返回排名列表

Kenvue Inc (KVUE)

合理估值
Consumer DefensiveHousehold & Personal ProductsUnited States

基本面

62

价格

$17.37

市值

$34.34B

第一部分 · 这家公司值多少

概览

Kenvue Inc. operates as a consumer health company in the United States, rest of North America, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. It operates in three segments: Self Care, Skin Health and Beauty, and Essential Health. The company offers over-the-counter medicine for cough, cold and allergy, pain care, digestive health, smoking cessation, and eye care, as well as other naturally inspired and self-care products, digital diagnostics, and telemedicine; face and body care, hair, sun, and other care products; oral and baby care, women's health, wound care, and other essential health products; tampons; cosmetics; and vitamins and supplements. It sells its products under the Benadryl, Calpol, Motrin, Nicorette, Rhinocort, Tylenol, Zarbee's Naturals, and Zyrtec; Aveeno, Dr.Ci:Labo, Le Petit Marseillais, Lubriderm, Neutrogena, OGX, and Rogaine; BAND-AID, Carefree, Desitin, Johnson's, Listerine, o.b., and Stayfree; and ORSL, Clean & Clear, Versalie, Benylin, Daktarin, Imodium, Johnson's Baby, Johnson's Adult, Maui Moisture, Microlax, Motilium, Neosporin, Neostrata, Pepcid, Pulmicort, Regaine, Sudafed, and Visine/Vispring/Visclear brands. Kenvue Inc. was incorporated in 2022 and is headquartered in Summit, New Jersey.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 21.9Score: 56Market cap: $346.41B

The only competitor Kenvue lists in all three of its segments, with Vicks and Pepto-Bismol against Self Care, Olay against Neutrogena and Aveeno, and Crest and Always against Listerine and Stayfree.

Haleon plcHLN

The other large pure-play consumer health company, named by Kenvue in its own 10-K, competing for the same pharmacy and supermarket shelves in pain relief, oral care and cold and allergy remedies worldwide.

Reckitt Benckiser Group plcRKT

Named in Kenvue's 10-K as a Self Care rival: Nurofen, Mucinex and Strepsils go head to head with Tylenol, Motrin and Zyrtec in over-the-counter pain, cold and allergy products.

Beiersdorf AGBEI

Named by Kenvue among its Skin Health and Beauty rivals: Nivea and Eucerin compete with Neutrogena and Aveeno for the same mass-market face and body care shopper.

L'Oréal S.A.OR

Named in the same segment of Kenvue's 10-K: its mass brands, such as L'Oréal Paris, Garnier and CeraVe, fight for the same skincare and haircare shelf space as Neutrogena, Aveeno and OGX.

Perrigo Company plcPRGO

The largest maker of store-brand over-the-counter medicines in the United States, the private-label competition Kenvue's 10-K cites in every segment, selling the same active ingredients as Tylenol or Zyrtec at a lower price in the same aisle.

资产负债表与流动性

营收

$15.41B

最近12个月(截至2026/6/28)

净利润

$1.66B

最近12个月(截至2026/6/28)

自由现金流

$1.72B

股东权益合计

$10.77B

负债合计

$16.31B

流动比率

1.01

利息覆盖率

6.19

债务/EBITDA

2.90

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$20.84

当前价格

$17.37

安全边际

+16.7%

公允价值区间

$13.54 - $28.13

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$19.50
现金流折现法(DCF):$35.98
市盈率法(P/E):$12.25
格雷厄姆成长公式:$13.84
盈利能力价值(EPV):$13.51
合理市净率(P/B):$10.94
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$16.88
周期中段收益:$21.82
市销率法(P/S):$9.49
分析师共识:持有 (6B / 14H / 0S)
最近财报超预期:-4.79%

估值指标

市盈率(P/E)

20.53

ROE

13.7%

市净率(P/B)

3.21

P/FCF

17.72

毛利率

58.2%

ROIC

10.0%

盈利能力雷达图

价值创造(经济护城河)

ROIC

10.0%

WACC

7.2%

ROIC − WACC

+2.8 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(17)

  • ROIC 10.0%
  • Gross Margin 58.2%
  • P/FCF 17.72
  • Debt/Equity ratio
  • Operating Margin 17.1%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.6%
  • Earnings Surprise avg 9.5%
  • Earnings Quality (OCF/NI) 1.40
  • Share Dilution 1.4%
  • Net Margin Trend 10.8% vs 9.4%
  • Piotroski F-Score 6/9

未通过(9)

  • EPS shows upward trend
  • EPS CAGR -10.98%
  • Price CAGR -6.18%
  • P/B Ratio 3.21
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 0.9%
  • Analyst Consensus 30% Buy

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.40

高质量:盈利有现金流支撑

股权稀释

1.4%

股份数量稳定

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Kirk L. PerryCEO & Director58
Mr. Michael P. WondraschChief Technology & Data Officer56
Mr. Matthew OrlandoGeneral Counsel48
Mr. Carlton LawsonGroup President of Europe, Middle East & Africa56
Ms. Heather R. HowlettInterim CFO & Chief Accounting Officer47
Ms. Meredith StevensChief Operations Officer62
Dr. Caroline Tillett Ph.D.Chief Scientific Officer53
Ms. Sofya TsinisHead of Investor Relations-
Mr. Jonathan HalvorsonChief Digital & Marketing Officer42
Mr. Anil AgarwalHead of Total Rewards-

审计风险

4

董事会风险

3

薪酬风险

6

股东权利风险

7

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-20

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-06

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-06

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for KVUE, sourced from Markets Gazette.

No recent news for KVUE.