返回排名列表

Edison International (EIX)

被低估
UtilitiesUtilities - Regulated ElectricUnited States

基本面

74

价格

$54.27

市值

$19.81B

第一部分 · 这家公司值多少

概览

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 8.8Score: 54Market cap: $32.03B

The other large California investor-owned electric utility, delivering power to northern and central California households under the same CPUC rate-setting and the same wildfire-liability regime.

P/E: 26.5Score: 42Market cap: $50.26B

Through San Diego Gas & Electric it runs the regulated electric business immediately south of Edison, serving San Diego County and part of southern Orange County under the same California regulator.

P/E: 5.2Score: 54Market cap: $1.87B

Sells rooftop solar and home batteries to the same California households, replacing with self-generated power the kilowatt-hours those homes would otherwise buy from Edison.

Clean Power Alliance of Southern CaliforniaNot tracked

A public joint-powers agency that buys and sells the electricity itself to about one million households and businesses inside Southern California Edison's own service territory, taking the generation portion of the bill that Edison would otherwise supply.

Los Angeles Department of Water and Power (LADWP)Not tracked

The municipal utility serving the City of Los Angeles, the large customer base carved out of the middle of Edison's Southern California territory, and the model that neighbouring cities point to whenever they debate leaving Edison.

资产负债表与流动性

营收

$19.61B

最近12个月(截至2026/3/31)

净利润

$3.55B

最近12个月(截至2026/3/31)

自由现金流

$-715M

股东权益合计

$17.58B

负债合计

$74.77B

流动比率

0.74

利息覆盖率

3.42

债务/EBITDA

4.13

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

受监管公用事业被低估

公允价值

$80.84

当前价格

$54.27

安全边际

+32.9%

公允价值区间

$52.55 - $109.14

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$66.36
现金流折现法(DCF):$24.80
市盈率法(P/E):$83.36
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$162.02
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):$93.11
P/FFO(运营资金):不适用于此类公司
周期中段收益:不适用于此类公司
市销率法(P/S):不适用于此类公司
分析师共识:持有 (4B / 12H / 9S)
最近财报超预期:+31.14%

估值指标

市盈率(P/E)

5.85

ROE

25.4%

市净率(P/B)

1.20

P/FCF

-

毛利率

-

ROIC

5.6%

盈利能力雷达图

价值创造(经济护城河)

ROIC

5.6%

WACC

4.5%

ROIC − WACC

+1.1 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(18)

  • EPS shows upward trend
  • EPS CAGR 7.19%
  • ROIC 5.6%
  • P/B Ratio 1.20
  • Operating Margin 30.8%
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 22.7%
  • Revenue Growth 5Y 7.3%
  • Earnings Surprise avg 21.3%
  • PEG Ratio 0.13
  • Earnings Quality (OCF/NI) 1.69
  • Share Dilution -0.5%
  • Net Margin Trend 18.1% vs 15.8%
  • Piotroski F-Score 5/9

未通过(6)

  • Price CAGR -2.48%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • DCF valuation (Overvalued)
  • Analyst Consensus 16% Buy

不可用(4)

  • Gross Margin NaN%
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.69

高质量:盈利有现金流支撑

股权稀释

-0.5%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Dr. Pedro J. Pizarro Ph.D.President, CEO & Director59
Ms. Chonda Jordan Nwamu Esq.Executive VP & General Counsel54
Ms. Maria C. RigattiExecutive Vice President of Finance & Risk Policy61
Ms. Jill C. AndersonExecutive VP & COO - SCE44
Mr. Aaron D. MossExecutive VP & CFO54
Ms. Kara Gostenhofer RyanVP, Chief Accounting Officer & Controller41
Mr. Sam RamrajVice President of Investor Relations-
Ms. Marta I. Carreira SlabeVP & Chief Ethics & Compliance Officer-
Ms. Bella Amani FoleyVP & Chief Communications Officer-
Ms. Natalie K. SchillingSenior VP & Chief Human Resources Officer65

审计风险

5

董事会风险

1

薪酬风险

8

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-18

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-30

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-07-31

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for EIX, sourced from Markets Gazette.

  • 10d agoNEGATIVE
    Edison CEO Warns Wildfire Impasse Risks Higher Customer Bills

    Edison International faces potential credit rating downgrades to junk status if California fails to pass wildfire legislation, warned the CEO of its parent company. This downgrade could lead to hundreds of millions of dollars in additional costs for Southern California Edison customers. The lack of legislative action to address wildfire liabilities creates significant financial uncertainty for the utility, potentially impacting its ability to secure financing and increasing operational expenses. Investors should monitor legislative developments closely, as a negative outcome could lead to sustained pressure on the company's stock.

via Markets Gazette