ランキングに戻る

Trimble Inc. (TRMB)

適正価値
TechnologyScientific & Technical InstrumentsUnited States

ファンダメンタル

53

株価

$57.39

時価総額

$13.45B

パート1 · 企業の価値

概要

Trimble makes hardware — GPS receivers, laser levels, machine-control systems — and the software that runs on top of it, sold to construction firms, farmers, surveyors and trucking companies to help them position equipment precisely and manage their operations digitally. It has been reshaping itself from a positioning-hardware vendor into a software company: an increasing share of revenue now comes from subscriptions to design, project-management and fleet-tracking software rather than from selling a one-time piece of equipment.

収益の仕組み

Revenue is split between selling hardware and perpetual software licenses upfront, and collecting recurring subscription fees for cloud software and data services, with the subscription share growing steadily as a portion of the total. Because software carries much higher margins and recurs automatically, Trimble's profitability improves as annual recurring revenue rises relative to one-time hardware sales, even when equipment volumes are flat or declining in a soft construction or agriculture market.

セグメント別売上高

Field Systems42.9%

Positioning hardware and machine-control systems for construction equipment and agriculture, sold mainly through equipment dealers.

AECO41.8%

Design, engineering and project-management software and services for architects, construction firms and building owners, Trimble's most software-heavy and fastest-growing segment.

Transportation and Logistics15.3%

Software and hardware that trucking fleets and freight brokers use to plan routes, track loads and connect shippers with carriers.

競争優位性(moat)

スイッチングコスト · 狭い

Once a construction or farming operation builds its workflows around Trimble's hardware and software, from field data collection to project design, switching to a competing ecosystem means re-training crews and re-integrating data across many tools, which discourages change. But the company competes against well-resourced rivals like Deere, Topcon and Hexagon in various pieces of its business, limiting how much this lock-in translates into pricing power.

需要を左右する要因

景気循環型

Hardware sales follow construction and agricultural equipment cycles, which expand when building activity and farm income are strong and contract when interest rates rise or commodity prices fall. The growing subscription software base is more resilient than the hardware it is layered on top of, but Trimble's overall results still move with the broader capital-spending cycle in the industries it serves.

主なリスク

  • Construction and agriculture capex cyclicality — A large share of hardware revenue depends on construction firms and farmers being willing to invest in new equipment, and that spending slows quickly when interest rates rise or commodity and building-activity outlooks weaken.
  • Software transition execution risk — Trimble's strategy depends on converting hardware customers to recurring software subscriptions faster than legacy hardware and perpetual-license revenue declines; a slower-than-expected transition would weigh on both growth and margins.
  • Competition from larger, well-funded rivals — Trimble competes against much larger companies like Deere in some of its markets and specialized rivals like Topcon and Hexagon in others, any of which can outspend it on research or undercut it on price in a given product line.
  • Dealer channel dependence — Much of the Field Systems hardware business is sold through third-party equipment dealers rather than directly, so Trimble's growth depends partly on decisions and inventory choices made by partners it does not control.

強気材料

Buyers argue that Trimble's shift toward recurring software revenue and rising annual recurring revenue growth show the transformation from a hardware vendor to a software company is working, that its position across construction, agriculture and transportation diversifies it beyond any single end market, and that margins should keep expanding as the software mix grows.

弱気材料

Sellers fear that hardware sales tied to construction and agriculture equipment cycles remain volatile and can offset gains from the software transition, that larger competitors in each of Trimble's markets limit its pricing power, and that the shift to subscriptions temporarily depresses reported revenue even as underlying recurring revenue grows.

2025会計年度のセグメントデータ情報源: Trimble Inc. Files Annual Report — 2025 Form 10-K

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$3.78B

直近12か月(2026/7/3まで)

純利益

$-105M

直近12か月(2026/7/3まで)

フリーキャッシュフロー

$361M

自己資本合計

$5.84B

負債合計

$3.48B

流動比率

0.95

利払い倍率

8.05

負債/EBITDA

1.84

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

一般的なケース適正価値

適正価値

$52.60

現在株価

$57.39

安全マージン

-9.1%

適正価値レンジ

$34.19 - $71.00

使用した評価手法間のばらつきであり、統計的に較正された信頼区間ではありません。

推定方法

アナリストの目標株価:$80.18
ディスカウンテッド・キャッシュフロー(DCF):$31.98
利益倍率(P/E):算出に必要なデータが不足しています
グレアムの成長公式:算出に必要なデータが不足しています
収益力価値(EPV):$4.09
正当化されたP/B:算出に必要なデータが不足しています
配当割引モデル(ゴードン):算出に必要なデータが不足しています
P/FFO(運用から生まれる資金):$42.81
中間サイクル利益:$43.40
売上高倍率:$81.34
アナリスト・コンセンサス:強い買い (19B / 2H / 0S)
直近の決算サプライズ:+5.15%

バリュエーション指標

P/E レシオ

32.78

ROE

7.3%

P/B レシオ

2.62

P/FCF

17.35

粗利益率

69.8%

ROIC

7.1%

収益性レーダー

価値創造(経済的モート)

ROIC

7.1%

WACC

11.2%

ROIC − WACC

-4.0 pp

ROICが資本コストを下回っています。投資した1ドルごとに企業は価値を破壊しています。

ファンダメンタル分析基準

合格(17)

  • EPS shows upward trend
  • Price CAGR 7.00%
  • ROIC 7.1%
  • Gross Margin 69.8%
  • P/FCF 17.35
  • P/B Ratio 2.62
  • Debt/Equity ratio
  • Operating Margin 17.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Analyst Consensus 90% Buy
  • Earnings Surprise avg 6.4%
  • Share Dilution -2.5%
  • Piotroski F-Score 5/9

不合格(8)

  • EPS CAGR 2.59%
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE -1.1%
  • Revenue Growth 5Y -0.4%
  • Net Margin Trend -2.8% vs 8.0%

データなし(3)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-スコア

5/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

-

低品質:会計処理を調査してください

株式希薄化

-2.5%

株式を買い戻している。株主に友好的

機関投資家の保有

ガバナンス

経営陣

氏名役職年齢
Mr. Robert G. PainterCEO, President & Director53
Ms. Leah K. LambertsonSenior VP of Operations & Head of Sustainability-
Mr. Kenneth B. BementChief Accounting Officer45
Mr. Jim PalermoChief Information Officer-
Mr. Michael LeybaDirector of Investor Relations-
Ms. Rasmani BhattacharyaExecutive VP, Chief Legal Officer & Chief Compliance Officer-
Ms. Jaime NielsenExecutive VP & Chief People Officer-
Mr. Brian TraubSenior Vice President of Canadian & Energy Markets - Trimble Transportation-
Mr. Scott VanselousExecutive VP of Digital Supply Chain of Trimble Transportation-

監査リスク

10

取締役会リスク

4

報酬リスク

6

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

書類

  • 年次報告書(10-K)

    事業内容、財務実績、リスクをまとめた年次の概要。

    提出日: 2026-02-25

    書類を見る
  • 四半期報告書(10-Q)

    直近3か月間の業績に関する最新情報。

    提出日: 2026-08-12

    書類を見る
  • 臨時報告書(8-K)

    経営陣の交代や重要な発表など、大きな出来事に関するお知らせ。

    提出日: 2026-08-12

    書類を見る

via SEC EDGAR

業績推移

via SEC EDGAR

Latest News

Recent headlines for TRMB, sourced from Markets Gazette.

No recent news for TRMB.