返回排名列表

Hub Group, Inc. (HUBG)

合理估值
IndustrialsIntegrated Freight & LogisticsUnited States

基本面

62

价格

$30.14

市值

$1.81B

第一部分 · 这家公司值多少

概览

Hub Group, Inc., a supply chain solutions provider, offers transportation and logistics management services in North America. It operates in two segments, Intermodal and Transportation Solutions (ITS), and Logistics. The ITS segment offers intermodal and dedicated trucking services, including freight transportation, truckload, less-than-truckload, flatbed, temperature-controlled, and dedicated and regional trucking services. The Logistics segment provides transportation management, freight brokerage, shipment optimization, load consolidation, mode selection, carrier management, load planning and execution, warehousing, fulfillment, cross-docking, and consolidation and final mile delivery services. It also provides trucking transportation services, including dry van, expedited, less-than-truckload, and refrigerated and flatbed services. As of December 31, 2024, the company operated a fleet of approximately 2,300 tractors, 3,200 employee drivers, 500 independent owner-operators, and 4,700 trailers; and owned approximately 50,000 dry and 53-foot containers, as well as 900 refrigerated 53-foot containers. It serves a range of industries, including retail, consumer products, automotive, and durable goods. The company was founded in 1971 and is headquartered in Oak Brook, Illinois.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 31.8Score: 72Market cap: $21.52B

The largest North American domestic intermodal operator, it bids for the same shippers as Hub Group across intermodal container moves, dedicated fleets and truck brokerage.

P/E: 28.2Score: 61Market cap: $17.08B

The largest US freight broker, it competes for the same truckload brokerage and managed-transportation contracts that make up Hub Group's Logistics segment.

Schneider National, Inc.SNDR

Schneider sells the same combination of rail-based intermodal, dedicated trucking and brokerage to large US manufacturers and retailers.

STG LogisticsNot tracked

Privately held, it became one of the largest US containerized drayage and rail-brokerage providers after buying XPO's intermodal division, competing directly for Hub Group's drayage and intermodal volumes.

RXO, Inc.RXO

An asset-light broker that also runs last-mile home delivery, it competes with Hub Group both in truck brokerage and in final-mile installation services.

Werner Enterprises, Inc.WERN

Werner bids against Hub Group for dedicated fleet contracts with retail and consumer-goods shippers, and complements them with its own brokerage and intermodal offering.

资产负债表与流动性

营收

$3.73B

最近12个月(截至2025/9/30)

净利润

$105M

最近12个月(截至2025/9/30)

自由现金流

$144M

股东权益合计

$1.64B

负债合计

$1.18B

流动比率

1.47

利息覆盖率

11.22

债务/EBITDA

1.50

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$37.95

当前价格

$30.14

安全边际

+20.6%

公允价值区间

$24.67 - $51.23

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$38.58
现金流折现法(DCF):$86.23
市盈率法(P/E):$33.44
格雷厄姆成长公式:$16.81
盈利能力价值(EPV):$16.63
合理市净率(P/B):$8.48
股息折现模型(戈登模型):$7.00
P/FFO(运营资金):$127.16
周期中段收益:$77.16
市销率法(P/S):$175.76
分析师共识:买入 (10B / 8H / 1S)
最近财报超预期:-1.69%

估值指标

市盈率(P/E)

17.10

ROE

6.3%

市净率(P/B)

0.65

P/FCF

9.73

毛利率

-

ROIC

4.8%

盈利能力雷达图

价值创造(经济护城河)

ROIC

4.8%

WACC

9.3%

ROIC − WACC

-4.6 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(15)

  • EPS shows upward trend
  • P/FCF 9.73
  • P/B Ratio 0.65
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • Analyst Consensus 53% Buy
  • Earnings Quality (OCF/NI) 1.53
  • Share Dilution -4.3%
  • Net Margin Trend 2.8% vs 2.7%
  • Piotroski F-Score 6/9

未通过(11)

  • EPS CAGR 0.46%
  • Price CAGR 3.68%
  • ROIC 4.8%
  • Operating Margin 3.8%
  • CapEx intensity
  • Low reliance on intangibles
  • DCF valuation (Fairly valued)
  • ROE 6.3%
  • Revenue Growth 5Y 1.5%
  • Earnings Surprise avg -0.7%
  • PEG Ratio 14.06

不可用(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.53

高质量:盈利有现金流支撑

股权稀释

-4.3%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Todd HeeterInterim CFO & Interim Treasurer52
Mr. Dennis MathewsChief Accounting Officer-
Mr. Dhruv BansalExecutive VP & Chief Information Officer49
Mr. Garrett Anthony Holland CFASenior VP of Investor Relations-
Mr. Eric A. BraunEVP, Chief Legal Officer & Company Secretary-
Mr. Michael DalySenior Vice President of Corporate Development & Strategy-
Mr. Mike TaylorExecutive Vice President of Sales & Marketing-
Ms. Carmen SmithExecutive VP & Chief Human Resources Officer-
Mr. Matthew YeagerExecutive Vice President of Procurement-
Mr. David EshenowerExecutive Vice President of State Street Alpha Services-

审计风险

10

董事会风险

8

薪酬风险

3

股东权利风险

10

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2025-02-25

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2025-11-05

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-17

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for HUBG, sourced from Markets Gazette.

No recent news for HUBG.