返回排名列表

IDEX Corp (IEX)

被高估
IndustrialsSpecialty Industrial MachineryUnited States

基本面

70

价格

$227.98

市值

$17.04B

第一部分 · 这家公司值多少

概览

IDEX Corporation is a US industrial group that describes itself as an applied solutions provider serving niche markets with mission-critical components. It is not one factory but a federation of more than fifty subsidiary businesses, each holding a small, specialised position: precision pumps that move a few microlitres of fluid inside a laboratory analyser, metering pumps and valves for water treatment and chemical plants, optical and ceramic components, firefighting pumps and hydraulic rescue tools, stainless-steel banding and clamping devices, and paint dispensing equipment. The common thread is that the product is usually a small part of a much larger machine or system, engineered into a customer's design, and cheap relative to the cost of the equipment failing. The fiscal year ends on 31 December; full-year 2025 net sales were about $3.46 billion.

盈利方式

IDEX sells physical products: it designs and manufactures components and small systems and books revenue when they are shipped, either directly to equipment makers and end users or through distributors. There is no subscription or licence stream. Two things shape the economics. First, many products are specified into an OEM's instrument or plant at the design stage, so the initial sale is followed by years of repeat orders and replacement parts as long as that platform stays in production. Second, part of the business is short-cycle and book-and-ship — orders received and delivered inside the same quarter — while fire trucks, water projects and capital equipment carry longer lead times. Growth comes from a mix of volume, price and a steady programme of bolt-on acquisitions, which the company itself names as a core part of its strategy.

分部营收

Health & Science Technologies (HST)43%

Precision fluidics, positive displacement pumps, powder and liquid processing equipment, sealing solutions, optical and ceramic components and flow control products. Customers are makers of life-science, medical, analytical and semiconductor instruments, plus pharmaceutical, food processing and industrial users.

Fluid & Metering Technologies (FMT)35%

Positive displacement pumps, valves, flow meters, injectors and fluid-handling systems, sold to water and wastewater utilities, energy, agriculture, chemical and general industrial customers.

Fire & Safety/Diversified Products (FSDP)22%

Firefighting pumps and equipment, hydraulic rescue tools, stainless-steel banding and clamping devices and paint dispensing equipment. Buyers are fire departments and rescue organisations, automotive and aerospace manufacturers, and retail paint chains.

护城河

转换成本 · 狭窄

The filing does not use the word moat, and the competitive factors it lists are ordinary ones: product quality, design and engineering capability, conformity to customer specifications, quality of after-sales support and delivery times. The durable advantage, such as it is, follows from that list rather than being claimed: when a pump or a fluidic component is engineered into an OEM's analytical instrument and validated with it, replacing the supplier means re-qualifying the whole machine, for a part that is a small fraction of its cost. That sustains pricing and repeat business inside each niche. The limits are equally visible — IDEX is small in most of its markets, the company itself warns that competitive markets could reduce sales and margins, and the shorter-cycle industrial lines have no such lock-in.

需求驱动因素

中度周期性

Demand sits between defensive and cyclical, and the three segments do not move together. FMT follows industrial production, chemical and energy capital spending and municipal water budgets — it turns down with the industrial cycle, though water and wastewater spending is slower-moving. HST follows laboratory and pharmaceutical instrument budgets and, more recently, semiconductor and data-centre related projects, which can swing hard in both directions. FSDP is the steadiest leg: fire departments and rescue services buy on replacement cycles and public budgets rather than on the state of the economy. IDEX's own risk disclosure ties demand to levels of industrial activity, customer capital spending and commodity prices such as oil. The offsetting factor is the aftermarket and replacement content, which keeps orders flowing when new equipment purchases stall.

主要风险

  • A slowdown in the US or international economy — IDEX lists a decline in US or international economic conditions as a risk to sales and profitability, noting that roughly half of its sales are made outside the United States and that levels of industrial activity and customer capital spending drive demand.
  • Competitive markets could compress sales and margins — The company discloses that its segments operate in competitive markets and that competition could reduce both sales and profit margins.
  • Availability and cost of raw materials, parts and components — IDEX flags that supply availability and price swings in raw materials, parts and components could materially harm its operations — a direct exposure for a business built on machining, castings and electronic content.
  • Acquisitions may not be found, integrated or divested well — Growth depends in part on buying businesses. The filing warns the company may not identify suitable targets, may fail to integrate what it buys, and may not execute divestitures as planned.
  • Goodwill and intangible impairment — Years of acquisitions have left a large goodwill and intangible balance on the books; IDEX discloses that a significant write-off of those assets would reduce its net worth.
  • Cybersecurity incidents and data privacy — Item 1A carries a dedicated risk factor on information systems interruptions and intrusions, including cybersecurity attacks and violations of privacy and data security laws.
  • Uncertainty around artificial intelligence — The company discloses uncertainties in the deployment and use of artificial intelligence as an unproven risk to its operations and reputation, and separately cites changes in demand from AI-driven markets among its forward-looking cautions.
  • Currency, interest rates and commodity prices — Separate risk factors cover exchange-rate movements across the currencies IDEX trades in, interest-rate changes affecting its revolving credit facility, and a sustained decline in commodity prices such as oil, which would reduce customer spending.
  • Climate transition and physical climate risk — IDEX discloses that the global transition to a lower-carbon economy, and the physical effects of climate change, could affect its financial results; a separate factor covers severe weather, natural disasters and public health threats disrupting operations.
  • Labour availability and retention of key people — Two risk factors address people: difficulty recruiting and retaining the workforce needed to operate and grow, and the loss of executive leadership and other key personnel needed to carry out the strategy.
  • Intellectual property and litigation — The filing discloses that inadequate protection of intellectual property or infringement disputes could damage its competitive position, and that unfavourable outcomes in pending litigation and contingencies could harm results.

客户集中度

Concentration is very low and the filing says so directly: in 2025 no customer accounted for more than 3% of net sales. IDEX does not publish a combined share for its largest customers, so no aggregate figure can be given here. The structure explains the number — more than fifty businesses selling into different niches, many through distributors, means no single account is large enough to matter on its own.

看多理由

Buyers argue that IDEX is the kind of business that compounds quietly: small, engineered-in components that are critical to the customer's machine but cheap relative to it, sold into more than fifty niches where IDEX is often among the few qualified suppliers. That, they say, supports pricing power, high margins and cash conversion through the cycle, while extreme customer diversification — no account above 3% of sales in 2025 — removes the single-client risk that hurts many industrial suppliers. They point to the mix: HST, the largest segment at 43% of 2025 sales, is levered to life sciences, semiconductors and data-centre related work, where management reported order momentum building late in 2025, while fire and rescue provides a budget-funded floor. And they see the acquisition programme as a repeatable engine — cash redeployed into more small niche businesses run the same way.

看空理由

Sellers fear that the same structure hides fragility. Two of the three segments — FMT at 35% and FSDP at 22% of 2025 sales — depend on industrial production, chemical and energy capital spending and commodity prices, and the company itself warns that an economic slowdown, competitive pressure and raw-material costs could squeeze sales and margins; results in those segments through 2025 were described as managed against a challenging demand environment. They worry that growth has leaned on acquisitions rather than on the existing businesses, which leaves a large goodwill and intangible balance whose write-off IDEX discloses would cut net worth, and which depends on a supply of suitable targets at sensible prices. They also note that a federation of more than fifty subsidiaries is hard for an outsider to verify piece by piece, that half of sales are exposed to currency and trade policy, and that the AI-linked order strength cited in the fourth quarter is a demand source the company's own risk factors describe as uncertain.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 22.5Score: 68Market cap: $25.79B

IDEX's 10-K names Dover's pump brands (Maag, Blackmer, Wilden) as its principal competitors in rotary gear, air-operated diaphragm and LPG pumps sold to the same industrial and chemical-processing customers.

P/E: 30.9Score: 72Market cap: $29.64B

Its Precision and Science Technologies segment (Milton Roy, LMI, Thomas, Seepex, ARO) sells the same metering pumps, diaphragm pumps and laboratory fluidics that IDEX offers in fluid handling and life-science instrumentation.

P/E: 24.2Score: 72Market cap: $12.67B

Graco builds pumps and precision dispensing and spraying equipment for the same industrial fluid-transfer and coatings applications IDEX serves through its pump and dispensing brands.

P/E: 33.5Score: 78Market cap: $122.21B

Named by IDEX as a competitor in sealing devices and fluid-path components, Parker sells to the same instrument and equipment makers that buy IDEX Health & Science fittings, valves and seals.

P/E: 33.2Score: 80Market cap: $18.01B

Nordson competes for the same precision dispensing and medical-fluidics customers that IDEX's dispensing and health-and-science businesses target, with comparable pumps, valves and applicators.

资产负债表与流动性

营收

$3.59B

最近12个月(截至2026/6/30)

净利润

$520M

最近12个月(截至2026/6/30)

自由现金流

$617M

股东权益合计

$4.03B

负债合计

$2.90B

流动比率

3.05

利息覆盖率

-

债务/EBITDA

1.95

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被高估

公允价值

$178.91

当前价格

$227.98

安全边际

-27.4%

公允价值区间

$119.89 - $237.93

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$255.93
现金流折现法(DCF):$141.01
市盈率法(P/E):$167.23
格雷厄姆成长公式:$117.43
盈利能力价值(EPV):$81.08
合理市净率(P/B):$83.79
股息折现模型(戈登模型):$51.18
P/FFO(运营资金):数据不足,无法计算
周期中段收益:$216.25
市销率法(P/S):$137.41
分析师共识:买入 (13B / 7H / 0S)
最近财报超预期:+8.91%

估值指标

市盈率(P/E)

32.80

ROE

12.0%

市净率(P/B)

4.19

P/FCF

26.20

毛利率

44.7%

ROIC

9.2%

盈利能力雷达图

价值创造(经济护城河)

ROIC

9.2%

WACC

8.8%

ROIC − WACC

+0.5 pp

ROIC 与资本成本大致持平:公司仅仅覆盖了资本成本。

基本面分析标准

通过(21)

  • EPS shows upward trend
  • EPS CAGR 8.79%
  • Price CAGR 9.55%
  • ROIC 9.2%
  • Gross Margin 44.7%
  • P/FCF 26.20
  • Debt/Equity ratio
  • Operating Margin 20.7%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 12.9%
  • Revenue Growth 5Y 8.0%
  • Analyst Consensus 65% Buy
  • Earnings Surprise avg 6.6%
  • Earnings Quality (OCF/NI) 1.38
  • Share Dilution -0.9%
  • Net Margin Trend 14.5% vs 14.1%
  • Piotroski F-Score 8/9

未通过(5)

  • P/B Ratio 4.19
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • PEG Ratio 6.10

不可用(2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-评分

8/9

财务状况强健

score
criteria

盈利质量

1.38

高质量:盈利有现金流支撑

股权稀释

-0.9%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Eric D. AshlemanCEO, President & Director58
Ms. Lisa M. AndersonSenior VP, General Counsel, Chief Administrative Officer & Corporate Secretary48
Mr. Akhil MahendraVice President of Corporate Development43
Mr. Sean M. GillenSenior VP & CFO39
Ms. Allison S. LausasVP & Chief Accounting Officer45
Mr. James Giannakouros C.F.A.Vice President of Investor Relations-
Mr. Eric BergVP, Associate General Counsel & Chief Compliance Officer-
Mr. Mark SpencerVice President of Global Communications-
Ms. Abigail RocheVP, Chief Sustainability Officer & Associate General Counsel-
Mr. Troy McIntoshVP and Chief Diversity, Equity & Inclusion Officer-

审计风险

6

董事会风险

2

薪酬风险

8

股东权利风险

9

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-19

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-29

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-03

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for IEX, sourced from Markets Gazette.

No recent news for IEX.