Avery Dennison Corp (AVY)
合理估值基本面
59
价格
$170.67
市值
$13.15B
第一部分 · 这家公司值多少
概览
Avery Dennison makes the materials that labels and tags are made of, and the labels and tags themselves. Its largest business supplies pressure-sensitive material — face paper or film, adhesive and a release liner, sold in rolls — to printers and converters, who turn it into the labels on shampoo bottles, wine, medicine boxes, car parts and road signs. Its second business sells finished identification products to retailers and clothing brands: woven and printed care labels, price tickets, brand-protection tags and RFID inlays that give a single garment its own electronic identity. The company reports it runs more than 200 manufacturing and distribution sites in over 50 countries, that roughly 69% of 2025 sales came from outside the United States and about 40% from emerging markets. It is, in short, an industrial supplier sitting one step behind the consumer brands whose products you actually see.
盈利方式
Revenue is transactional and volume-driven: the company sells physical units — square metres of coated material, individual labels, tags and RFID inlays — and books the sale when the goods change hands. There are no subscriptions and no meaningful recurring licence stream. Profit therefore depends on two things working together: how many units move through the plants, and the gap between the selling price and the cost of paper, film, adhesive and energy. Because raw materials are a large part of the cost, the company passes cost increases through in price, usually with a delay, so margins compress when input costs rise quickly and widen when they fall. In the materials business the buyer is a printer or converter rather than the brand owner; in the solutions business the brand owner or retailer typically specifies what must be used, even when a supplier further down the chain places the order.
分部营收
Sells pressure-sensitive label and packaging material, graphics and reflective films, and performance tapes, under brands including Fasson, JAC and Avery Dennison. Customers are label printers, converters and industrial manufacturers serving food and beverage, home and personal care, pharmaceuticals, durables, automotive and construction end markets.
Sells finished identification and branding products: RFID inlays and item-level identification, price tickets and tags, woven and printed labels, brand-protection and embellishment products. Customers are apparel brands and retailers, plus logistics, food and grocery and general retail operators.
护城河
规模效应 · 狭窄The advantage is industrial scale rather than a brand a consumer would recognise. The company describes itself as a leading global provider to the pressure-sensitive label industry and reports more than 200 manufacturing and distribution facilities in over 50 countries — coating lines are capital-heavy, and a network that can deliver a consistent specification to a converter in Vietnam and in Ohio is expensive to replicate. In the Solutions Group there is a second, narrower advantage: when an apparel brand standardises on a particular RFID and labelling system across its supply chain, its suppliers have to buy what the brand specified. The moat is narrow rather than wide because the underlying product is a commodity-like coated material, the filing itself lists competitive pressure and technological change among its risk factors, and pricing follows raw material costs closely.
需求驱动因素
中度周期性Demand sits in two halves that do not move together. A large part of the Materials Group serves food and beverage, home and personal care and pharmaceuticals: those labels are consumed as the underlying products are consumed, and people keep buying shampoo and medicine in a downturn, which puts a floor under volumes. The rest is genuinely cyclical — durables, automotive, construction graphics — and the Solutions Group depends on apparel units actually being manufactured, which falls when retailers cut orders and destock, and which can fall harder than retail sales themselves because the supply chain adjusts inventory ahead of demand. A second, non-cyclical driver runs underneath: retailer mandates to tag items with RFID add volume regardless of where the economy is, and lose that lift once a rollout is finished. Net of all this, the company is less defensive than a food producer and less cyclical than a capital goods maker.
主要风险
- Demand tied to world economic and geopolitical conditions — The company states that worldwide economic, geopolitical and market conditions can reduce demand for its products. It sells into consumer packaging, retail apparel, durables, automotive and construction, so a slowdown in consumer spending or industrial activity reaches it through customers' order volumes rather than directly.
- Currency and international operations — With roughly 69% of 2025 sales made outside the United States, the filing identifies foreign exchange movements as a risk to reported results, alongside the broader risks of operating internationally — differing legal systems, trade restrictions, political instability and local compliance obligations.
- Exposure to emerging markets — About 40% of 2025 sales came from emerging markets in Latin America, Eastern Europe, the Middle East and North Africa and Asia Pacific. The company flags the specific difficulties of expanding there, which carry a different risk profile from its established markets.
- Raw material and energy cost volatility — Paper, film, adhesive and energy costs can move sharply. The company discloses this as a risk because it cannot always raise prices quickly enough, or by enough, to recover an increase — and losing a price argument with a customer is itself a commercial risk.
- Competition and technological change — The filing lists competitive conditions and changes in its markets, including technological change, among its risk factors. Labelling technology can shift — toward different substrates, toward digital printing, toward direct marking — and a shift that bypasses the company's products would erode its position.
- Environmental regulation, sustainability and climate — The company discloses risk from environmental regulation and from shifting sustainability expectations — its products add a layer of material to packaging that customers and regulators are pressing to reduce — and separately from the physical and transition effects of climate change on its operations.
- Acquisitions and their integration — Growth has partly come through acquisition, and the filing warns that integrating systems, controls, employees, product lines, customers and production facilities may not go as planned, and that acquired businesses may not deliver the expected benefit.
- Consolidation of the customer base and reliance on third parties — The company identifies consolidation among its customers as a risk: fewer and larger buyers negotiate harder. It also depends on third parties — distributors and converters — to place its products with end users, so it does not control the whole path to market.
客户集中度
The filing states that in 2025 no single customer represented 10% or more of net sales and describes the customer base as fragmented. It does not disclose a top-ten figure, so no number can be given. The more useful caveat is that fragmentation at the invoice level understates the influence of a few large brand owners and retailers: in the Solutions Group they specify which labelling and RFID system their suppliers must buy, so the decision can be concentrated even when the billing is not.
看多理由
Buyers argue that a company selling a small, consumable, low-cost component into thousands of customers across more than 50 countries has unusually steady volumes: the label is a trivial fraction of the cost of a bottle of shampoo, so it is rarely the line a customer fights to remove. They point to the mix — food, beverage, pharmaceuticals and personal care do not stop in a recession — and to a coating and converting network they see as hard to build from scratch. On top of that they argue RFID gives a commodity business a growth engine: every retailer that decides to tag items at the unit level converts a paper ticket into a more valuable electronic one, and the rollouts run for years. They also note that raw-material inflation, while painful in the moment, tends to be recovered in price once contracts reset.
看空理由
Sellers fear that the core product is a coated commodity sold to professional buyers who know exactly what it costs to make, which caps pricing power and leaves margins hostage to paper, film and energy costs that the company does not control. They point to the apparel exposure in the Solutions Group, where a retail destocking cycle can cut unit volumes sharply and quickly, and to the company's own disclosure that its customers are consolidating into fewer, larger negotiators. They worry that the RFID growth is lumpy and finite — it depends on a handful of large retailers deciding to roll out, and the uplift stops when a programme is complete — and that alternative identification technology could eventually bypass a physical tag altogether. Finally they note that roughly 69% of sales are earned abroad and about 40% in emerging markets, so currency swings and local disruption can move reported results independently of how the business is actually performing.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Avery Dennison's 10-K names 3M as its largest rival in both graphics and reflective films and in performance tapes, where the two sell competing adhesive products to vehicle wrappers, sign makers and industrial assemblers.
Through its UPM Raflatac unit it is the competitor Avery Dennison names first in label materials, selling the same pressure-sensitive labelstock to the same converters and brand owners worldwide.
Its Checkpoint Systems subsidiary is the primary competitor of Avery Dennison's Solutions Group, chasing the same retail and apparel customers for RFID tags, labels and loss-prevention hardware.
The Italian group competes on two fronts at once — self-adhesive labelstock in Europe and, through Tageos, RFID inlays for the same retail customers.
The Japanese maker supplies pressure-sensitive label materials and specialty adhesive films to the same converters, and is strongest where Avery Dennison competes for Asian packaging and electronics demand.
A privately held Hong Kong supplier of apparel brand labels, care tags and RFID solutions, bidding for the same garment brands and retailers as Avery Dennison's Solutions Group.
资产负债表与流动性
营收
$9.25B
最近12个月(截至2026/6/30)
净利润
$705M
最近12个月(截至2026/6/30)
自由现金流
$712M
股东权益合计
$2.24B
负债合计
$6.56B
流动比率
1.13
利息覆盖率
-
债务/EBITDA
2.46
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$176.29
当前价格
$170.67
安全边际
+3.2%
公允价值区间
$144.44 - $208.14
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
18.67
ROE
30.7%
市净率(P/B)
5.57
P/FCF
12.17
毛利率
29.0%
ROIC
-
盈利能力雷达图
价值创造(经济护城河)
ROIC
-
WACC
7.6%
ROIC − WACC
-
基本面分析标准
通过(16)
- EPS shows upward trend
- EPS CAGR 7.19%
- Price CAGR 9.21%
- P/FCF 12.17
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- ROE 31.1%
- Analyst Consensus 71% Buy
- Earnings Surprise avg 3.9%
- Earnings Quality (OCF/NI) 1.75
- Share Dilution -3.1%
- Piotroski F-Score 5/9
未通过(8)
- Gross Margin 29.0%
- P/B Ratio 5.57
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 4.9%
- PEG Ratio 3.10
- Net Margin Trend 7.6% vs 8.1%
不可用(4)
- ROIC NaN%
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Mitchell R. Butier | Executive Chairman | 54 |
| Mr. Deon M. Stander | President, CEO & Director | 56 |
| Mr. Gregory S. Lovins | CFO, Senior VP & Principal Financial Officer | 52 |
| Mr. Ignacio J. Walker | Senior VP & Chief Legal Officer | 48 |
| Ms. Deena Baker-Nel | Senior VP & Chief Human Resources Officer | 54 |
| Mr. Danny G. Allouche | President of Materials Group | 50 |
| Ms. Divina F. Santiago | VP, Controller & Principal Accounting Officer | 55 |
| Mr. Nicholas R. Colisto | Senior VP & Chief Information Officer | 58 |
| Mr. William R. Gilchrist | Vice President of Investor Relations | - |
| Kristin Robinson | Vice President of Global Communications | - |
审计风险
8
董事会风险
9
薪酬风险
2
股东权利风险
6
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for AVY, sourced from Markets Gazette.