返回排名列表

Eversource Energy (ES)

合理估值
UtilitiesUtilities - Regulated ElectricUnited States

基本面

56

价格

$64.07

市值

$23.84B

第一部分 · 这家公司值多少

概览

Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmission and distribution of electricity; solar power facilities; and distribution of natural gas. The company also operates regulated water utilities that provides water services to residential, commercial, industrial, municipal and fire protection, and other customers in Connecticut, Massachusetts, and New Hampshire. The company was formerly known as Northeast Utilities and changed its name to Eversource Energy in April 2015. Eversource Energy was incorporated in 1927 and is headquartered in Springfield, Massachusetts.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 20.2Score: 54Market cap: $24.16B

Its Rhode Island Energy subsidiary is the main electric and gas delivery utility in Rhode Island, putting it in the same ISO New England delivery business and the same regional transmission build-out as Eversource.

P/E: 17.2Score: 61Market cap: $37.90B

A Northeast regulated electric and gas delivery utility of comparable scale, competing with Eversource for the same regional transmission projects and for the capital that funds them.

Avangrid, Inc.Not tracked

Through United Illuminating and its Connecticut gas utilities it delivers electricity and gas in the same Connecticut towns and New England states as Eversource, and the two bid against each other for regional transmission projects and rate-base growth before the same regulators.

National Grid plcNGG

Its US arm delivers electricity and gas to Massachusetts customers next door to Eversource's territory and is the largest gas distributor in the Northeast, competing for the same New England delivery customers and transmission investment.

Unitil CorporationUTL

A smaller regulated electric and gas distributor serving New Hampshire and Massachusetts communities adjacent to Eversource's, competing for the same residential and commercial delivery customers and the same state rate cases.

资产负债表与流动性

营收

$14.00B

最近12个月(截至2026/6/30)

净利润

$1.46B

最近12个月(截至2026/6/30)

自由现金流

$-45M

股东权益合计

$16.20B

负债合计

$47.59B

流动比率

0.80

利息覆盖率

2.20

债务/EBITDA

5.47

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

受监管公用事业合理估值

公允价值

$54.77

当前价格

$64.07

安全边际

-17.0%

公允价值区间

$35.60 - $73.94

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$73.58
现金流折现法(DCF):$12.84
市盈率法(P/E):$52.72
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$64.71
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):$59.56
P/FFO(运营资金):不适用于此类公司
周期中段收益:不适用于此类公司
市销率法(P/S):不适用于此类公司
分析师共识:买入 (12B / 10H / 3S)
最近财报超预期:-60.92%

估值指标

市盈率(P/E)

16.66

ROE

10.5%

市净率(P/B)

1.48

P/FCF

81.18

毛利率

-

ROIC

4.3%

盈利能力雷达图

价值创造(经济护城河)

ROIC

4.3%

WACC

5.5%

ROIC − WACC

-1.2 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(15)

  • EPS shows upward trend
  • EPS CAGR 5.59%
  • P/B Ratio 1.48
  • Debt/Equity ratio
  • Operating Margin 21.5%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Low reliance on intangibles
  • ROE 8.8%
  • Revenue Growth 5Y 8.8%
  • Earnings Quality (OCF/NI) 3.04
  • Net Margin Trend 10.4% vs 6.7%
  • Piotroski F-Score 6/9

未通过(11)

  • Price CAGR 2.18%
  • ROIC 4.3%
  • P/FCF 81.18
  • CapEx intensity
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 48% Buy
  • Earnings Surprise avg -20.4%
  • PEG Ratio 3.18
  • Share Dilution 3.3%

不可用(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

3.04

高质量:盈利有现金流支撑

股权稀释

3.3%

正在发行新股,稀释所有权

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Joseph R. Nolan Jr.President, CEO & Chairman61
Mr. John M. Moreira C.P.A.Executive VP. CFO & Treasurer63
Mr. Paul Chodak IIIExecutive VP & COO61
Mr. Gregory B. Butler Esq., J.D.Executive VP & General Counsel67
Mr. James W. Hunt III, J.D.Executive VP of Customer Relations & Sustainability and Secretary53
Mr. Jay S. ButhVP, Controller & Chief Accounting Officer55
Ms. Rima HyderVice President of Investor Relations49
Mr. Duncan R. MacKay J.D.Chief Compliance Officer & Deputy General Counsel-
Ms. Susan L. SgroiExecutive VP of Human Resources & Information Technology60
Ms. Penelope McLean-ConnerExecutive Vice President of Customer Experience & Energy Strategy61

审计风险

7

董事会风险

6

薪酬风险

7

股东权利风险

3

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-17

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-03

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-07-30

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for ES, sourced from Markets Gazette.

  • 2/23/2026NEUTRAL
    Eversource Raises $1.5 Billion From Its First Hybrid Bonds

    Eversource Energy has successfully raised $1.5 billion through its inaugural hybrid bond issuance. The New England-based utility operator will use the proceeds to refinance existing debt, a strategic move aimed at optimizing its capital structure. The issuance of these instruments, which possess characteristics of both debt and equity, demonstrates the company's ability to tap into sophisticated and diversified financing channels. For investors, this action signals proactive financial management. While it doesn't directly affect daily operations, its impact on the balance sheet's strength and future interest expenses will be closely watched. Currently, the market views this as a standard financial maneuver rather than a short-term value catalyst.

via Markets Gazette