返回排名列表

The Clorox Company (CLX)

被低估
Consumer DefensiveHousehold & Personal ProductsUnited States

基本面

53

价格

$81.01

市值

$9.89B

第一部分 · 这家公司值多少

概览

Clorox makes household staples sold under well-known names: bleach and cleaning sprays under its own Clorox brand, trash bags under Glad, charcoal under Kingsford, and personal-care and health products including Burt's Bees. It manufactures most of what it sells, ships it to large retailers, and relies on repeat, habitual purchases rather than one-off sales — a household restocks bleach or trash bags on a predictable cycle regardless of the wider economy.

盈利方式

Revenue comes from selling packaged goods to a concentrated set of large retailers, who then resell to shoppers. Margins depend on the cost of raw materials such as resin and chemicals, on manufacturing efficiency, and on holding shelf space and brand loyalty against cheaper private-label alternatives that retailers sell alongside Clorox's own products. The company reports results across four segments split by product category and by U.S. versus international markets.

分部营收

Health and Wellness38.1%

Cleaning and disinfecting products under Clorox, plus water filtration under Brita and vitamins under Natural Vitality.

Household28.3%

Trash bags under Glad, cat litter under Fresh Step and Scoop Away, and charcoal under Kingsford.

Lifestyle18.4%

Food products including Hidden Valley dressings, and personal care through Burt's Bees.

International15.1%

The same core product categories sold outside the United States, mainly in Latin America and Canada.

护城河

品牌 · 狭窄

Names like Clorox, Glad and Kingsford have been the default choice on U.S. shelves for generations, which lets the company hold shelf space and charge more than an unbranded equivalent. The advantage is narrow: retailer store brands compete directly in nearly every category, and a large retailer with real pricing leverage can push back hard on Clorox's terms.

需求驱动因素

防御型

Cleaning products, trash bags and personal care items are routine, non-discretionary household purchases that people keep buying in a downturn, which makes volume relatively stable across the economic cycle. The bigger swings in results tend to come from input-cost inflation and from consumers trading down to private label when money is tight, not from skipping the purchase altogether.

主要风险

  • Retailer concentration — With Walmart alone worth nearly 27% of net sales, large retailers have the leverage to demand better pricing terms or to favour their own private-label products over Clorox's brands.
  • Input cost and supply chain disruption — Volatile commodity, packaging, labour, energy and logistics costs, along with the risk of supply disruption from conflicts such as those in Ukraine, the Middle East, or tensions between China and Taiwan, can raise costs faster than prices can be adjusted.
  • Cybersecurity — The company depends heavily on information technology systems and has already suffered a major cyberattack, in August 2023, that disrupted operations; a repeat incident could again halt production and shipments.
  • Private-label competition — Store-brand alternatives, often priced well below Clorox's products, compete in nearly every category the company sells in, forcing continued spending on marketing and innovation to defend market share.

客户集中度

主要客户占营收的27%

Walmart and its affiliates accounted for nearly 27% of net sales in fiscal 2025, giving a single retailer significant leverage over shelf placement, promotional terms and pricing.

看多理由

Buyers argue that Clorox's brands are habit-forming staples that hold shelf space no private label can fully dislodge, and that the company's cost-savings programme and full recovery from the 2023 cyberattack position it to grow margins even on roughly flat sales.

看空理由

Sellers worry that with Walmart alone worth over a quarter of sales, Clorox has limited room to push back on retailer demands, and that persistent private-label competition plus input-cost inflation could keep squeezing volumes and margins at the same time.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 1127.5Score: 52Market cap: $3.12T

Reckitt's Lysol is the closest rival to Clorox's core disinfecting bleach, sprays and wipes, fighting for the same shelf space and the same household and professional cleaning budgets in North America.

P/E: 30.3Score: 71Market cap: $22.68B

Church & Dwight sells Arm & Hammer cleaning and laundry additives, cat litter and personal care to the same value-minded U.S. grocery and mass-market shopper Clorox depends on.

P/E: 21.9Score: 60Market cap: $346.41B

P&G's Mr. Clean, Swiffer, Dawn and Febreze compete directly with Clorox's home-cleaning lines for the same retail shelf and promotional slots, backed by far larger advertising and R&D budgets.

P/E: 33.7Score: 61Market cap: $68.97B

Colgate-Palmolive's home-care brands — Fabuloso, Ajax, Murphy Oil Soap — target the same surface-cleaning customer in the United States and in Clorox's Latin American markets.

S. C. Johnson & Son, Inc.Not tracked

This privately held U.S. group competes across several Clorox aisles at once: Windex and Scrubbing Bubbles against Clorox cleaners, Ziploc against Glad bags and wraps, Glade against home fragrance.

Unilever PLCNot tracked

Unilever competes with Clorox on two fronts: Domestos and Cif bleach and surface cleaners outside the U.S., and Dove, Vaseline and Simple against Burt's Bees in natural personal care.

资产负债表与流动性

营收

$6.76B

最近12个月(截至2026/3/31)

净利润

$756M

最近12个月(截至2026/3/31)

自由现金流

$761M

股东权益合计

$321M

负债合计

$5.08B

流动比率

0.84

利息覆盖率

-

债务/EBITDA

3.94

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被低估

公允价值

$108.06

当前价格

$81.01

安全边际

+25.0%

公允价值区间

$70.24 - $145.88

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$100.76
现金流折现法(DCF):$193.39
市盈率法(P/E):$71.12
格雷厄姆成长公式:$35.98
盈利能力价值(EPV):$64.12
合理市净率(P/B):$16.85
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$136.15
周期中段收益:数据不足,无法计算
市销率法(P/S):$65.36
分析师共识:持有 (1B / 17H / 9S)
最近财报超预期:-0.49%

估值指标

市盈率(P/E)

13.15

ROE

252.3%

市净率(P/B)

30.81

P/FCF

25.78

毛利率

43.8%

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

6.0%

ROIC − WACC

-

基本面分析标准

通过(12)

  • EPS shows upward trend
  • Gross Margin 43.8%
  • P/FCF 25.78
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 181.1%
  • Earnings Quality (OCF/NI) 0.76
  • Share Dilution -0.2%
  • Net Margin Trend 11.2% vs 9.9%
  • Piotroski F-Score 8/9

未通过(11)

  • EPS CAGR 4.22%
  • Price CAGR -3.51%
  • P/B Ratio 30.81
  • Debt/Equity ratio
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y -1.8%
  • Analyst Consensus 4% Buy
  • Earnings Surprise avg 1.8%

不可用(5)

  • ROIC NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

8/9

财务状况强健

score
criteria

盈利质量

0.76

中等:利润与现金之间存在一定差距

股权稀释

-0.2%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Ms. Linda J. RendleCEO & Chairman47
Mr. Luc BelletExecutive VP & CFO46
Mr. Chris T. HyderExecutive VP & COO50
Ms. Nina BartonExecutive VP and Chief Growth & Strategy Officer51
Ms. Laura E. PeckVP, Chief Accounting Officer & Corporate Controller48
Ms. Chau BanksSenior VP and Chief Information & Data Officer56
Ms. Kirsten M. MarrinerExecutive VP & Chief Administrative Officer52
Ms. Lisah BurhanVice President of Investor Relations-
Ms. Angela C. HiltExecutive VP, Chief Legal & External Affairs Officer and Corporate Secretary53
Mr. Eric Sean SchwartzSenior VP & Chief Marketing Officer53

审计风险

7

董事会风险

3

薪酬风险

6

股东权利风险

8

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-08-07

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-04-30

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-03

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for CLX, sourced from Markets Gazette.

  • 8/3/2026POSITIVE
    Clorox Expects Full-Year Sales Boost From Purell Deal

    The Clorox Company announced fiscal fourth-quarter earnings that surpassed analyst forecasts, signaling resilience despite challenges. While sales volumes were down and the recent acquisition of GOJO Industries, the maker of Purell, incurred additional logistics costs, the overall financial performance indicates effective management. The company anticipates a full-year sales boost stemming from the Purell integration, suggesting a positive outlook for future revenue streams. Investors will be watching the successful integration of GOJO and its impact on Clorox's market position and profitability in the coming quarters.

via Markets Gazette