Voltar à classificação

Leidos Holdings Inc (LDOS)

Subavaliada
TechnologyInformation Technology ServicesUnited States

Fundamental

78

Preço

$121.83

Capitalização de Mercado

$15.39B

Parte 1 · Quanto vale a empresa

Visão Geral

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions for government and commercial customers in the United States and internationally. The National Security & Digital segment provides national security software; services by using artificial intelligence and machine learning to coordinate sea, ground, air, and space to help warfighters; offensive, defensive, and physical cyber operation solutions; intelligence analysis, operational support, logistics operations, security, linguistics, force production, biometrics, chemical, biological, radiological, nuclear, and explosives, energetics, training, and other services; and Digital Modernization and transformation services. The Health & Civil segment offers air traffic control systems; health mission software; managed health services; infrastructure management and operation; logistical operations and information technology support; and life science research and development support services. The Commercial & International segment provides power grid engineering and design, grid modernization, utility planning and consulting, energy management and efficiency, technology-driven innovation, and software and application development; people scanners, computed tomography carry-on baggage scanners, checked baggage scanners, and explosive trace detectors; mobile, non-intrusive ports and borders inspection systems; and open-architecture platform that transforms airport security by integrating disparate devices and technologies into a unified management system. The Defense Systems segment offers air and missile defense, maritime, aerospace, and cyber and threat systems; offers airborne training, intelligence, surveillance, and reconnaissance missions; and provides space-based electro-optic infrared systems, multi/hyperspectral, electronic warfare and signals intelligence, and communications payloads. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 25.2Score: 78Market cap: $13.62B

CACI bids against Leidos for the same U.S. Department of Defense and Intelligence Community contracts in cyber operations, mission software and intelligence analysis, staffed by the same pool of security-cleared engineers.

P/E: 10.9Score: 68Market cap: $8.45B

Booz Allen competes for the same federal digital-modernization, data and cyber task orders, selling to the same defense, intelligence and civilian agency budgets that account for most of Leidos' revenue.

P/E: 14.9Score: 72Market cap: $5.34B

SAIC, spun off from the same original company as Leidos, is a direct rival in federal systems integration and IT services for defense and civilian agencies.

P/E: 20.9Score: 78Market cap: $90.37B

Through its GDIT division, General Dynamics goes head to head with Leidos on large federal IT, network and health-agency contracts.

Parsons CorporationPSN

Parsons pursues the same national-security, critical-infrastructure and transportation programs that Leidos serves for U.S. and allied government customers.

Peraton Inc.Not tracked

Peraton, privately held by Veritas Capital, bids on the same classified intelligence, space and defense IT contracts and is named by Leidos among its principal competitors.

Balanço & Liquidez

Receita

$17.58B

Últimos 12 meses (até 03/07/2026)

Resultado Líquido

$1.38B

Últimos 12 meses (até 03/07/2026)

Fluxo de Caixa Livre

$1.62B

Capital Próprio Total

$4.92B

Passivo Total

$8.53B

Rácio de Liquidez

1.63

Cobertura de Juros

10.39

Dívida/EBITDA

2.74

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSubvalorizada

Valor Justo

$267.32

Preço Atual

$121.83

Margem de Segurança

+54.4%

Intervalo de Valor Justo

$173.76 - $360.88

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$157.27
Fluxo de caixa descontado (DCF):$565.77
Multiplicador de lucros (P/E):$104.47
Fórmula de crescimento de Graham:$410.73
Valor da capacidade de gerar lucro (EPV):$157.28
P/B justificado:$227.07
Desconto de dividendos (Gordon):$42.60
P/FFO, fundos de operações:$221.59
Lucros de meio de ciclo:$251.91
Multiplicador sobre as receitas:$714.35
Consenso dos Analistas:Comprar (12B / 13H / 0S)
Última Surpresa de Resultados:+9.91%

Métricas de Avaliação

Rácio P/E

11.35

ROE

29.5%

Rácio P/B

2.89

P/FCF

7.07

Margem Bruta

17.5%

ROIC

12.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

12.9%

WACC

6.3%

ROIC − WACC

+6.6 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (21)

  • EPS shows upward trend
  • EPS CAGR 13.78%
  • Price CAGR 9.68%
  • ROIC 12.9%
  • P/FCF 7.07
  • P/B Ratio 2.89
  • Debt/Equity ratio
  • Operating Margin 11.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 27.4%
  • Revenue Growth 5Y 6.9%
  • Earnings Surprise avg 7.5%
  • PEG Ratio 0.63
  • Earnings Quality (OCF/NI) 1.67
  • Share Dilution -4.4%
  • Piotroski F-Score 8/9

Reprovado (6)

  • Gross Margin 17.5%
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 48% Buy
  • Net Margin Trend 7.8% vs 8.3%

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

8/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

1.67

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-4.4%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Thomas A. BellCEO & Director64
Mr. Christopher R. CageExecutive VP & CFO53
Mr. Daniel J. AntalExecutive VP & General Counsel53
Ms. Leslie K. FautschChief Human Resources Officer52
Ms. Cynthia A. GruensfelderPresident of Defense Sector59
Mr. Daniel A. Atkinson IVSVP, Chief Accounting Officer & Corporate Controller46
Mr. Theodore Tanner Jr.Chief Technology Officer60
Mr. M. Stuart DavisSenior Vice President of Investor Relations66
Mr. Thomas J. DowneyExecutive VP, Chief Communications & Marketing Officer61
Ms. Kimberly S. RupertSenior VP & Chief Risk Officer-

Risco de Auditoria

4

Risco do Conselho

1

Risco de Remuneração

5

Risco dos Direitos dos Acionistas

2

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-17

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-04

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-04

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for LDOS, sourced from Markets Gazette.

No recent news for LDOS.