Factset Research Systems Inc (FDS)
合理估值基本面
74
价格
$280.24
市值
$9.52B
第一部分 · 这家公司值多少
概览
FactSet is a financial data and analytics company that sells a subscription platform to investment professionals. Its products combine market, fundamental, ownership, estimates and private-markets data with workstations, portfolio analytics, APIs and data feeds, so that a portfolio manager, an analyst, a wealth adviser or an investment banker can research companies, build models, monitor portfolios and report to clients inside one system. It also owns CUSIP Global Services, which issues and licenses the identification codes used to reference securities in North America. In fiscal 2025 (year ended 31 August 2025) the company served 8,996 client firms and roughly 237,000 individual users, and generated revenues of $2,321.7 million.
盈利方式
Almost all revenue comes from annual subscriptions, billed per user and per data set, and recognised over the life of the contract; the company tracks the forward-looking value of those contracts as Annual Subscription Value (ASV). Prices step up with the number of seats, the depth of content a client licenses and the enterprise services layered on top, so revenue grows through new clients, more users at existing clients, cross-selling of data feeds and managed services, and annual price increases. The model is highly recurring: in fiscal 2025 organic ASV retention exceeded 95% and client retention was 91%. CUSIP licensing adds a further stream of recurring fees.
分部营收
Sales to clients in North, Central and South America — the home market, where asset managers, hedge funds, banks and wealth firms buy workstations and front-office solutions. Revenue grew 6.1% in fiscal 2025.
Clients across Europe, the Middle East and Africa, served from London and other European offices; growth here came mainly from data solutions rather than seats. Revenue grew 3.0% in fiscal 2025.
Clients in Asia and Australasia, the smallest but fastest-growing region, again led by data solutions. Revenue grew 7.0% in fiscal 2025.
护城河
转换成本 · 狭窄FactSet's advantage is that it becomes part of a client's daily workflow: models, portfolio analytics, screens and reports are built on its data structures, and replacing it means retraining users and rebuilding that work. The filing reports organic ASV retention above 95% and client retention of 91%, which is what that stickiness looks like in numbers, and CUSIP identifiers add a licensed, hard-to-replicate asset. The limit is competition: the company itself flags intense competition from larger established vendors and newer fintech entrants, and price pressure, so entrenchment protects the installed base more than it grants pricing freedom.
需求驱动因素
中度周期性Demand follows the health of the financial industry: seats are added when asset managers, banks and wealth firms hire and when assets under management rise, and are cut when markets fall, budgets tighten or firms merge. The annual subscription structure softens the cycle — a bad year shows up as slower ASV growth and delayed decisions rather than an immediate collapse in revenue — but the direction of travel is set by client profitability, hiring and the long shift of money towards passive products.
主要风险
- Competition and price pressure — The company discloses intense competition from established financial-information providers and from newer fintech entrants, with rapid innovation cycles that require continuous investment; it warns that price pressure and technological disruption could cost it market share.
- Falling behind on artificial intelligence — The filing lists AI as a two-sided risk: failing to adopt it as fast as competitors would be a competitive disadvantage, while generative and agentic AI bring new legal, regulatory and ethical exposure, including outputs that are inaccurate or biased and questions over data rights and third-party intellectual property.
- Shift from active to passive investing — The company identifies the growth of passive index products as a structural risk: fewer active managers, and less research work per dollar managed, mean fewer seats and lower engagement with its products.
- Market downturns and client consolidation — Because clients are financial firms, falling asset values cut their profits and their budgets; the filing also notes that mergers among financial institutions can eliminate client relationships outright, and that volatility delays purchasing decisions.
- Cyber-attacks and data security — Unauthorised access to confidential data, ransomware and phishing are disclosed risks, made larger by reliance on third-party providers; a breach could damage the company's reputation with clients and lead to litigation.
- Service interruptions and technology transitions — The filing warns about prolonged business-continuity disruptions — outages, dependence on cloud providers, natural disasters, telecommunications failures — and about the migration to new systems and cloud infrastructure, where complex implementations can cause information loss or operational interruption.
- Acquisitions that do not deliver — Part of growth comes from acquisitions, and the company discloses the difficulty of finding suitable targets, the strain of integration on resources, and the possibility that expected synergies never materialise.
客户集中度
The fiscal 2025 filing does not disclose the share of revenue taken by the largest client or by the top customers, so no figure can be given. What it does report is a broad base: 8,996 client firms and roughly 237,000 users, with client retention of 91%. Concentration appears on the supply side instead — the company notes that two data suppliers each account for more than 10% of its data costs.
看多理由
Buyers argue that this is a subscription business whose revenue is close to contractual: organic ASV retention above 95% and client retention of 91% mean most of next year's revenue is already in place, and fiscal 2025 revenue still grew 5.4% to $2,321.7 million with operating income up 6.7%. They point to the workflow lock-in — once models and portfolio analytics are built on FactSet, moving is expensive — to the CUSIP identifier franchise, to room to keep growing in Asia Pacific and EMEA through data solutions rather than seats, and to the argument that AI makes clean, connected, licensed data more valuable rather than less.
看空理由
Sellers fear that growth is slowing towards the pace of its customers' budgets: EMEA, a quarter of revenue, grew 3.0% in fiscal 2025, and the company's own risk factors name price pressure, intense competition from larger vendors and newer fintech entrants, and the drift of assets into passive products that need fewer analysts. They worry that AI cuts both ways — that FactSet must spend heavily to keep up, while cheaper AI-assisted tools chip away at the seats it sells — and that client consolidation removes whole relationships at once. They also note the dependence on third-party data suppliers, two of which each exceed 10% of data costs, and the risk that acquisitions used to sustain growth fail to deliver the expected synergies.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Its Market Intelligence division — the old Capital IQ desktop, with company fundamentals, screening and credit data — is named by FactSet as a largest competitor and is sold to the same buy-side and sell-side research teams.
Cited by FactSet as a competitive threat: MSCI's risk models, portfolio analytics and ESG data overlap directly with FactSet's analytics suite for institutional asset managers and asset owners.
Also named by FactSet as a competitive threat: Morningstar Direct sells research data, fund analytics and equity fundamentals to the same asset managers, wealth advisers and financial-advisory desks.
FactSet names BlackRock Aladdin as a competitive threat: Aladdin's portfolio, risk and order-management platform is sold to the same institutional investment teams that buy FactSet's analytics.
Named first among FactSet's largest competitors in its own 10-K: the Bloomberg Terminal sells the same bundle of market data, analytics and workflow tools to the same portfolio managers, analysts and investment bankers.
Its Data & Analytics division, the former Refinitiv with the Eikon/Workspace desktop, is the third company FactSet names as a largest competitor and bids for the same enterprise market-data contracts.
资产负债表与流动性
营收
$2.44B
最近12个月(截至2026/5/31)
净利润
$566M
最近12个月(截至2026/5/31)
自由现金流
$617M
股东权益合计
$2.19B
负债合计
$2.12B
流动比率
0.68
利息覆盖率
13.55
债务/EBITDA
1.73
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$304.91
当前价格
$280.24
安全边际
+8.1%
公允价值区间
$204.92 - $404.89
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
17.78
ROE
27.3%
市净率(P/B)
4.72
P/FCF
13.55
毛利率
51.4%
ROIC
18.2%
盈利能力雷达图
价值创造(经济护城河)
ROIC
18.2%
WACC
7.7%
ROIC − WACC
+10.5 pp
ROIC 超过资本成本:公司正在为股东创造价值。
基本面分析标准
通过(18)
- EPS shows upward trend
- EPS CAGR 10.90%
- ROIC 18.2%
- Gross Margin 51.4%
- P/FCF 13.55
- Debt/Equity ratio
- Operating Margin 29.6%
- Positive Free Cash Flow
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 26.6%
- Revenue Growth 5Y 9.2%
- PEG Ratio 1.70
- Earnings Quality (OCF/NI) 1.47
- Share Dilution -0.6%
- Piotroski F-Score 7/9
未通过(9)
- Price CAGR 4.74%
- P/B Ratio 4.72
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 11% Buy
- Earnings Surprise avg 0.2%
- Net Margin Trend 23.2% vs 23.3%
不可用(1)
- Dividend Payout NaN%
Piotroski F-评分
财务状况强健
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Christopher McLoughlin | Executive VP, Chief Legal Officer & Corporate Secretary | - |
| Mr. Goran Skoko | Executive VP, Chief Revenue Officer and MD of EMEA & Asia Pacific | 64 |
| Ms. Katherine M. Stepp | Chief AI Officer | 39 |
| Mr. Sanoke Viswanathan | CEO & Director | 50 |
| Mr. Joshua B. Warren J.D. | Chief Financial Officer | 45 |
| Mr. Gregory T. Moskoff | MD, Controller & Chief Accounting Officer | 54 |
| Mr. Robert Stolte | Chief Technology Officer | - |
| Mr. Kevin J. Toomey Jr. | Head of Investor Relations | - |
| Ms. Dinaz Hirji | Chief People & Workforce Transformation Officer | - |
| Mr. Christopher R. Ellis | Executive VP and Head of Strategic Initiatives & Partnership | 52 |
审计风险
10
董事会风险
4
薪酬风险
8
股东权利风险
4
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for FDS, sourced from Markets Gazette.
- 3/13/2026POSITIVEBamco Expands FactSet Stake to $838 Million as Financial Data Platform Drives Recurring Revenue
BAMCO has increased its stake in FactSet Research Systems Inc. to $838 million, signaling strong conviction in the financial data platform's business model. FactSet's subscription-based revenue, driven by its embedded software solutions for financial professionals, ensures recurring income tied to daily investment operations. This strategic investment highlights the stability and growth potential of FactSet's recurring revenue streams, making it an attractive asset for long-term investors.
via Markets Gazette