Voltar à classificação

Diodes Incorporated (DIOD)

Superavaliada
TechnologySemiconductorsUnited States

Fundamental

60

Preço

$96.79

Capitalização de Mercado

$4.46B

Parte 1 · Quanto vale a empresa

Visão Geral

Diodes Incorporated designs, manufactures and sells high-volume, application-specific standard semiconductors: discrete devices (diodes, transistors, protection and power devices), standard logic, analog and mixed-signal chips. These are the inexpensive, ubiquitous parts that sit around the main processor of almost any electronic product - managing power, protecting circuits, switching signals. The company runs a hybrid model, making part of its output in its own wafer fabs and assembly/test plants (including Shanghai, Wuxi and Chengdu in China, plus sites in Taiwan, the UK and Germany) and buying the rest from external foundries and subcontractors. In fiscal 2025 it shipped roughly 45 billion units, up from about 39 billion in 2024, and net sales were $1,482.1 million, 13.0% above 2024.

Como gera receita

Diodes earns money by selling physical chips, unit by unit, at very low average prices and very high volumes; there is no meaningful subscription or royalty stream. Roughly two thirds of sales pass through distributors and one third goes directly to manufacturers and electronics contract assemblers: in 2025 direct sales and EMS customers together accounted for 35% of net sales, against 37% in 2024 and 32% in 2023. Profitability depends on the gap between selling price and manufacturing cost, and therefore on how full the company's own factories are - fixed plant costs are spread over the units produced. Gross margin was 31.2% in 2025 against 33.2% in 2024, which the company attributes mainly to product mix and slower growth in the industrial end market.

Receita por segmento

Computing27%

Power management, protection and signal devices sold into notebooks, servers, storage and data-centre hardware. It was the fastest-growing end market in 2025, up from 25% of product revenue in 2024, helped by AI and data-centre demand.

Industrial23%

Components sold to makers of factory automation, power supplies, metering, building and medical equipment. The share was unchanged at 23% in 2025 and 2024, and the company describes growth in this market as slower than the group average.

Automotive19%

Qualified parts sold to car manufacturers and their tier-one suppliers for infotainment, lighting, body electronics and powertrain. The share was unchanged at 19% in 2025 and 2024, and the company names automotive as a strategic growth target.

Consumer18%

Devices sold into televisions, home appliances, wearables, chargers and other consumer electronics. The share slipped from 19% of product revenue in 2024 to 18% in 2025.

Communications13%

Parts sold into smartphones, networking gear, broadband and other communications equipment. The share fell from 14% of product revenue in 2024 to 13% in 2025.

Vantagem competitiva

Vantagem de custo · Estreita

Diodes has no proprietary technology to protect: its catalogue is made of standard parts that several suppliers can build. What it does have is manufacturing scale in low-cost locations - its own wafer fabs and assembly and test plants in Asia, shipping about 45 billion units a year - which lets it make a profit at prices where a smaller rival would not, plus the qualification cycles of automotive and industrial customers, which make a designed-in part awkward to replace mid-programme. That advantage is real but narrow, and the filing itself is explicit that customers and competitors push continuously for lower prices and that larger competitors have greater financial and technical resources.

O que impulsiona a procura

Cíclico

Demand follows the electronics build cycle, not end-consumer spending directly: Diodes sells to the people who assemble devices, so its orders rise and fall with their production plans and with how much inventory sits in the distribution channel - and roughly two thirds of its sales go through distributors. The company identifies the semiconductor industry as cyclical in its own risk factors, and that showed in the numbers: net sales fell to $1,311.1 million in 2024 and rebounded 13.0% to $1,482.1 million in 2025, with unit shipments going from about 39 billion to about 45 billion. Within the year the filing notes a seasonal pattern, with the fourth quarter historically the smallest calendar quarter and some additional weakness in the first quarter. The end-market mix softens the swings a little - industrial and automotive turn more slowly than consumer and computing - but it does not remove them.

Principais riscos

  • Tariffs and trade barriers — The company lists first among its risk factors the tariffs assessed or contemplated by various governments, which could raise the cost of raw materials and components, disrupt its supply chain and make its products less competitive.
  • Fixed costs in a downturn — Because Diodes owns factories, a large share of its costs does not fall when orders do. The filing warns that in difficult market conditions fixed costs combined with lower sales and lower margins can hurt results.
  • Semiconductor cycle and end-market demand — The company discloses that downturns in the cyclical semiconductor industry, or shifts in the end markets it serves, could adversely affect operating results and financial condition.
  • Competition from larger rivals — The filing states that the semiconductor business is competitive and that some competitors have greater financial, technical and marketing resources, so increased competition may harm the business.
  • Continuous pressure to cut prices — Diodes says it is and will continue to be under continuous pressure from customers and competitors to reduce the price of its products, which could hurt growth and profit margins.
  • Orders can be cancelled without penalty — Customer orders are normally cancellable or modifiable with no penalty; a high volume of cancellations or reduced quantities could adversely affect net sales and operating results.
  • Disruption of its own plants — Production at the company's manufacturing facilities could be disrupted by natural disasters and other extraordinary events, preventing it from producing enough product to meet customer demand.
  • Acquisitions and their integration — A significant part of the growth strategy involves acquiring companies; the filing warns that suitable targets may not be found and that acquired businesses may not be successfully integrated.
  • Dependence on China and on the Chinese economy — Wafer fabrication and assembly and test capacity sits in Shanghai, Wuxi and Chengdu, and Asia produced $1,156.8 million of the $1,482.1 million of 2025 net sales. The filing flags that a slowdown in the Chinese economy could limit growth in demand for electronic devices.
  • Loss of key people — The company discloses that it may fail to attract or retain the qualified technical, sales, marketing, finance and management personnel it needs to operate successfully.

Concentração de clientes

Concentration on the customer side is low: the company says it serves over 50,000 customers worldwide, and the filing does not disclose any single customer or distributor at 10% or more of net sales. What it does disclose is the route to market: direct sales and EMS (contract assembly) customers together accounted for 35% of net sales in 2025, 37% in 2024 and 32% in 2023, with the remainder - about 65% in 2025 - going through distributors. That shifts the concentration question onto a handful of large global distributors rather than onto end customers, but the filing does not size their individual shares, so no number can be given here.

Os argumentos a favor

Buyers argue that 2024 was the bottom of an inventory cycle and that 2025 showed the recovery taking hold: net sales up 13.0% to $1,482.1 million, unit shipments from about 39 to about 45 billion, and computing rising from 25% to 27% of product revenue on AI and data-centre demand. They point to the company's stated three-year target of $2 billion of revenue, $700 million of gross profit and $4 of non-GAAP earnings per share by 2028, to the cash the business threw off in 2025 - $215.5 million from operations and $137.2 million of free cash flow after $78.4 million of capital spending - and to the operating leverage in owned factories, where each extra unit of volume drops through at a high incremental margin. They also argue that the strategic push into automotive and industrial, currently 19% and 23% of product revenue, mixes the company toward parts with longer lives and slower price erosion.

Os argumentos contra

Sellers fear that the recovery is being bought at the price of margin: gross margin fell to 31.2% in 2025 from 33.2% in 2024 even as revenue grew 13.0%, which is what the company's own risk factor about continuous customer and competitor pressure on prices looks like in practice. They point out that the products are standard parts, that several competitors are larger and better funded, and that owning factories cuts both ways - the same fixed costs that magnify a recovery magnify a downturn, and the filing warns of exactly this. They also note the geographic exposure: the wafer fabs and the assembly and test plants sit largely in China, Asia generated $1,156.8 million of 2025 net sales, and the first risk factor in the filing is tariffs. Finally, about two thirds of sales go through distributors, so reported revenue can run ahead of or behind real end demand depending on channel inventory, and orders can be cancelled without penalty.

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 50.9Score: 68Market cap: $28.48B

Named by Diodes in its own 10-K, onsemi sells the same catalogue of discrete, power and analog components to the same automotive, industrial and computing customers through the same distributors.

P/E: 68.6Score: 65Market cap: $73.11B

Infineon competes directly for the automotive and industrial power sockets — electrification, battery management and motor control — that Diodes has made its main growth area.

Vishay Intertechnology, Inc.VSH

Also named in Diodes' 10-K, Vishay is a broad-line maker of diodes, rectifiers and MOSFETs that competes part-by-part for the same standard-component sockets in industrial and consumer boards.

Nexperia B.V.Not tracked

Nexperia is the other high-volume specialist in standard discretes and logic, selling essentially interchangeable parts to the same distribution channel where Diodes wins on price, package and availability.

ROHM Co., Ltd. (ローム株式会社)6963

ROHM offers a comparable mix of small-signal discretes, power devices and analog ICs and competes for the same Asian consumer and automotive design wins.

Alpha & Omega Semiconductor LimitedAOSL

Alpha & Omega is the closest small-cap rival, targeting the same power-MOSFET and power-management content in notebooks, smartphone chargers and computing power supplies.

Balanço & Liquidez

Receita

$1.63B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$86M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$137M

Capital Próprio Total

$1.88B

Passivo Total

$510M

Rácio de Liquidez

3.17

Cobertura de Juros

27.61

Dívida/EBITDA

0.41

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$73.16

Preço Atual

$96.79

Margem de Segurança

-32.3%

Intervalo de Valor Justo

$47.56 - $98.77

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$162.50
Fluxo de caixa descontado (DCF):$33.70
Multiplicador de lucros (P/E):$34.79
Fórmula de crescimento de Graham:$13.91
Valor da capacidade de gerar lucro (EPV):$8.55
P/B justificado:$6.53
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:$73.95
Multiplicador sobre as receitas:$179.65
Consenso dos Analistas:Compra Forte (7B / 1H / 1S)
Última Surpresa de Resultados:+13.71%

Métricas de Avaliação

Rácio P/E

52.04

ROE

3.5%

Rácio P/B

2.28

P/FCF

31.28

Margem Bruta

31.7%

ROIC

2.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

2.9%

WACC

15.0%

ROIC − WACC

-12.1 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (17)

  • EPS shows upward trend
  • Price CAGR 14.04%
  • Gross Margin 31.7%
  • P/B Ratio 2.28
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Analyst Consensus 78% Buy
  • Earnings Surprise avg 13.5%
  • Earnings Quality (OCF/NI) 2.90
  • Share Dilution -0.2%
  • Net Margin Trend 5.3% vs 4.6%
  • Piotroski F-Score 8/9

Reprovado (9)

  • EPS CAGR 4.65%
  • ROIC 2.9%
  • P/FCF 31.28
  • Operating Margin 4.8%
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 4.5%
  • Revenue Growth 5Y 3.8%

Indisponível (2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

8/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

2.90

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-0.2%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Brett R. WhitmireChief Financial Officer59
Mr. Francis TangChief Technology Officer70
Ms. Emily YangSenior Vice President of Worldwide Sales & Marketing56
Mr. Kuo Ting TsongSenior Vice President of Worldwide Products Group56
Dr. Jin ZhaoSenior Vice President of Worldwide Manufacturing and Quality & President of Asia Pacific Region55
Ms. Sheana ChenChief Legal Officer, Corporate Compliance Officer & VP of Corporate Operations-
Mr. Gurmeet DhaliwalVice President of Corporate Marketing & Investor Relations-
Dr. Gerry McCarthyPresident of Europe-
Mr. Richard D. White CPACorporate Secretary & Special Assistant to the CEO77

Risco de Auditoria

7

Risco do Conselho

2

Risco de Remuneração

2

Risco dos Direitos dos Acionistas

3

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-10

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-05

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-27

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for DIOD, sourced from Markets Gazette.

No recent news for DIOD.