返回排名列表

Allstate Corp (ALL)

被低估
Financial ServicesInsurance - Property & CasualtyUnited States

基本面

84

价格

$221.81

市值

$57.54B

第一部分 · 这家公司值多少

概览

The Allstate Corporation is a Delaware holding company whose business is conducted mainly through Allstate Insurance Company and other subsidiaries. It is one of the largest publicly held personal lines insurers in the United States and describes itself in the FY2025 10-K as the third largest personal property and casualty insurer in the country, with 211 million policies in force, about 53,000 employees and an $83.24 billion investment portfolio. Its core business is selling auto, homeowners and other personal insurance in all 50 states, through exclusive agents, independent agents, contact centres and direct channels; around this core it sells consumer product protection plans, roadside assistance, dealer-channel vehicle protection, identity protection and telematics analytics (Arity). During 2025 it sold its employer voluntary benefits and group health businesses, so the Allstate Health and Benefits segment ceased to be a reportable segment in the third quarter. Consolidated revenues were $67.685 billion in 2025, of which Allstate Protection earned premiums alone represented 85.2%.

盈利方式

Allstate is paid premiums up front for promises of future indemnity: it earns money when the premiums it collects exceed claims plus expenses (underwriting profit) and it earns a second, steadier stream by investing the float — the premiums held before claims are paid. In 2025 insurance premiums were $61.449 billion of the $67.685 billion of consolidated revenues, net investment income $3.449 billion, and net losses on investments and derivatives $(168) million; the rest is fee and service revenue from protection plans, roadside, dealer services and identity protection, which are contract-fee businesses rather than underwriting. Pricing depends on regulatory approval state by state, so the revenue line reacts to rate filings with a lag.

分部营收

Allstate Protection (property-liability, including Run-off Property-Liability)92.6%

Private passenger auto, homeowners, other personal lines and select commercial property-casualty coverage, sold through exclusive agents, independent agents, contact centres and direct channels. FY2025 earned premiums: auto $38.090bn, homeowners $15.363bn, other personal lines $3.134bn, commercial lines $419m, other business lines $676m, total $57.682bn. The share shown adds the segment's own net investment income of $3.157bn and net investment losses of $(237)m, which the 10-K segment table attributes to Allstate Protection and Run-off Property-Liability, to the $59.733bn of segment revenues. Run-off Property-Liability holds policies written from the 1960s to the mid-1980s with asbestos and environmental exposure and earns no premiums.

Protection Services5.2%

Protection Plans, Roadside, Dealer Services, Identity Protection and Arity: consumer product protection plans sold through retailers and manufacturers, roadside assistance, vehicle service contracts and guaranteed asset protection sold through car dealers, identity theft protection, and mobility analytics built on telematics data. FY2025 revenues $3.550bn, of which protection plans $2.159bn, protection and insurance products $502m and roadside assistance $160m; revenues earned outside the United States were $630m.

Allstate Health and Benefits (businesses sold during 2025)1%

Employer voluntary benefits ($243m of 2025 revenue) and group health ($247m), sold to third parties during 2025; from the third quarter of 2025 this is no longer a reportable segment and prior periods were recast to contain only these two businesses. FY2025 revenues $676m against $1.883bn in 2024, the difference being the part-year effect of the disposals.

Corporate0.5%

Holding company activities and certain non-insurance operations, including investment income on assets held outside the insurance subsidiaries. FY2025 revenues $308m.

护城河

品牌 · 狭窄

Allstate has a nationally known brand, licences and agency presence in all 50 states, and the scale of the third largest US personal property-casualty insurer, which spreads fixed costs, funds heavy advertising and gives it a very large claims and telematics data set (Arity) to price risk with. That is a real but limited advantage: personal auto and home insurance is a price-driven, low-switching-cost product, tariffs must be approved by each state regulator, and the company's own risk factors say the personal property-liability market is highly competitive, with carriers competing on underwriting, advertising, distribution and price, and that changing consumer preferences and new technologies can erode its position. So the edge is brand plus scale in distribution and data, not a structural barrier that keeps competitors out.

需求驱动因素

防御型

Demand itself is close to non-discretionary: auto liability cover is compulsory in practice across the US states, mortgage lenders require homeowners cover, and policies renew annually, so the number of policies in force moves slowly rather than with the economy — Allstate reported 211 million policies in force at the end of 2025. What is cyclical is profitability, not volume: earnings swing with catastrophe seasons, with loss-cost inflation in car repair, medical and rebuilding costs, and with the rate-approval lag, which is why premiums earned rose from $52.5bn in 2023 to $58.3bn in 2024 and $61.4bn in 2025 while margins moved in the opposite direction first. Investment income also follows interest rates, and the fee businesses in Protection Services are tied to retail and car sales, which are cyclical.

主要风险

  • Loss cost estimates and reserves are complex and uncertain — Reserves are estimates that depend on judgement and may prove inadequate; the filing lists rising claim severity for auto bodily injury as driven by more severe accidents, more claims with attorney representation and higher medical costs, and notes that critical estimates are revised as conditions change.
  • Catastrophes, severe weather and the ability to keep reinsurance in place — Catastrophes and severe weather are listed among the principal insurance risks, together with the ability to maintain catastrophe reinsurance programmes and limits; losses from changing climate and weather conditions are a separate risk factor that the company says may adversely affect its financial condition, profitability and cash flows.
  • Rate increases and new products need regulatory approval — The filing lists the ability to obtain approval for rate increases or new products among its key risks, alongside regulatory and political change; where approval is slow or denied, prices cannot follow loss costs.
  • Highly competitive market and changing consumer preferences — The company states that it operates in markets that are highly competitive and must continually refine products and services; the personal property-liability market sees carriers competing through underwriting, advertising, distribution and price, and the filing also flags changing consumer preferences, new or changing technologies and an ineffective Transformative Growth strategy as risks.
  • Investment results depend on markets and valuation judgement — Investment results are subject to market volatility and valuation judgements, which the filing describes as highly judgemental and revised as conditions change; a general weakening of the economy, wider credit spreads, falling equity markets or declining and persistently low interest rates can reduce portfolio income and values. Fluctuations in financial strength and ratings are a related disclosed risk.
  • Failure of cyber or information security controls — Allstate collects and stores large amounts of confidential and personal information and says its systems face malware, ransomware, unauthorised access and disruption, with risks possibly exacerbated by geopolitical tensions and by the use of third-party cloud services and artificial intelligence; a failure could mean loss or disclosure of data, reputational damage, litigation, regulatory penalties and higher costs.
  • Dependence on vendors and on operational resilience — The company relies on many vendors in the US and abroad for claims and administrative services, call centres, IT, investment management and financial support; loss of a key vendor relationship, a service disruption or a vendor's failure to restore critical services after a cyber event could hurt operations. Separately it discloses that enterprise resilience is critical to restoring business operations after a significant operational event.
  • Legal and regulatory actions — The filing states that losses from legal and regulatory actions may be material to results of operations, cash flows and financial condition.

客户集中度

The 10-K does not disclose any customer concentration and does not identify a major customer: revenue comes from 211 million policies held by millions of households, so no single buyer is material. The concentration that does exist is geographic and by distribution partner: the segment note says a state is considered significant at 5% of premiums, and revenues earned outside the United States were $2.2bn for Allstate Protection and $630m for Protection Services in 2025. Protection Services also depends on relationships with retailers, manufacturers and car dealers that distribute its plans, and the filing lists loss of key business relationships among its risks, but it does not quantify how much revenue those partners represent.

看多理由

Buyers argue that the repricing cycle has done its work: earned premiums grew from $52.5bn in 2023 to $61.4bn in 2025 and the company is again pushing for policy growth through exclusive agents, independent agents and direct channels under its Transformative Growth plan, with 211 million policies in force. They point to net investment income rising from $2.478bn in 2023 to $3.449bn in 2025 as a second engine that does not depend on underwriting, to Protection Services compounding quietly — revenues from $2.773bn in 2023 to $3.550bn in 2025, with $630m now earned abroad — and to the 2025 sale of the employer voluntary benefits and group health businesses as a simplification that concentrates the group on personal lines where it has scale, brand and telematics data through Arity.

看空理由

Sellers fear that a business earning 92.6% of its revenue from US auto and home insurance is one bad year away from giving back the margin it just rebuilt. Homeowners premiums grew from $11.7bn in 2023 to $15.4bn in 2025, which is more exposure to catastrophes and severe weather at a time the company itself flags changing climate conditions and the ability to keep catastrophe reinsurance in place as risks. They fear reserve risk in auto bodily injury, where Allstate reports more severe accidents, more claims with attorney representation and higher medical costs, and note that prices can only follow those costs if state regulators approve rate increases. They also fear that the product is a commodity: the filing describes a highly competitive personal property-liability market where carriers fight on underwriting, advertising, distribution and price, with low switching costs and the threat of new technologies and changing consumer preferences, so any growth in policies may have to be bought with advertising or with softer pricing.

Generated on 2026年9月17日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月17日 with claude-haiku-4-5 — shared with all users

P/E: 10.4Score: 76Market cap: $121.78B

Progressive sells personal auto and home insurance to the same US retail drivers and homeowners Allstate targets, and is the closest listed rival by private passenger auto premiums.

P/E: 9.6Score: 79Market cap: $75.75B

Travelers is a listed US property-casualty insurer whose personal auto and homeowners lines compete with Allstate for the same agency-distributed retail business.

State Farm Mutual Automobile Insurance CompanyNot tracked

State Farm is the largest US personal auto and homeowners insurer and, like Allstate, reaches customers through a nationwide network of exclusive agents.

GEICO (Government Employees Insurance Company)Not tracked

GEICO competes for the same US personal auto policyholders through a direct, price-led channel that overlaps Allstate's own direct brands.

Liberty Mutual Insurance CompanyNot tracked

Liberty Mutual writes personal auto and homeowners cover across the United States, bundling the same two products Allstate sells to a single household.

United Services Automobile Association (USAA)Not tracked

USAA writes personal auto and home insurance for US military families, a customer segment Allstate also serves but cannot reach on membership terms.

资产负债表与流动性

营收

$70.14B

最近12个月(截至2026/6/30)

净利润

$13.28B

最近12个月(截至2026/6/30)

自由现金流

$9.88B

股东权益合计

$30.61B

负债合计

$89.17B

流动比率

-

利息覆盖率

-

债务/EBITDA

0.44

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

保险被低估

公允价值

$678.96

当前价格

$221.81

安全边际

+67.3%

公允价值区间

$441.33 - $916.60

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$276.09
现金流折现法(DCF):不适用于此类公司
市盈率法(P/E):$384.54
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):不适用于此类公司
合理市净率(P/B):$1151.41
股息折现模型(戈登模型):$114.20
P/FFO(运营资金):不适用于此类公司
周期中段收益:不适用于此类公司
市销率法(P/S):不适用于此类公司
分析师共识:持有 (14B / 12H / 4S)
最近财报超预期:+45.42%

估值指标

市盈率(P/E)

4.43

ROE

33.6%

市净率(P/B)

1.66

P/FCF

4.58

毛利率

-

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

7.1%

ROIC − WACC

-

基本面分析标准

通过(20)

  • EPS shows upward trend
  • EPS CAGR 9.24%
  • Price CAGR 13.10%
  • P/FCF 4.58
  • P/B Ratio 1.66
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 43.1%
  • Revenue Growth 5Y 10.1%
  • Earnings Surprise avg 45.1%
  • PEG Ratio 0.26
  • Earnings Quality (OCF/NI) 0.94
  • Share Dilution -1.7%
  • Net Margin Trend 18.9% vs 8.7%
  • Piotroski F-Score 5/9

未通过(2)

  • DCF valuation (Fairly valued)
  • Analyst Consensus 47% Buy

不可用(6)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Current Ratio
  • Interest Coverage

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

0.94

中等:利润与现金之间存在一定差距

股权稀释

-1.7%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Thomas Joseph Wilson IIChairman of the Board, President & CEO67
Mr. Mario Rizzo CPAExecutive VP & COO57
Mr. John Edward Dugenske C.F.A., M.B.A.President of Investments & Corporate Strategy58
Ms. Andrea M. CarterChief Human Resources Officer & Executive VP55
Mr. Jesse Edward Merten B.B.A.Executive VP & President of Property-Liability50
Mr. Zulfikar JeevanjeeExecutive VP, Chief Information Officer & Chief Information Security Officer of AIC60
Mr. Christian M. LownExecutive VP & CFO55
Mr. Eric Kyle FerrenSenior VP, Controller & Chief Accounting Officer51
Mr. Brent VandermauseHead of Investor Relations-
Ms. Christine Marie DeBiase Esq.EVP, Chief Legal Officer & General Counsel56

审计风险

4

董事会风险

7

薪酬风险

7

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-20

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-05

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-17

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for ALL, sourced from Markets Gazette.

  • 7/7/2026NEGATIVE
    Allstate Sued by Oklahoma for Alleged Scheme to Underpay Claims

    Oklahoma's attorney general has filed a lawsuit against Allstate Corp., accusing the insurance giant of orchestrating a scheme to deliberately underpay homeowners for damages caused by wind and hailstorms. The lawsuit alleges that these practices were implemented to artificially inflate the company's profits. This legal action poses a significant risk to Allstate, potentially leading to substantial financial penalties, reputational damage, and increased scrutiny from regulators and investors regarding its claims handling procedures.

  • 3/20/2026POSITIVE
    Ghana Approves Lithium Project That Will Ship Mineral to US

    Atlantic Lithium Ltd. has received official approval to commence development of Ghana's inaugural lithium mine. This development occurs under terms deemed more favorable than those previously proposed by the prior administration. The project is set to ship lithium minerals to the United States, signaling a significant step in the company's operational progress and its role in the global supply chain for critical minerals. Investors may view this as a positive catalyst for future revenue streams and market position.

via Markets Gazette