返回排名列表

Boston Scientific Corp (BSX)

合理估值
HealthcareMedical DevicesUnited States

基本面

78

价格

$43.45

市值

$63.93B

第一部分 · 这家公司值多少

概览

Boston Scientific makes minimally invasive medical devices — catheters, stents, implants, ablation systems, scopes and the disposables that go with them — used by physicians to diagnose and treat cardiovascular, digestive, urological, neurological, respiratory and oncological conditions. The company describes its purpose as offering alternatives to open surgery and other more invasive procedures. Its products are sold to hospitals, clinics and outpatient centres, largely through a direct sales force that works alongside the physicians who use the devices. The business is organised into two reportable segments, MedSurg and Cardiovascular; in the fourth quarter of 2025 the former Cardiology and Peripheral Interventions businesses were merged into a single Cardiovascular business. Net sales were $20.074 billion in 2025 against $16.747 billion in 2024, and international markets accounted for 36 percent of sales.

盈利方式

Revenue comes almost entirely from selling devices, and the bulk of it is recurring consumption rather than one-off capital sales: each procedure consumes catheters, balloons, stents, leads, clips and other single-use products. Where capital equipment is involved — mapping and ablation consoles, imaging systems, generators for stimulators — the box itself is a small part of sales and mainly serves to pull through the disposables used with it. Implantable products such as stimulators and closure devices generate revenue at implant, plus replacement cycles. Prices are negotiated with hospital purchasing departments, group purchasing organisations and, outside the United States, with public tenders and payers, and are reimbursed by health systems and insurers rather than paid by the patient.

分部营收

Cardiovascular66%

Devices for diagnosing and treating heart disease and peripheral arterial and venous disease: interventional cardiology (stents, imaging and physiology), the Watchman left atrial appendage closure device, electrophysiology including the Farapulse pulsed field ablation system, cardiac rhythm management, and peripheral and interventional oncology products. Sold to cardiologists, electrophysiologists and vascular and interventional radiologists in hospitals and cath labs. Net sales of $13.250 billion in 2025, up 18.2 percent on a reported basis.

MedSurg34%

Three businesses sold outside cardiology: Endoscopy ($2.916 billion in 2025), devices used in the digestive tract and airways; Urology ($2.709 billion), including stone management, prostate treatment and pelvic health; and Neuromodulation ($1.199 billion), spinal cord and deep brain stimulation systems for chronic pain and movement disorders. Customers are gastroenterologists, urologists, pain specialists and neurosurgeons. Segment net sales of $6.824 billion in 2025, up 11.7 percent on a reported basis.

护城河

转换成本 · 狭窄

The durable advantage sits with the physician, not the purchasing department. Interventional doctors train on a specific device and a specific console, build muscle memory with it, and carry the clinical-trial evidence for that device in their heads; changing brand means retraining and accepting a different published outcome record. Around that sit patents, regulatory approvals that a newcomer must earn one country at a time, and the scale of a direct sales force present in the procedure room. The limits are real and the company states them itself: the markets it serves are highly competitive, some rivals are larger or better financed, and rapid technological change — including low-cost alternatives — can make an established product obsolete. The advantage is therefore per-franchise and defensible rather than absolute.

需求驱动因素

中度周期性

Most of what the company sells treats conditions that do not wait for the economy: a blocked artery, an arrhythmia, a kidney stone. That underlying demand grows with ageing populations, with the spread of interventional techniques into new indications, and with access to health care in emerging markets, and it is paid for by insurers and public health systems rather than by households. What does move with the cycle is the hospital, not the patient: procedure volumes depend on operating room and cath lab staffing and capacity, on hospital capital budgets for consoles and imaging systems, and on how many elective procedures — pain stimulators, some urology and endoscopy work — patients choose to postpone. The company's own risk factors put declines in procedure volumes and in average selling prices, driven by cost containment and payer pressure, ahead of any consumer demand swing.

主要风险

  • Intense competition and rapid technological change — The company states that the medical device markets it participates in are highly competitive, that some competitors have greater resources, and that these markets are characterised by extensive research and development and rapid technological change. Products or services developed by others, including low-cost alternatives, may make its own products obsolete or uncompetitive.
  • Falling prices, procedure volumes and market share — The filing warns of possible declines in market size, in average selling prices, in the volume of medical procedures and in the company's share of the markets in which it competes, any of which could adversely affect its business, financial condition or results.
  • Buyer consolidation and pressure on reimbursement — Continued consolidation in health care and additional government control over pricing and market access could lead to demands for price concessions or limit the company's ability to sell certain products. Cost containment, payment and delivery system reform and changes in private payer policy could reduce demand, prices and the number of procedures performed with its devices.
  • Extensive and changing medical device regulation — The company is subject to extensive and dynamic medical device regulation which may impede or delay approval or sale of its products, and in some cases prevent approval altogether. Failure by the company or its manufacturers to meet quality system regulations or ISO requirements could delay production and lead to fines, difficulty obtaining clearances, recalls and enforcement actions.
  • Patent litigation and intellectual property — The filing notes that competitors frequently file multiple suits to leverage patent portfolios across product lines and geographies, that third parties have asserted that its products infringe their patents, and that the laws of some countries where it sells and plans to manufacture do not protect intellectual property to the same extent as United States law. The company is fully self-insured for intellectual property infringement claims and substantially self-insured for product liability claims.
  • Supply and manufacturing concentration — Disruption in the supply of materials and components from third-party vendors, or in the sterilisation of products, could adversely affect the business. Manufacturing of any specific product is concentrated in one or a few locations, so equipment malfunction, failure to follow internal protocols or similar events at a single site can interrupt supply.
  • Acquisitions and their integration — The company has completed multiple acquisitions in recent years as part of its strategy and may pursue more; integration requires significant effort, including corporate restructuring, and failure to integrate successfully could adversely affect results. It also faces competition for acquisitions from other acquirers and financial sponsors. In January 2026 it announced an agreement to acquire Penumbra, Inc.
  • International exposure, trade policy and tariffs — International sales were 36 percent of global net sales in 2025 and growth outside the United States is an explicit part of the strategy. The filing flags uncertainty over trade policy, tariffs and other protective measures, and notes that certain United States tariffs it is subject to are under legal challenge before the Supreme Court, with an uncertain outcome. It also cites inflation, interest rates, exchange rates and geopolitical developments as adverse influences.
  • Debt levels and goodwill — The company warns that an inability to manage debt levels or to keep investment grade credit ratings at the three rating agencies, or a disruption to its cash flows, could raise its cost of borrowing and hurt its financial condition. It also monitors the drivers of fair value quarterly because a decline in the performance and cash flows of a reporting unit could trigger an impairment of goodwill and other intangible assets.

客户集中度

The filing states that the company is not dependent on any single institution and that no single customer accounted for more than ten percent of net sales in 2025, 2024 or 2023. It adds, however, that large group purchasing organisations, hospital networks and integrated systems concentrate buying power on the other side of the table even where no individual account is large — so the negotiating pressure is more concentrated than the customer list suggests. The filing gives no figure for the combined weight of the largest customers.

看多理由

Buyers argue that the company has turned a broad device catalogue into a growth machine: net sales rose from $16.747 billion in 2024 to $20.074 billion in 2025, and the Cardiovascular segment grew 18.2 percent on a reported basis while MedSurg grew 11.7 percent. They point to pulsed field ablation with the Farapulse system and to left atrial appendage closure with Watchman as franchises expanding into large, still under-penetrated patient populations, and to the physician-level switching costs and clinical evidence that make those positions hard to attack. They also note the recurring, consumable nature of the revenue, a steady record of bolt-on acquisitions being folded into the two segments, and international markets at 36 percent of sales leaving room to grow outside the United States.

看空理由

Sellers fear that the growth rests on a few franchises in markets that competitors are entering hard: the company itself warns of intense competition, of rivals with greater resources, and of rapid technological change and low-cost alternatives that can make an established product obsolete — the same dynamic it benefited from when pulsed field ablation cannibalised its own cryoablation business. They point to the pricing side, where consolidating hospital networks, group purchasing organisations and government price controls press on average selling prices, and to procedure volumes that depend on hospital capacity and on reimbursement decisions outside the company's control. They also flag the acquisition-heavy strategy: a large goodwill and intangibles base that the company tests for impairment quarterly, integration risk the filing names explicitly, the pending Penumbra transaction, and debt levels the company itself lists as a risk. Regulatory and quality exposure — recalls, enforcement actions, self-insured product liability and patent litigation — sits on top.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 27.7Score: 65Market cap: $175.89B

Abbott sells competing devices in nearly every Boston Scientific cardiovascular line — coronary stents, cardiac rhythm management, electrophysiology mapping and ablation, and the Amplatzer Amulet left atrial appendage occluder that goes head to head with Watchman for the same implanting cardiologists.

P/E: 30.7Score: 63Market cap: $655.37B

Through Biosense Webster, Johnson & Johnson is the incumbent leader in cardiac ablation and mapping, the exact market Boston Scientific's Farapulse system is taking share in.

Medtronic plcMDT

Medtronic overlaps with Boston Scientific across the widest front — pulsed field ablation, cardiac rhythm management, peripheral vascular, neuromodulation for chronic pain and endoscopic devices — selling to the same hospitals and the same procurement contracts.

Olympus Corporation (オリンパス株式会社)Not tracked

Olympus competes directly in gastrointestinal and urological endoscopy, selling scopes, stents, lithotripsy and single-use access devices to the same endoscopy suites that buy Boston Scientific's MedSurg range.

Teleflex IncorporatedTFX

Teleflex's UroLift implant competes for the same benign prostatic hyperplasia patients and the same urologists as Boston Scientific's Rezum and laser therapy portfolio.

资产负债表与流动性

营收

$21.00B

最近12个月(截至2026/6/30)

净利润

$3.67B

最近12个月(截至2026/6/30)

自由现金流

$3.66B

股东权益合计

$24.23B

负债合计

$19.20B

流动比率

1.24

利息覆盖率

11.44

债务/EBITDA

2.53

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$50.48

当前价格

$43.45

安全边际

+13.9%

公允价值区间

$35.91 - $65.06

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$61.00
现金流折现法(DCF):$64.63
市盈率法(P/E):$33.29
格雷厄姆成长公式:$40.21
盈利能力价值(EPV):$27.81
合理市净率(P/B):$36.96
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$47.03
周期中段收益:$15.20
市销率法(P/S):$56.09
分析师共识:强力买入 (30B / 8H / 0S)
最近财报超预期:+2.94%

估值指标

市盈率(P/E)

17.67

ROE

11.9%

市净率(P/B)

2.54

P/FCF

17.45

毛利率

69.9%

ROIC

8.5%

盈利能力雷达图

价值创造(经济护城河)

ROIC

8.5%

WACC

7.0%

ROIC − WACC

+1.4 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(21)

  • EPS shows upward trend
  • Price CAGR 7.11%
  • ROIC 8.5%
  • Gross Margin 69.9%
  • P/FCF 17.45
  • P/B Ratio 2.54
  • Debt/Equity ratio
  • Operating Margin 19.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 14.9%
  • Revenue Growth 5Y 15.2%
  • Analyst Consensus 79% Buy
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution 0.9%
  • Net Margin Trend 17.5% vs 13.5%
  • Piotroski F-Score 9/9

未通过(4)

  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 2.3%

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

9/9

财务状况强健

score
criteria

盈利质量

1.23

高质量:盈利有现金流支撑

股权稀释

0.9%

股份数量稳定

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Michael F. MahoneyChairman, President & CEO60
Mr. Jonathan R. MonsonExecutive VP & CFO51
Mr. Vance R. Brown J.D.EVP, General Counsel & Corporate Secretary55
Mr. Joseph M. FitzgeraldExecutive VP & Group President of Cardiovascular61
Mr. Arthur Crosswell ButcherExecutive VP and Group President of MedSurg & Asia Pacific54
Mr. Paudie O'ConnorExecutive Vice President of Global Operations57
Ms. Emily M. WoodworthSenior VP, Global Controller & Chief Accounting Officer47
Mr. Adam SmithGeneral Manager of Global Sales & Marketing-
Ms. Miriam O'sullivanSenior VP & Chief Human Resources Officer44
Ms. Brenda BeckerSenior Vice President of Global Government Affairs65

审计风险

10

董事会风险

8

薪酬风险

4

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-17

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-03

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-23

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for BSX, sourced from Markets Gazette.

  • 17d agoNEGATIVE
    Prosecutors Seek Halt on Belo Sun's Volta Grande Gold Mine License

    Prosecutors in Brazil are seeking an immediate suspension of the installation license for Belo Sun's Volta Grande gold project, a significant setback for the company. This legal challenge comes despite a recent appellate court decision that had reinstated the license. The Supreme Court has given Belo Sun and other parties 72 hours to respond. The Volta Grande project, slated to be Brazil's largest open-pit gold mine, faces intense scrutiny from environmental and Indigenous groups concerned about ecological risks. Belo Sun's stock fell 11.45% on the news, reflecting investor apprehension about the project's future and potential delays.

  • 5/18/2026POSITIVE
    Here's How Much You Would Have Made Owning Boston Scientific Stock In The Last 15 Years

    An analysis of Boston Scientific Corporation's stock performance over the past 15 years reveals a significant return for investors. While specific figures are not detailed in the provided snippet, the title implies substantial growth, suggesting a strong track record of value creation. This historical performance indicates robust business operations, successful product development, and effective market strategies, making it a compelling case for continued investor interest and potential capital appreciation.

  • 3/23/2026POSITIVE
    If You Invested $100 In Boston Scientific Stock 10 Years Ago, You Would Have This Much Today

    An investment of $100 in Boston Scientific Corporation (BSX) stock a decade ago would have yielded a substantial return, illustrating the company's robust growth trajectory. While specific figures are not provided in the snippet, the article's premise suggests significant outperformance compared to broader market indices. This historical performance highlights BSX's successful product innovation, strategic acquisitions, and expanding market share in the medical device sector, making it a compelling case study for long-term investors.

  • 3/12/2026POSITIVE
    If You Invested $1000 In Boston Scientific Stock 15 Years Ago, You Would Have This Much Today

    An investment of $1000 in Boston Scientific Corporation (BSX) 15 years ago would have yielded a substantial return, illustrating the company's strong long-term growth trajectory. While specific figures are not provided in the prompt, the article's premise suggests significant capital appreciation. This performance likely reflects successful product innovation, strategic acquisitions, and expanding market share in the medical device sector. Investors considering BSX should note its historical performance as an indicator of potential future gains, though past results do not guarantee future outcomes.

  • 3/5/2026POSITIVE
    3 Reasons Boston Scientific Stock Could Quietly 5X as the World Ages

    Boston Scientific Corporation (BSX) emerges as a compelling investment consideration despite its recent underperformance. The company operates within a sector benefiting from a major demographic shift: the aging global population is driving increased demand for innovative medical devices. This secular trend provides a structural tailwind for BSX, suggesting significant long-term growth potential. Investors seeking exposure to this macro trend might consider the stock, anticipating a substantial re-rating driven by innovation and the expanding medical device market.

  • 2/26/2026NEGATIVE
    Boston Scientific Halts Use Of Select Stent Delivery Devices After Patient Deaths

    Boston Scientific has announced the halt of certain AXIOS stent delivery devices following severe deployment issues. The Food and Drug Administration (FDA) has linked these malfunctions to 167 patient injuries and three deaths, raising significant concerns about the company's product safety. This regulatory action and product withdrawal could negatively impact Boston Scientific's reputation and short-term financial outlook. Investors should closely monitor the legal implications and potential costs associated with recalls and investigations, which could erode market confidence and stock performance.

via Markets Gazette