返回排名列表

Edwards Lifesciences Corp (EW)

被高估
HealthcareMedical DevicesUnited States

基本面

60

价格

$85.55

市值

$50.00B

第一部分 · 这家公司值多少

概览

Edwards Lifesciences is a US medical-device company devoted to structural heart disease: the valves inside the heart that leak or no longer open properly. It designs, manufactures and sells artificial heart valves and the catheter systems used to place them, either through open-heart surgery or through a small puncture in a blood vessel while the heart keeps beating. Its flagship platform is the SAPIEN transcatheter aortic valve, which the 10-K says has been used in more than 1.2 million patients. After selling its Critical Care monitoring business to Becton Dickinson, the company is now a pure structural-heart business built on three product lines: TAVR, transcatheter mitral and tricuspid therapies (TMTT), and surgical structural heart. Net sales were $6.07 billion in 2025, up 11.5% from $5.44 billion in 2024, with manufacturing concentrated in the United States, Singapore, Costa Rica and Ireland.

盈利方式

Revenue comes from selling single-use implants and delivery systems to hospitals, one procedure at a time: there is no subscription and no service contract. In the United States, which produced 58% of 2025 net sales, Edwards sells essentially everything through its own direct sales force; the remaining 42% comes from outside the United States through a mix of direct sales, consignment arrangements and independent distributors (of that international total, 60% Europe, 14% Japan, 26% rest of world), across roughly 100 countries. Sales therefore track the number of procedures performed, and the company invests heavily in field clinical specialists who attend procedures and train heart teams, and in clinical evidence that persuades regulators and payors to cover the therapy.

分部营收

Transcatheter Aortic Valve Replacement (TAVR)74%

The SAPIEN family of aortic valves, threaded to the heart through a catheter and deployed while the heart is beating, for patients with severe aortic stenosis; sold to hospital heart teams. Sales were $4,487.7 million in 2025.

Surgical Structural Heart17%

Tissue valves and repair products implanted by cardiac surgeons in open-heart operations, built on the RESILIA tissue platform (INSPIRIS aortic and MITRIS mitral valves). The share has been slowly declining, from 19% of sales in 2023 to 17% in 2025.

Transcatheter Mitral and Tricuspid Therapies (TMTT)9%

Repair and replacement devices for the other two heart valves — the PASCAL leaflet-repair system, the EVOQUE tricuspid replacement valve and the SAPIEN M3 mitral replacement system — again implanted via catheter. This is the company's fastest-growing line, up from 4% of sales in 2023.

护城河

专利与许可 · 宽阔

The durable advantage is evidence and approvals rather than a patent alone. The 10-K describes SAPIEN as the most studied transcatheter valve, with more than fifteen years of clinical trial data and over 1.2 million patients treated, and reports over 99% freedom from structural valve deterioration at eight years for RESILIA tissue. That body of trial data is what unlocks regulatory approvals, guideline inclusion and reimbursement coverage, and a rival cannot buy it — it has to run the trials and wait years. Physician familiarity reinforces it: Edwards keeps field clinical specialists inside the cath lab during procedures, so a heart team that has been trained on SAPIEN does not switch casually. The company itself notes the limits of this: it competes with Medtronic and Abbott, and says procedure volumes have been constrained because more products, including its own, compete for the same hospital staffing and catheterization labs.

需求驱动因素

防御型

Demand comes from people whose heart valve is failing, and that does not depend on whether the economy is growing. A severe aortic stenosis left untreated is lethal, so the procedure gets done. What actually moves volumes is different: how many patients are found in the first place (the filing cites barriers in disease awareness, detection and diagnosis), whether payors cover the therapy, whether guidelines and approved indications widen to younger or asymptomatic patients, and — a constraint Edwards names explicitly — whether hospitals have the staff and the catheterization labs to run the procedures. The nearest thing to a cycle here is a hospital capacity and reimbursement cycle, not a consumer one; a recession shows up in currency swings and hospital budgets rather than in patients deciding to skip a valve.

主要风险

  • Failure to innovate and market new products in time — The company states that its growth depends on developing differentiated products in a timely manner; without that, its products could be made obsolete by a competitor's newer technology or by changing customer preferences. It lists the obstacles to commercialisation explicitly: competitive pricing, gaps in disease awareness and diagnosis, restrictive requirements in the US national coverage determination for TAVR procedures, restrictions on approved indications, and hospital capacity constraints including staffing shortages and the availability of catheterization labs.
  • Clinical trials that fail or disappoint — Approvals for new products and new indications require extensive trials whose outcome is inherently uncertain. Edwards warns that trials may be delayed, suspended or terminated by the company or by regulators, that promising early results may be contradicted by later analyses or by long-term clinical experience, and that unfavourable data — even from competitors or third parties — can damage both approvals and the market's view of its prospects.
  • Manufacturing, logistics and quality problems — Manufacturing and sterilising the valves is described as highly complex, and quality failures carry serious consequences. Disruption can come from equipment malfunction, raw material cost or availability, software or cybersecurity incidents, human error, production line transfers, or natural disasters hitting the plants. A failure to meet FDA or other regulatory quality standards could trigger a safety alert or recall, delay approvals and production, and expose the company to product liability costs.
  • Competition and crowded hospital capacity — Edwards says it faces substantial competition from divisions of larger companies and from smaller specialists, competing on cost-effectiveness, innovation, brand, product breadth, pricing and reimbursement, and names Medtronic and Abbott among its competitors. It adds that it has already experienced constrained procedure volumes and sales because more products — including Edwards' own — compete for the same hospital facilities and staffing.
  • Dependence on a small circle of physicians and institutions — The success of many products depends on leading physicians and research institutions who act as researchers, trainers, consultants, inventors and public speakers. New laws or regulations limiting the company's ability to engage these professionals, or the loss of those relationships, would affect product development and adoption.
  • Reimbursement decided by third-party payors — Edwards sells to hospitals that are themselves reimbursed by government programmes and private insurers. The company writes that the availability of reimbursement affects which products customers buy and can affect pricing, that it varies country by country, and that payors are increasingly limiting both coverage and reimbursement levels; hospitals under cost pressure may substitute cheaper products or therapies.
  • Bovine tissue and animal-borne illness — Pericardial tissue valves are manufactured from bovine tissue. Concerns about transmission of animal-borne illnesses such as BSE ("mad cow disease") could reduce acceptance of products containing bovine material, and regulators have in the past considered whether to keep permitting the sale of devices incorporating it. Edwards sources tissue only from closely controlled herds in the United States and Australia and says it has seen no significant sales impact so far, but cannot rule one out.
  • Aftermath of the Critical Care sale and of acquisitions — Among its business and operating risks the company lists risks associated with the sale of its Critical Care product group and the failure to integrate acquired businesses: the expected benefits of reshaping the portfolio around structural heart may not materialise as planned.

客户集中度

The filing states that Edwards is not dependent on any single customer and that no single customer accounted for 10% or more of net sales in 2025. It does not disclose a combined figure for its largest customers, so no number can be given. Sales are spread across hospitals in roughly 100 countries, reached through direct sales forces in the United States and a mix of direct sales and independent distributors abroad. The concentration that does exist is geographic and product-based rather than customer-based: 58% of 2025 sales came from the United States and 74% from the TAVR line alone.

看多理由

Buyers argue that Edwards owns the reference platform in a market that is still far from saturated: sales grew 11.5% in 2025 to $6.07 billion, and the company reports more than 1.2 million patients treated with SAPIEN against a much larger pool of people with untreated valve disease, with the filing itself pointing to gaps in awareness, detection and diagnosis as the main brake — a brake that, if it lifts, lifts volumes. They point to fifteen years of trial data as something competitors cannot replicate quickly, to the mitral and tricuspid line growing from 4% of sales in 2023 to 9% in 2025 as evidence that the second act is working, and to a business now focused entirely on structural heart after the Critical Care sale, with no single customer representing 10% of revenue.

看空理由

Sellers fear the concentration: three quarters of revenue rests on a single product line, TAVR, whose share of sales has drifted down from 77% in 2023 to 74% in 2025, and the surgical line has slipped from 19% to 17% over the same three years. They note that the company itself reports constrained procedure volumes because more devices, including Edwards' own, compete for the same hospital staffing and catheterization labs — a ceiling that no amount of product development removes. They point to the risk factors on reimbursement, where payors are limiting coverage and the US national coverage determination imposes restrictive requirements on TAVR procedures, and to competition from Medtronic and Abbott in exactly the mitral and tricuspid segment the growth story depends on. Further out, the same evidence advantage that protects the company is also its exposure: one disappointing long-term trial, quality problem or recall in a device implanted inside the heart hits both the approval path and the reputation at once.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 27.7Score: 65Market cap: $175.89B

Abbott competes across Edwards' whole franchise: the Navitor valve in TAVR, MitraClip and TriClip against Edwards' PASCAL and EVOQUE in mitral and tricuspid repair and replacement, plus surgical valves.

P/E: 17.7Score: 73Market cap: $63.93B

Sells the Acurate transcatheter aortic valve to the same interventional cardiology programs Edwards supplies, and is pushing to widen its share of the aortic valve replacement market.

Medtronic plcMDT

Its Evolut transcatheter aortic valve is the direct alternative to Edwards' Sapien platform in the same cath labs, and it also sells surgical tissue heart valves to the same cardiac surgery centers.

CORCYM S.r.l.Not tracked

A heart-valve-only company whose Perceval sutureless aortic valve and Memo mitral rings compete with Edwards' surgical valves and annuloplasty products for the same cardiac surgeons, especially in Europe.

Artivion, Inc.AORT

Named by Edwards among its surgical competitors, it sells the On-X mechanical valve and other aortic repair products to the same open-heart surgery centers.

资产负债表与流动性

营收

$6.51B

最近12个月(截至2026/6/30)

净利润

$1.00B

最近12个月(截至2026/6/30)

自由现金流

$1.34B

股东权益合计

$10.34B

负债合计

$3.36B

流动比率

4.52

利息覆盖率

144.90

债务/EBITDA

0.50

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被高估

公允价值

$62.21

当前价格

$85.55

安全边际

-37.5%

公允价值区间

$40.43 - $83.98

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$100.96
现金流折现法(DCF):$48.55
市盈率法(P/E):$48.61
格雷厄姆成长公式:$33.44
盈利能力价值(EPV):$17.71
合理市净率(P/B):$19.23
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$34.15
周期中段收益:$57.25
市销率法(P/S):$44.42
分析师共识:强力买入 (31B / 9H / 0S)
最近财报超预期:+2.27%

估值指标

市盈率(P/E)

49.61

ROE

10.4%

市净率(P/B)

4.69

P/FCF

34.71

毛利率

77.8%

ROIC

9.3%

盈利能力雷达图

价值创造(经济护城河)

ROIC

9.3%

WACC

9.1%

ROIC − WACC

+0.2 pp

ROIC 与资本成本大致持平:公司仅仅覆盖了资本成本。

基本面分析标准

通过(18)

  • EPS shows upward trend
  • Price CAGR 10.45%
  • ROIC 9.3%
  • Gross Margin 77.8%
  • Debt/Equity ratio
  • Operating Margin 22.3%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 9.7%
  • Revenue Growth 5Y 6.7%
  • Analyst Consensus 78% Buy
  • Earnings Quality (OCF/NI) 1.71
  • Share Dilution -2.1%
  • Piotroski F-Score 5/9

未通过(9)

  • EPS CAGR 3.04%
  • P/FCF 34.71
  • P/B Ratio 4.69
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 1.8%
  • PEG Ratio 7.06
  • Net Margin Trend 15.4% vs 73.0%

不可用(1)

  • Dividend Payout NaN%

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.71

高质量:盈利有现金流支撑

股权稀释

-2.1%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Bernard J. ZovighianCEO & Director57
Mr. Donald E. Bobo Jr.Corporate Vice President of Strategy & Corporate Development63
Mr. Daveen ChopraCorporate Vice President of Transcatheter Mitral & Tricuspid Therapies46
Ms. Annette Maria BrulsCorporate Vice President of EMEA, Canada, & Latin America54
Ms. Theodora MistrasCorporate VP & CFO43
Mr. Joseph NuzzoleseCorporate Vice President of Global Operations & Quality-
Mr. Andrew M. DahlPrincipal Accounting Officer, Senior VP & Corporate Controller47
Dr. Todd Brinton FACC, M.D.Corporate VP of Advanced Innovation & Technology and Chief Scientific Officer-
Mr. Snehashish SarkarSenior VP and Chief Information & Digital Officer50
Mr. Mark D. PetersonCorporate VP & General Counsel62

审计风险

4

董事会风险

2

薪酬风险

4

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-25

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-04

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-28

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for EW, sourced from Markets Gazette.

  • 6/16/2026POSITIVE
    Edwards Lifesciences Stands Out As US Agency Eyes Broader Access For Heart Valve Device

    The Centers for Medicare & Medicaid Services (CMS) has proposed to broaden access to Transcatheter Aortic Valve Replacement (TAVR) procedures. This regulatory shift, which aims to ease coverage rules, is anticipated by industry analysts to significantly bolster Edwards Lifesciences' market standing. The company is a leading provider of TAVR devices. The potential for increased patient access to this life-saving technology is expected to translate into higher sales volumes and revenue growth for Edwards Lifesciences, reinforcing its competitive advantage in the cardiovascular device sector.

  • 4/23/2026NEUTRAL
    Transcript: Edwards Lifesciences Q1 2026 Earnings Conference Call

    Edwards Lifesciences Corporation (EW) held its Q1 2026 Earnings Conference Call on April 23, 2026. The transcript indicates a discussion of the company's financial performance and strategic outlook for the first quarter of 2026. While specific financial figures and forward-looking statements were presented, the provided information is limited to the announcement of the call itself. Investors will need to review the full transcript or accompanying earnings release for detailed results, management commentary on key drivers, and updated guidance to assess the company's performance and future prospects.

via Markets Gazette