Voltar à classificação

Teradata Corporation (TDC)

Subavaliada
TechnologySoftware - InfrastructureUnited States

Fundamental

66

Preço

$30.16

Capitalização de Mercado

$2.74B

Parte 1 · Quanto vale a empresa

Visão Geral

Teradata sells software that large companies use to store, organize and analyze their data, plus the consulting work needed to set it up. It began as a maker of specialized database hardware and has been converting that installed base into a subscription business that runs on the cloud or on a customer's own servers. Customers are mostly large enterprises — banks, retailers, telecoms — with data volumes too big and complex for off-the-shelf tools.

Como gera receita

The company is mid-transition from one-time hardware and perpetual license sales to recurring subscriptions billed monthly to multi-year, whether run in the cloud or on-premises. Recurring revenue reached 87% of the total in fiscal 2025, up from 84% a year earlier, so most revenue now renews automatically rather than being re-sold each cycle. Consulting services, billed for implementation and migration work, make up the rest alongside a shrinking sliver of upfront hardware and perpetual-license sales.

Receita por segmento

Product Sales87.9%

Recurring subscription revenue from cloud and on-premises data platforms, plus the remaining perpetual software licenses and hardware sold upfront.

Consulting Services12.1%

Implementation, migration and advisory services billed to help customers set up and run the platform.

Vantagem competitiva

Custos de mudança · Estreita

Once a large enterprise has built years of reporting, pipelines and analytics on top of Teradata, ripping it out is a multi-year, high-risk project, which keeps existing customers paying subscriptions. The moat is narrower than it looks because cloud-native rivals now win most new workloads outright, so the switching cost protects the installed base rather than growing it.

O que impulsiona a procura

Moderadamente cíclico

Subscription revenue renews on multi-year terms, which smooths results compared to a pure license business, but new bookings depend on enterprise IT budgets that tighten in a downturn and on customers actually completing their migration to the cloud platform rather than delaying it.

Principais riscos

  • Late and lagging cloud transition — Teradata entered the cloud data-platform market later than rivals such as Snowflake and Databricks, which have taken significant market share. Cloud net expansion has slowed year over year, evidence the transition has not fully offset the erosion of the legacy on-premises business.
  • Intense competition and pricing pressure — The company describes the data-platform market as intensely competitive, with rapid technology change and frequent price reductions from rivals, which can force Teradata to cut prices or lose deals to newer entrants.
  • Uncertain AI/ML regulatory environment — As Teradata adds AI and machine-learning capabilities to its platform, it is exposed to an emerging and evolving regulatory environment whose eventual impact on the business is, by its own account, difficult to predict.

Os argumentos a favor

Buyers argue that recurring revenue at 87% of the total gives the business a stable, predictable base, that switching costs slow customer losses while the cloud transition catches up, and that AI-driven demand for enterprise data platforms gives Teradata a new growth vector on top of its installed base.

Os argumentos contra

Sellers fear that cloud-native competitors have already captured the growth end of the market, that Teradata's own cloud expansion is slowing rather than accelerating, and that the shrinking legacy on-premises business will keep dragging on total revenue faster than subscriptions can replace it.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$1.69B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$458M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$286M

Capital Próprio Total

$230M

Passivo Total

$1.55B

Rácio de Liquidez

0.91

Cobertura de Juros

5.08

Dívida/EBITDA

0.34

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSubvalorizada

Valor Justo

$63.47

Preço Atual

$30.16

Margem de Segurança

+52.5%

Intervalo de Valor Justo

$41.26 - $85.69

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$33.50
Fluxo de caixa descontado (DCF):$129.51
Multiplicador de lucros (P/E):$51.66
Fórmula de crescimento de Graham:$61.36
Valor da capacidade de gerar lucro (EPV):$62.21
P/B justificado:$50.54
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:$37.85
Lucros de meio de ciclo:$53.32
Multiplicador sobre as receitas:$86.50
Consenso dos Analistas:Manter (6B / 6H / 2S)
Última Surpresa de Resultados:+22.43%

Métricas de Avaliação

Rácio P/E

6.29

ROE

56.5%

Rácio P/B

4.69

P/FCF

3.78

Margem Bruta

60.8%

ROIC

12.3%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

12.3%

WACC

8.3%

ROIC − WACC

+4.1 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (18)

  • ROIC 12.3%
  • Gross Margin 60.8%
  • P/FCF 3.78
  • Operating Margin 7.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • DCF valuation (Undervalued)
  • ROE 114.6%
  • Earnings Surprise avg 25.8%
  • PEG Ratio 1.91
  • Earnings Quality (OCF/NI) 1.66
  • Share Dilution -2.0%
  • Net Margin Trend 27.1% vs 6.6%
  • Piotroski F-Score 7/9

Reprovado (9)

  • EPS shows upward trend
  • EPS CAGR -0.17%
  • Price CAGR 0.73%
  • P/B Ratio 4.69
  • Debt/Equity ratio
  • Low reliance on intangibles
  • Price below Graham Number
  • Revenue Growth 5Y -2.0%
  • Analyst Consensus 43% Buy

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

7/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

1.66

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-2.0%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Stephen McMillanPresident, CEO & Director54
Mr. John EdererChief Financial Officer55
Mr. Charles SmothermanSenior VP & Chief Accounting Officer-
Mr. Scot Frazier Rogers J.D.Chief Administrative Officer & Corporate Secretary58
Mr. Richard PetleyChief Revenue Officer58
Mr. Sumeet AroraChief Product Officer50
Mr. Michael D. HutchinsonChief Operating Officer59
Mr. Louis LandryChief Technology Officer-
Mr. Josh FecteauChief Data & AI Officer and Chief Information Officer-
Mr. Chad Michael BennettSenior Vice President of Investor Relations & Corporate Development-

Risco de Auditoria

1

Risco do Conselho

3

Risco de Remuneração

5

Risco dos Direitos dos Acionistas

4

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-27

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-05

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-17

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for TDC, sourced from Markets Gazette.

No recent news for TDC.