Voltar à classificação

CBRE Group Inc (CBRE)

Valor Justo
Real EstateReal Estate ServicesUnited States

Fundamental

59

Preço

$128.47

Capitalização de Mercado

$37.75B

Parte 1 · Quanto vale a empresa

Visão Geral

CBRE Group is the world's largest commercial real estate services and investment firm by revenue, operating in more than 100 countries. It does not primarily own buildings: it works for the people who own and occupy them. On one side it advises investors and corporate occupiers on leasing space, buying and selling property, arranging mortgages and valuing assets; on the other it runs buildings day to day for large corporate clients under multi-year outsourcing contracts, manages construction and capital projects through its Turner & Townsend business, and invests third-party capital in real estate through CBRE Investment Management and developer Trammell Crow Company. Its 2025 client base included nearly 90% of the Fortune 100 and many of the world's largest institutional real estate investors. Fiscal 2025 revenue was about $40.6 billion, up roughly 13% year over year.

Como gera receita

CBRE earns money in two very different ways. Transactional work — leasing, property sales, mortgage origination, valuation — pays commissions and fees only when a deal closes, so it is lumpy and tied to market activity. Contractual work — facilities and property management, project management, loan servicing, investment management — pays recurring fees under multi-year contracts, often on a cost-reimbursement basis where CBRE bills the client for the staff and vendors it deploys plus a management fee. That reimbursement mechanism inflates reported gross revenue relative to the margin CBRE actually keeps, which is why the company also reports a 'net revenue' figure. Real Estate Investments adds asset-management fees on roughly $155.5 billion of assets under management, plus development fees and, occasionally, carried interest and gains on co-invested capital.

Receita por segmento

Building Operations & Experience57.3%

Runs buildings for their owners and occupiers: enterprise and local facilities management, property management, digital and power infrastructure services, and flexible workplace solutions. Sold mainly to large corporations and property owners under multi-year outsourcing contracts, much of it billed as reimbursed cost plus a fee.

Advisory Services21.8%

The brokerage and advisory business: leasing space on behalf of landlords and tenants, property sales, mortgage origination and loan servicing, and valuations. Paid mostly in commissions when a transaction completes, for both investors and corporate occupiers.

Project Management18.9%

Program management, project management and cost consultancy, delivered largely through Turner & Townsend, of which CBRE held about 70% as of January 2025. Clients are organisations building or refurbishing real assets — offices, data centres, factories, infrastructure — and pay fees for service or under turnkey project agreements.

Real Estate Investments2.2%

CBRE Investment Management, which invests third-party capital in real estate and reported about $155.5 billion of assets under management, together with developer Trammell Crow Company. Earns management and development fees from institutional investors, plus occasional performance fees and gains on its own co-invested capital.

Vantagem competitiva

Escala · Estreita

CBRE itself attributes its competitive advantage to scale and to the ability to offer integrated services to investors and occupiers across more than 100 countries — a combination few rivals can match for a multinational client that wants one provider for leasing, facilities and projects worldwide. Multi-year outsourcing and management contracts create real switching friction once CBRE is embedded in a client's buildings. But the moat is narrow, not wide: brokerage is a people business where producers and whole teams can leave, the company describes itself as operating against numerous local, regional and global competitors, and it names pressure on pricing and disruptive new business models among its own risks.

O que impulsiona a procura

Cíclico

Demand splits in two, and the split is the whole story. The transactional half — leasing and property sales commissions, mortgage origination — swings hard with interest rates, credit availability and corporate confidence: when financing gets expensive, deals simply stop, and the fee stops with them. Fiscal 2025 shows the upswing, with property sales revenue up 19% and leasing revenue up 14% in the fourth quarter. The contractual half — facilities management, property management, loan servicing, investment management fees — keeps billing through a downturn because buildings still need running, which cushions but does not eliminate the cycle. On balance the group remains cyclical, and CBRE has been deliberately growing the resilient half to blunt that.

Principais riscos

  • Economic slowdowns and interest rates — The company cites disruptions in economic, political and regulatory conditions, public health events, inflationary pressure and significant rises in interest rates, along with volatility in securities, capital and credit markets, as factors that can depress commercial real estate activity and its results.
  • Losing large clients or their contracts — CBRE flags the risk that clients restrain project spending and cut outsourced staffing, that it fails to retain major clients and renew the related contracts, and that companies more broadly reduce their reliance on outsourcing for real estate needs.
  • Competition and pricing pressure — The filing points to the ability to compete globally and in specific geographies and segments material to its operations, the emergence of disruptive business models and technologies, and trends in pricing and in the assumption of risk in commercial real estate services.
  • Dependence on key people — The company lists its ability to retain, attract and incentivise key personnel, together with the organisational challenges that come with its own size, among the risks to its results.
  • Acquisitions and integration — Growth depends in part on identifying, acquiring and integrating accretive businesses; the filing cites integration difficulties, the costs and potential capital requirements of acquisitions, and the risk of not achieving anticipated benefits. CBRE bought Industrious in January 2025 and Pearce Services in November 2025.
  • Debt and credit rating — CBRE notes its leverage under debt instruments that place limited restrictions on incurring additional debt, and the higher borrowing costs that would follow a downgrade of its credit ratings.
  • Cybersecurity — The company discloses the risk of cyber threats to its information technology networks, including misappropriation of assets or sensitive information, data corruption and disruption of operations.
  • International exposure — Operating in more than 100 countries brings currency fluctuations and transfer pricing changes, changes in currency restrictions, trade sanctions and import/export rules, and political instability, with Asia, Africa, Russia, Eastern Europe and the Middle East named specifically.
  • Co-investments and investment programmes — Poor performance of the real estate investments CBRE manages can reduce clients' willingness to commit capital; the company also flags fluctuations in net earnings from its investment programmes and the performance of equity stakes in businesses it does not control.

Concentração de clientes

The filing does not disclose what share of revenue its largest customers represent, and does not name a customer above any reporting threshold. What it does say is that the client base is very broad — nearly 90% of the Fortune 100 in 2025, plus many of the world's largest institutional real estate investors — spread across more than 100 countries. The concentration that matters here is therefore not a single account but the outsourcing contracts themselves: CBRE lists the loss of major clients and the failure to renew their contracts among its own risks.

Os argumentos a favor

Buyers argue that CBRE is the scale player in a fragmented industry and that its mix has changed shape: the resilient, contract-based businesses — building operations, project management, loan servicing, investment management — now make up the large majority of revenue, so the company depends less on the commission cycle than it once did. They point to fiscal 2025 as evidence that the transactional side recovers forcefully when rates ease, with total revenue up about 13% and fourth-quarter leasing and sales revenue at records, and they note that a client roster covering nearly 90% of the Fortune 100 is hard for a smaller rival to replicate. They also see acquisitions such as Industrious and Pearce, and the Turner & Townsend combination, as extending the platform into faster-growing niches like flexible workplace and digital and power infrastructure.

Os argumentos contra

Sellers fear that the business is more cyclical and thinner-margined than the revenue line suggests. A large part of reported revenue is cost simply passed through to clients — staff and vendors CBRE bills back — so the top line flatters the economics, while the genuinely profitable half, brokerage commissions, disappears when financing dries up. They worry that the outsourcing contracts underpinning the stable segments can be cut or not renewed if clients restrain project spending, a risk CBRE itself discloses, and that brokerage is a people business where teams and their client relationships can walk out the door. They also point to a growth strategy leaning on acquisitions, with the integration risk and capital requirements that carries, to leverage under debt instruments that place limited restrictions on additional borrowing, and to exposure to political and currency instability across more than 100 countries.

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 14.6Score: 85Market cap: $14.45B

JLL is the other globally diversified commercial real estate services firm bidding for the same corporate occupier and institutional investor mandates across leasing, capital markets, property and facilities management and valuation.

Colliers competes for the same brokerage, outsourcing and investment management fees, targeting in particular mid-market corporate and investor clients in North America and Europe.

P/E: 15.1Score: 63Market cap: —

Newmark competes head-on in U.S. capital markets — investment sales, debt placement and agency lending — and in office leasing for the same institutional owners CBRE serves.

Cushman & Wakefield plcCWK

Cushman & Wakefield offers the same full-service brokerage, property management and workplace outsourcing package to the same multinational tenants and landlords in the Americas, EMEA and Asia Pacific.

Savills plcNot tracked

Savills is the main rival for advisory, leasing and investment sales mandates in the United Kingdom, continental Europe and Asia Pacific, where CBRE earns a large share of its non-U.S. revenue.

Balanço & Liquidez

Receita

$43.06B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$1.30B

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$1.19B

Capital Próprio Total

$8.88B

Passivo Total

$21.25B

Rácio de Liquidez

1.14

Cobertura de Juros

-

Dívida/EBITDA

4.36

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$128.15

Preço Atual

$128.47

Margem de Segurança

-0.3%

Intervalo de Valor Justo

$83.30 - $173.00

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$182.92
Fluxo de caixa descontado (DCF):$139.80
Multiplicador de lucros (P/E):$72.71
Fórmula de crescimento de Graham:$121.67
Valor da capacidade de gerar lucro (EPV):$46.90
P/B justificado:$43.03
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:$104.21
Lucros de meio de ciclo:$116.31
Multiplicador sobre as receitas:$143.42
Consenso dos Analistas:Compra Forte (18B / 2H / 0S)
Última Surpresa de Resultados:+2.64%

Métricas de Avaliação

Rácio P/E

29.53

ROE

13.0%

Rácio P/B

4.43

P/FCF

39.66

Margem Bruta

17.4%

ROIC

8.2%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

8.2%

WACC

8.8%

ROIC − WACC

-0.7 pp

O ROIC está próximo do custo do capital — a empresa cobre apenas o custo do capital.

Critérios de Análise Fundamental

Aprovado (16)

  • EPS shows upward trend
  • Price CAGR 16.13%
  • ROIC 8.2%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.2%
  • Revenue Growth 5Y 11.2%
  • Analyst Consensus 90% Buy
  • Earnings Surprise avg 12.6%
  • Earnings Quality (OCF/NI) 1.05
  • Share Dilution -2.5%
  • Net Margin Trend 3.0% vs 2.9%
  • Piotroski F-Score 5/9

Reprovado (9)

  • Gross Margin 17.4%
  • P/FCF 39.66
  • P/B Ratio 4.43
  • Operating Margin 4.6%
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • PEG Ratio 2.51

Indisponível (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

1.05

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-2.5%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Robert E. SulenticCEO & Chairman of Board69
Ms. Emma E. GiamartinoCFO & Chief Investment Officer41
Mr. Vikramaditya KohliCOO & CEO of Advisory Services45
Mr. Chad J. DoellingerChief Legal and Administrative Officer & Corporate Secretary48
Mr. Jamie J. HodariCEO of Building Operations & Experience and Chief Commercial Officer43
Mr. Vincent ClancyChair and CEO of Turner and Townsend & Director60
Mr. Daniel G. Queenan J.D.Executive Group President52
Mr. Anuj KadyanChief Technology & Transformation Officer-
Ms. Chandni LuthraExecutive Vice President of Investor Relations and Financial Planning & Analysis-
Mr. Steven IacoSenior Managing Director of Corporate Communications & Investor Relations-

Risco de Auditoria

1

Risco do Conselho

6

Risco de Remuneração

2

Risco dos Direitos dos Acionistas

2

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-12

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-29

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-07-29

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for CBRE, sourced from Markets Gazette.

  • 5/20/2026POSITIVE
    How the multibillion dollar AI data center boom has transformed CBRE, the world’s largest commercial real estate company

    The burgeoning AI data center construction boom is significantly benefiting CBRE Group, Inc., the world's largest commercial real estate services firm. The company is emerging as a pivotal player in this infrastructure expansion, which is transforming markets from power grids to rural land. This trend suggests a robust demand for CBRE's services in facilitating the development and leasing of these critical facilities, positioning the company for sustained growth as AI adoption accelerates globally. Investors may see this as a strong indicator of future revenue streams and market dominance.

  • 4/14/2026POSITIVE
    Citigroup, Morgan Stanley, CBRE Group And More On CNBC's 'Final Trades'

    CNBC's 'Final Trades' segment featured expert recommendations for several prominent companies, with CBRE Group Inc. highlighted for predicted stock price appreciation. The positive outlook suggests potential upside for investors in the commercial real estate services sector. Additionally, Morgan Stanley received a similar bullish forecast, indicating investor confidence in the financial services giant. The State Street SPDR S&P Biotech ETF and Citigroup were also recommended, pointing to a broader market optimism across different sectors.

via Markets Gazette