Voltar à classificação

Colliers International Group Inc. - Subordinate Voting Shares (CIGI)

Valor Justo
Real EstateReal Estate ServicesCanada

Fundamental

59

Preço

$90.78

Capitalização de Mercado

$4.59B

Parte 1 · Quanto vale a empresa

Visão Geral

Colliers International Group Inc. provides commercial real estate, engineering, and investment management solutions in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally. The company offers capital markets services for property sales, debt finance, mortgage investment banking, and landlord and tenant representation services; and outsourcing services, such as building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract and construction management, valuation and appraisal review and management, portfolio or single asset valuation, financial reporting advisory, arbitration consulting, research, highest and best use studies, property tax reviews, appeals and litigation support, and occupier services, as well as loan servicing. It also engages in the planning, designing, and project management of assets, including bridges and structure, highway and traffic engineering, construction engineering and inspection, water, traffic planning, and rail; and provision of air quality assessments, brownfield redevelopment, environmental impact assessments, ground water resource development, site remediation, noise studies, land development and monitoring, and other services, as well as water, storm, and wastewater management services. In addition, the company offers project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting; and perpetual funds, long-dated funds, and separately managed accounts. Colliers International Group Inc. was founded in 1972 and is headquartered in Toronto, Canada.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 29.5Score: 56Market cap: $37.75B

The world's largest commercial real estate services firm, bidding for the same leasing, capital markets, property management and valuation mandates from corporate occupiers and institutional owners that Colliers pursues worldwide.

P/E: 14.6Score: 78Market cap: $14.45B

Global full-service real estate adviser with the same mix of brokerage, outsourced property and project management and investment management, competing for the same multinational clients in the same markets.

P/E: 15.1Score: 57Market cap: —

Competes head-on for investment sales, debt placement and tenant representation mandates, above all in the United States, which is Colliers' single largest market.

Cushman & Wakefield plcCWK

Direct rival in office, industrial and retail brokerage and in outsourced facilities and property management across North America, Europe and Asia-Pacific — the same service lines and the same client base as Colliers.

Savills plcSVS

UK-based global adviser competing for the same brokerage, valuation and property management work in Europe and Asia-Pacific, where Colliers also draws a large share of its fees.

Marcus & Millichap, Inc.MMI

Specialist in North American investment sales and mortgage brokerage for private and mid-sized owners, the same client segment Colliers' capital markets desks serve.

Balanço & Liquidez

Receita

$5.96B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$108M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$345M

Capital Próprio Total

$1.50B

Passivo Total

$3.31B

Rácio de Liquidez

1.19

Cobertura de Juros

-

Dívida/EBITDA

4.78

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$92.79

Preço Atual

$90.78

Margem de Segurança

+2.2%

Intervalo de Valor Justo

$60.32 - $125.27

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$139.22
Fluxo de caixa descontado (DCF):$126.06
Multiplicador de lucros (P/E):$23.84
Fórmula de crescimento de Graham:$55.30
Valor da capacidade de gerar lucro (EPV):$51.63
P/B justificado:$13.18
Desconto de dividendos (Gordon):$4.34
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$112.43
Consenso dos Analistas:Compra Forte (11B / 3H / 0S)
Última Surpresa de Resultados:-0.98%

Métricas de Avaliação

Rácio P/E

42.36

ROE

7.8%

Rácio P/B

2.97

P/FCF

12.96

Margem Bruta

40.0%

ROIC

7.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

7.9%

WACC

7.4%

ROIC − WACC

+0.5 pp

O ROIC está próximo do custo do capital — a empresa cobre apenas o custo do capital.

Critérios de Análise Fundamental

Aprovado (13)

  • Price CAGR 9.53%
  • ROIC 7.9%
  • Gross Margin 40.0%
  • P/FCF 12.96
  • P/B Ratio 2.97
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Revenue Growth 5Y 14.8%
  • Analyst Consensus 79% Buy
  • Earnings Quality (OCF/NI) 3.13

Reprovado (6)

  • DCF valuation (Fairly valued)
  • ROE 7.1%
  • Earnings Surprise avg -2.5%
  • PEG Ratio 4.04
  • Net Margin Trend 1.9% vs 3.4%
  • Piotroski F-Score 2/9

Indisponível (8)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

3.13

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Jay Stewart Hennick CMGlobal Chairman & CEO68
Mr. Christian MayerGlobal CFO & CEO of Commercial Real Estate52
Mr. Elias MulamoottilGlobal Chief Investment Officer & CEO of Engineering55
Mr. Robert D. Hemming CGA, CPASenior VP & Chief Accounting Officer57
Mr. Stuart McDonaldChief Information Officer-
Mr. Matthew HawkinsSenior VP of Legal & Corporate Secretary42
Ms. Andrea CheungSenior Communications Manager-
Ms. Rebecca FinleyChief Brand & People Officer49
Ms. Lynda A. CralliChief of Staff-
Mr. David BowdenChief Executive Officer of Colliers Real Estate Strategy & Consulting-

Risco de Auditoria

10

Risco do Conselho

9

Risco de Remuneração

10

Risco dos Direitos dos Acionistas

9

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2003-05-23

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2004-02-13

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2004-05-12

    Ver documento

via SEC EDGAR

Latest News

Recent headlines for CIGI, sourced from Markets Gazette.

No recent news for CIGI.