Voltar à classificação

Corcept Therapeutics Incorporated (CORT)

Valor Justo
HealthcareBiotechnologyUnited States

Fundamental

53

Preço

$115.23

Capitalização de Mercado

$12.46B

Parte 1 · Quanto vale a empresa

Visão Geral

Corcept Therapeutics is a US commercial-stage pharmaceutical company built around a single scientific idea: blocking the effects of the hormone cortisol at its receptor. Its only commercial product family is Korlym (mifepristone 300 mg tablets), sold in the United States since 2012 to treat hypercortisolism (Cushing's syndrome), plus an authorized generic version of the same tablet that Corcept itself launched in June 2024. Everything else is still in development: relacorilant (a next-generation cortisol modulator for hypercortisolism, whose marketing application received a Complete Response Letter from the FDA and is still under discussion with the agency, and which is also being tested in ovarian and other cancers), miricorilant for metabolic liver disease (MASH), and dazucorilant for ALS. Full-year 2025 revenue was $761.4 million, against $675.0 million in 2024, and the company guided to $900–$1,000 million for 2026.

Como gera receita

All revenue comes from selling prescription tablets in the United States: patients with hypercortisolism take Korlym (or its authorized generic) chronically, and Corcept books net product revenue as those prescriptions are dispensed. There are no licensing, royalty or collaboration revenues of consequence — the income statement is essentially one line. Corcept does not sell through the usual wholesale drug channel: it uses a single specialty pharmacy that dispenses the medicine directly to patients and collects from insurers, pharmacy benefit managers, government programs and charities on the company's behalf. Optime Care filled that role from 2017 until the relationship was terminated in late 2025/early 2026, with services moved to Curant Health Georgia. Its own sales representatives and medical science liaisons call on the small number of endocrinologists who diagnose and treat the disease, so growth comes almost entirely from more patients being diagnosed and started on therapy rather than from price.

Vantagem competitiva

Patentes e licenças · Estreita

What protects Corcept is regulatory and clinical, not industrial: an approved label in a rare disease, twenty years of accumulated know-how on cortisol modulation, a patent estate around the use of mifepristone in hypercortisolism, and direct relationships with the handful of endocrinologists who manage these patients. That protection is real but visibly narrowing. A generic version of Korlym sold by Teva has competed with the company's products since January 2024, Corcept answered by launching its own authorized generic in June 2024, and on 19 February 2026 the appellate court affirmed the district court's ruling of no infringement in the patent case against Teva. The company's durable advantage now rests less on patents than on being the only firm whose entire scientific platform is cortisol modulation — and that advantage only converts into profits if the pipeline behind Korlym is approved.

O que impulsiona a procura

Defensivo

Hypercortisolism is a serious chronic endocrine disease: patients do not stop treatment because the economy slows, and prescriptions do not accelerate in a boom. Demand is driven by diagnosis, not by the business cycle — how many endocrinologists recognise the condition, how many new patients are screened and started, and how long each patient stays on therapy. Corcept attributed its 2025 growth to growing recognition among physicians of the true prevalence of hypercortisolism, reporting a record number of new prescriptions and new prescribers and a materially higher number of tablets sold than in 2024. The genuine swing factors are regulatory and competitive — generic entry, payer coverage, approval or rejection of the next medicine — not GDP.

Principais riscos

  • The whole business depends on one medicine — Corcept warns that failure to generate sufficient revenue from the sale of its Products would harm its financial results and would likely cause its stock price to decline. Operations, the research pipeline and the sales force are all funded out of Korlym revenue and existing cash; a significant decline in revenue could force the company to curtail operations or raise funds.
  • Generic competition on Korlym — The company discloses that the availability of generic versions of Korlym could adversely affect its business, results of operations and financial position. Since January 2024 its products compete with a generic version of Korlym sold by Teva, and in the patent litigation the appellate court affirmed in February 2026 the lower court's finding of no infringement.
  • Mifepristone is a politically exposed molecule — Corcept lists as a risk that public perception of mifepristone, or legislation limiting or barring its distribution or use for termination of early pregnancy, may limit the company's ability to sell its Products — even though its own indication is hypercortisolism, not pregnancy termination.
  • Reimbursement and healthcare legislation — The filing warns that new laws, government regulations or changes to existing ones could make it difficult or impossible to obtain acceptable prices or adequate insurance coverage and reimbursement for its Products, which would adversely affect results of operations and financial position. Because almost all collections come from third-party payers, a coverage decision matters more than a commercial decision.
  • A single specialty pharmacy and single-source manufacturers — Corcept identifies its reliance on one specialty pharmacy to dispense its medicines and collect payment, and its reliance on contract manufacturers to produce its products and product candidates, as risks. The concentration is concrete: Optime Care was the exclusive specialty pharmacy from 2017, was notified in June 2025 that it would lose exclusivity, received a termination notice in October 2025, and services were transferred to Curant Health Georgia between the fourth quarter of 2025 and early 2026 — a transition the company had to execute without interrupting patient supply.

Concentração de clientes

The 10-K does not state a percentage of revenue attributable to the largest customers, so no number is reported here. The structure, however, is highly concentrated by design: essentially all of Corcept's medicine reaches patients through one exclusive specialty pharmacy, which also collects payment from insurers and government programs on the company's behalf — Optime Care from 2017 until its termination effective early 2026, and Curant Health Georgia thereafter. Economically the money comes from a limited set of third-party payers and pharmacy benefit managers rather than from a diversified customer base, while operationally a single vendor sits between the company and every patient.

Os argumentos a favor

Buyers argue that Corcept is a profitable, debt-free specialty pharma whose core business keeps compounding on its own: revenue rose from $675.0 million in 2024 to $761.4 million in 2025, the company guided to $900–$1,000 million for 2026, and management reports record new prescriptions and record new prescribers as more physicians recognise how common hypercortisolism actually is — a market they see as still largely undiagnosed. They point out that the business funds a broad pipeline out of its own cash flow, with $532.4 million of cash and investments at the end of 2025 and no need to dilute shareholders, and that the same cortisol-modulation platform has produced several shots on goal: relacorilant in hypercortisolism, relacorilant in platinum-resistant ovarian cancer after the ROSELLA study met its endpoints, miricorilant in MASH with data expected at the end of 2026, and dazucorilant in ALS. On this view an approval for any of them adds a second revenue stream on top of a base that already pays for itself.

Os argumentos contra

Sellers fear a one-product company whose single product is now off patent protection in practice. A Teva generic has competed with Korlym since January 2024, Corcept had to cannibalise itself with an authorised generic in June 2024, and in February 2026 the appellate court affirmed the finding of no infringement — removing the legal backstop. They note that the successor medicine has not arrived: relacorilant's application drew a Complete Response Letter from the FDA and remains under discussion, so the franchise's renewal date is unknown. Meanwhile the cost of keeping the story alive is visible in the numbers: 2025 net income fell to $99.7 million from $141.2 million in 2024 even as revenue grew, with $254.9 million of R&D and $448.7 million of SG&A. Bears add the structural fragilities the company itself discloses: one exclusive specialty pharmacy — just replaced — standing between Corcept and every patient, contract manufacturers as the only source of supply, payer and pricing legislation able to reset the economics, and a molecule whose active ingredient is politically contested for reasons that have nothing to do with the disease it treats.

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: —Score: 51Market cap: —

Crinetics is developing atumelnant, an oral ACTH-pathway blocker aimed at ACTH-dependent Cushing's syndrome, the same late-stage indication Corcept is pursuing with relacorilant.

Recordati S.p.A.REC

Recordati sells Isturisa (osilodrostat) and Signifor/Signifor LAR (pasireotide), the two branded drugs Corcept's own 10-K names first as competing with Korlym for the same endogenous Cushing's syndrome patients in the US and Europe.

Xeris Biopharma Holdings, Inc.XERS

Xeris markets Recorlev (levoketoconazole) for endogenous hypercortisolism in adult Cushing's syndrome patients who cannot be cured by surgery — the same prescriber, the same small specialist patient pool that Korlym is sold into.

Teva Pharmaceutical Industries Ltd.TEVA

Teva launched a generic version of mifepristone 300 mg in January 2024, taking prescriptions and revenue directly from Korlym, the molecule that still provides essentially all of Corcept's sales.

Sparrow Pharmaceuticals, Inc.Not tracked

This privately held company is developing clofutriben (SPI-62) for hypercortisolism and is listed alongside relacorilant among the pipeline products competing for the same future Cushing's prescriptions.

Balanço & Liquidez

Receita

$831M

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$55M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$142M

Capital Próprio Total

$648M

Passivo Total

$189M

Rácio de Liquidez

2.86

Cobertura de Juros

-

Dívida/EBITDA

0.21

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$98.21

Preço Atual

$115.23

Margem de Segurança

-17.3%

Intervalo de Valor Justo

$63.84 - $132.58

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$141.00
Fluxo de caixa descontado (DCF):$32.84
Multiplicador de lucros (P/E):$15.00
Fórmula de crescimento de Graham:$3.37
Valor da capacidade de gerar lucro (EPV):$0.53
P/B justificado:$6.57
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:$14.92
Lucros de meio de ciclo:$30.70
Multiplicador sobre as receitas:$27.65
Consenso dos Analistas:Comprar (10B / 1H / 1S)
Última Surpresa de Resultados:+6958.82%

Métricas de Avaliação

Rácio P/E

274.36

ROE

15.4%

Rácio P/B

17.65

P/FCF

116.50

Margem Bruta

98.3%

ROIC

0.7%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

0.7%

WACC

8.0%

ROIC − WACC

-7.3 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (15)

  • EPS shows upward trend
  • Price CAGR 31.59%
  • Gross Margin 98.3%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 8.4%
  • Revenue Growth 5Y 16.6%
  • Analyst Consensus 83% Buy
  • Earnings Surprise avg 1684.0%
  • Earnings Quality (OCF/NI) 1.99

Reprovado (9)

  • ROIC 0.7%
  • P/FCF 116.50
  • P/B Ratio 17.65
  • Operating Margin 0.8%
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Share Dilution 5.9%
  • Net Margin Trend 6.6% vs 18.7%
  • Piotroski F-Score 4/9

Indisponível (3)

  • Dividend Payout NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

4/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

1.99

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

5.9%

A emitir novas ações, diluindo a participação

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Dr. Joseph K. Belanoff M.D.Co-Founder, President, CEO & Director68
Mr. Atabak MokariCFO & Treasurer48
Mr. Sean MaduckPresident of Endocrinology48
Dr. William Guyer Pharm.D.Chief Development Officer57
Mr. Gary Charles Robb J.D.Chief Business Officer & Secretary62
Mr. Joseph Douglas LyonChief Technology & Accounting Officer47
Dr. Hazel Hunt Ph.D.Chief Scientific Officer65
Ms. Amy FloodChief Human Resources & Communications Officer-
Ms. Monica TelladoPresident of Emerging Markets52
Mr. Roberto W. VieiraPresident of Oncology-

Risco de Auditoria

8

Risco do Conselho

5

Risco de Remuneração

7

Risco dos Direitos dos Acionistas

7

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-24

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-29

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-09-23

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for CORT, sourced from Markets Gazette.

No recent news for CORT.