, government agencies and a small number of large distributors and insurers account for most volume — so concentration would become a real question the day sales begin, not before.
強気材料
Buyers argue that VAX-31 covers thirty-one pneumococcal strains against the narrower coverage of the vaccines in use, and that broader coverage is what public health bodies keep asking for as the strains circulating shift away from those already covered. They point to the cell-free platform as the reason Vaxcyte can add strains without the interference that has limited conventional conjugate chemistry, and to VAX-24's final infant Phase 2 data in November 2025 as evidence the approach carries into the paediatric setting, where the largest and most durable vaccine volumes sit. They note the company entered Phase 3 with three adult trials and roughly six thousand subjects enrolled, with the first topline readout expected in Q4 2026 — a dated catalyst rather than an open-ended wait. They also argue the $2.44 billion of cash at end-2025, plus roughly $600 million raised in February 2026, funds the programme through those readouts without a forced raise, and that the $335.4 million already committed to a dedicated suite at Lonza means supply would be ready rather than becoming the next bottleneck. The market they are aiming at is the established pneumococcal franchise, which they regard as large and recommendation-driven.
弱気材料
Sellers fear that the whole company rests on a single unapproved product line, exactly as the filing says: the business is highly dependent on the success of the pneumococcal candidates, so one Phase 3 readout carries almost everything. They point out that there is no revenue at all to cushion a miss — the losses widened from $463.9 million in 2024 to $766.6 million in 2025 while R&D rose from $476.6 million to $794.3 million, and cash fell from $3.13 billion to $2.44 billion in twelve months. At that burn the cash pile is a runway, not a fortress, and the filing warns that further funding may not be available on acceptable terms; the February 2026 raise is the mechanism, and it dilutes existing shareholders. They note the platform is described by the company itself as novel and unproven, that no vaccine made this way has been approved, and that the FDA may disagree with the regulatory plan. They also stress the opponents: Pfizer, Merck and GSK have significantly greater resources and can widen their own coverage, so broader valency may be matched before Vaxcyte reaches the market. And they observe that $335.4 million has already been spent on a manufacturing facility for a product that may never be approved — capital that does not come back if the trial fails.
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Pfizer's Prevnar franchise is the incumbent pneumococcal conjugate vaccine sold to the same infant and older-adult immunization market Vaxcyte's VAX-31 and VAX-24 are designed to take share from, and Prevnar 20 is the active comparator in Vaxcyte's own head-to-head trials.
Merck sells Vaxneuvance and the 21-valent Capvaxive into the same pneumococcal immunization schedules Vaxcyte is targeting, competing for the same national recommendations, tender contracts and pharmacy shelf space.
Sanofi, with partner SK bioscience, has taken a 21-valent pneumococcal conjugate vaccine into Phase 3 in infants and children, the same pediatric segment Vaxcyte is pursuing with VAX-24 and VAX-31.
GSK markets the Synflorix pneumococcal conjugate vaccine outside the United States and is developing a next-generation shot covering more than 30 serotypes, aimed at the same broad-coverage positioning Vaxcyte claims for VAX-31.
貸借対照表と流動性
売上高
0
2025/12/31に終了した会計年度
純利益
$-767M
2025/12/31に終了した会計年度
フリーキャッシュフロー
$-669M
自己資本合計
$2.69B
負債合計
$317M
流動比率
5.72
利払い倍率
-
負債/EBITDA
-
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
損益データがありません
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$108.67
現在株価
$56.90
安全マージン
+47.6%
適正価値レンジ
$103.23 - $114.10
使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。
推定方法
バリュエーション指標
P/E レシオ
-
ROE
-28.5%
P/B レシオ
3.07
P/FCF
-
粗利益率
-
ROIC
-32.1%
収益性レーダー
価値創造(経済的モート)
ROIC
-32.1%
WACC
11.7%
ROIC − WACC
-43.8 pp
ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。
ファンダメンタル分析基準
合格(6)
- EPS shows upward trend
- Price CAGR 13.40%
- Debt/Equity ratio
- Current Ratio
- Low reliance on intangibles
- Analyst Consensus 88% Buy
不合格(9)
- ROIC -32.1%
- P/B Ratio 3.07
- Positive Free Cash Flow
- Return on Tangible Assets
- DCF valuation (Unknown)
- ROE -37.6%
- Earnings Surprise avg -14.9%
- Share Dilution 11.5%
- Piotroski F-Score 1/9
データなし(12)
- Gross Margin NaN%
- P/FCF NaN
- Dividend Payout NaN%
- Operating Margin NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Price below Graham Number
- Revenue Growth 5Y (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Net Margin Trend (invalid data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
低品質:会計処理を調査してください
株式希薄化
新株を発行しており、所有権を希薄化している
機関投資家の保有
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Grant E. Pickering M.B.A. | Co-Founder, CEO & Director | 57 |
| Mr. Andrew L. Guggenhime M.B.A. | President & CFO | 57 |
| Mr. James T. Wassil M.B.A., M.S. | Executive VP & COO | 56 |
| Mr. Harp Dhaliwal M.B.A. | Chief Technical Operations Officer | 52 |
| Mr. Mikhail Eydelman J.D. | Senior VP & General Counsel | 44 |
| Dr. Jeff Fairman Ph.D. | Co-Founder & VP of Research | 61 |
| Ms. Elvia Cowan | Senior VP of Finance & Chief Accounting Officer | 52 |
| Mr. Jeff Macdonald | Executive Director of Investor Relations | - |
| Mr. David McAvoy J.D. | Chief Legal Officer, Chief Compliance Officer & Corporate Secretary | - |
| Ms. Whitney Jones | Chief People Officer | - |
監査リスク
3
取締役会リスク
6
報酬リスク
8
株主権利リスク
8
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
業績推移
via SEC EDGAR
Latest News
Recent headlines for PCVX, sourced from Markets Gazette.